SDL
NZE:SDL
Solution Dynamics Limited
- Stock
Last Close
1.15
07/11 20:59
Market Cap
17.66M
Beta: 0.33
Volume Today
148
Avg: 1.25K
Dividend Yield
7.42%
Payout:60.15%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.80M - | 12.99M 20.28% | 16.18M 24.61% | 19.79M 22.26% | 22.38M 13.11% | 24.88M 11.15% | 32.14M 29.19% | 34.30M 6.73% | 40.15M 17.05% | 40.47M 0.80% | 38.25M 5.49% | |
cost of revenue | 18.08M - | 15.60M 13.69% | 15.08M 3.34% | 16.10M 6.76% | 17.83M 10.75% | 24.44M 37.06% | ||||||
gross profit | 10.80M - | 12.99M 20.28% | 16.18M 24.61% | 19.79M 22.26% | 22.38M 13.11% | 6.80M 69.61% | 16.54M 143.13% | 19.22M 16.22% | 24.05M 25.13% | 22.64M 5.86% | 13.81M 39.00% | |
selling and marketing expenses | 2.91M - | 4.11M 41.31% | ||||||||||
general and administrative expenses | 7.10M - | 6.01M 15.38% | 6.05M 0.65% | 6.61M 9.22% | 7.03M 6.36% | 7.67M 9.11% | 8.53M 11.31% | 9.02M 5.64% | 10.13M 12.35% | 10.32M 1.90% | ||
selling general and administrative expenses | 7.10M - | 8.92M 25.60% | 10.16M 13.91% | 6.61M 34.98% | 7.03M 6.36% | 7.67M 9.11% | 8.53M 11.31% | 9.02M 5.64% | 10.13M 12.35% | 10.32M 1.90% | ||
research and development expenses | 393K - | 309K 21.37% | 330K 6.80% | 334K 1.21% | 473K 41.62% | 681K 43.97% | 1.08M 58.15% | 1.42M 31.38% | 788K 44.31% | 812K 3.05% | ||
other expenses | 108K - | 166K 53.70% | 49K 70.48% | 176K 259.18% | 241K 36.93% | 580K 140.66% | 1.89M 225.86% | 1.14M 39.52% | -101K 108.84% | -88K 12.87% | -13.81M 15,594.32% | |
cost and expenses | 10.38M - | 12.33M 18.80% | 14.80M 20.03% | 18.16M 22.68% | 20.72M 14.08% | 24.67M 19.07% | 31.16M 26.29% | 32.67M 4.86% | 36.59M 11.98% | 35.72M 2.36% | 34.52M 3.36% | |
operating expenses | 10.38M - | 12.33M 18.80% | 14.80M 20.03% | 18.16M 22.68% | 20.72M 14.08% | 24.67M 19.07% | 31.16M 26.29% | 32.67M 4.86% | 36.59M 11.98% | 35.72M 2.36% | -13.81M 138.66% | |
interest expense | 29K - | 7K 75.86% | 5K 28.57% | 5K 0% | 198K - | 92K 53.54% | 70K 23.91% | 59K 15.71% | 136K 130.51% | 125K 8.09% | ||
ebitda | 849K - | 1.14M 33.80% | 1.71M 50.53% | 2.09M 22.40% | 2.03M 2.91% | 793K 60.97% | 2.46M 210.72% | 3.07M 24.63% | 4.62M 50.44% | 5.80M 25.54% | 905.00K 84.40% | |
operating income | 531K - | 838K 57.82% | 1.44M 72.32% | 1.81M 25.14% | 1.66M 7.97% | 208K 87.49% | 983K 372.60% | 1.63M 66.02% | 3.57M 118.57% | 4.75M 33.17% | 1 100.00% | |
depreciation and amortization | 318K - | 298K 6.29% | 266K 10.74% | 286K 7.52% | 369K 29.02% | 585K 58.54% | 1.48M 153.16% | 1.44M 2.84% | 1.05M 26.82% | 1.05M 0.28% | 905K 13.81% | |
total other income expenses net | 112K - | 161K 43.75% | 49K 69.57% | 176K 259.18% | 241K 36.93% | 580K 140.66% | 1.89M 225.86% | 1.14M 39.52% | -101K 108.84% | -88K 12.87% | 4.05M 4,707.95% | |
income before tax | 506K - | 826K 63.24% | 1.44M 74.21% | 1.80M 25.23% | 1.91M 5.94% | 792K 58.51% | 2.78M 251.14% | 2.71M 2.73% | 3.41M 25.95% | 4.64M 36.31% | 4.05M 12.68% | |
income tax expense | 2K - | 19K 850% | 423K 2,126.32% | 492K 16.31% | 577K 17.28% | 122K 78.86% | 915K 650% | 671K 26.67% | 844K 25.78% | 1.22M 44.43% | 1.24M 1.39% | |
net income | 504K - | 807K 60.12% | 1.02M 25.90% | 1.31M 28.94% | 1.33M 1.68% | 670K 49.70% | 1.87M 178.51% | 2.03M 9.00% | 2.56M 26.01% | 3.42M 33.63% | 2.82M 17.69% | |
weighted average shs out | 13.71M - | 14.06M 2.56% | 14.06M 0.00% | 14.06M 0.00% | 14.30M 1.68% | 14.60M 2.13% | 14.64M 0.27% | 14.64M 0% | 14.66M 0.14% | 14.72M 0.41% | 14.72M 0% | |
weighted average shs out dil | 13.71M - | 14.67M 7.03% | 14.72M 0.35% | 14.72M 0.04% | 14.64M 0.56% | 14.76M 0.84% | 14.80M 0.27% | 15M 1.35% | 15.02M 0.13% | 14.94M 0.53% | 14.72M 1.47% | |
eps | 0.04 - | 0.06 58.33% | 0.07 26.32% | 0.09 29.17% | 0.09 0.22% | 0.04 61.37% | 0.13 261.11% | 0.14 7.69% | 0.17 21.43% | 0.23 35.29% | 0.19 17.39% | |
epsdiluted | 0.04 - | 0.06 52.78% | 0.07 25.45% | 0.09 28.99% | 0.09 2.25% | 0.04 60.88% | 0.13 265.17% | 0.14 7.69% | 0.17 21.43% | 0.23 35.29% | 0.19 17.39% |
All numbers in NZD (except ratios and percentages)