av/vista-intl-npv-post-consolidation--big.svg

NZE:VGL

Vista Group International Limited

Stock

NZD

Last Close

2.36

26/07 04:59

Market Cap

546.65M

Beta: 1.22

Volume Today

24.20K

Avg: 354.09K

PE Ratio

−13.34

PFCF: −16.73

Overview Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '15	Dec '16	Dec '18	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23
revenue				62.40M -	36.35M 41.75%	72.70M 100%	34.85M 52.06%	69.70M 100%	36.65M 47.42%	73.30M 100%
cost of revenue				32.60M -	13.30M 59.20%	35.40M 166.17%	13.20M 62.71%	37.70M 185.61%	13.45M 64.32%	37M 175.09%
gross profit				29.80M -	23.05M 22.65%	37.30M 61.82%	21.65M 41.96%	32M 47.81%	23.20M 27.50%	36.30M 56.47%
selling and marketing expenses				3.40M -	3.75M 10.29%	3.75M 0%	3.85M 2.67%	3.85M 0%	3.80M 1.30%
general and administrative expenses				7.85M -	8.45M 7.64%	8.45M 0%	8.80M 4.14%	8.80M 0%	7.60M 13.64%
selling general and administrative expenses				22.50M -	12.20M 45.78%	24.40M 100%	12.65M 48.16%	25.30M 100%	11.40M 54.94%	22.80M 100%
research and development expenses				12.60M -	9.75M 22.62%	15M 53.85%	9.90M 34%	14.60M 47.47%	9.75M 33.22%	13.80M 41.54%
other expenses
cost and expenses				67.70M -	37.40M 44.76%	74.80M 100%	39.40M 47.33%	77.60M 96.95%	40.00M 48.45%	73.60M 84.00%
operating expenses				35.10M -	24.10M 31.34%	39.40M 63.49%	26.20M 33.50%	39.90M 52.29%	26.55M 33.46%	36.60M 37.85%
interest expense						1M -		1.40M -		1.30M -
ebitda				3.10M -	-1M 132.26%	6.70M 770%	-1.05M 115.67%	1.90M 280.95%	1.22M 35.97%	9.80M 705.48%
operating income				-5.30M -	-1.05M 80.19%	-2.10M 100%	-3.20M 52.38%	-7.90M 146.88%	-150K 98.10%	-300K 100%
depreciation and amortization				8.40M -	50K 99.40%	8.80M 17,500%	2.15M 75.57%	9.80M 355.81%	1.37M 86.05%	10.10M 639.03%
total other income expenses net				-11.90M -	-250K 97.90%	-500K 100%	-1.75M 250%	-2M 14.29%	-3.65M 82.50%	-7.30M 100%
income before tax				-17.20M -	-1.30M 92.44%	-2.60M 100%	-4.95M 90.38%	-9.90M 100%	-3.80M 61.62%	-7.60M 100%
income tax expense				-1.90M -	150K 107.89%	300K 100%	700K 133.33%	-1.40M 300%	1.25M 189.29%	-2.50M 300%
net income				-17.80M -	-1.80M 89.89%	-3.60M 100%	-4.35M 20.83%	-8.70M 100%	-2.60M 70.11%	-5.20M 100%
weighted average shs out	208.05M -	163.63M 21.35%	175.33M -	232.60M 32.67%	233.22M 0.27%	233.19M 0.01%	234.50M 0.56%	234.50M 0.00%	224.74M 4.16%	236.24M 5.12%
weighted average shs out dil	213.64M -	164.15M 23.17%	160.40M -	232.60M 45.01%	233.20M 0.26%	233.19M 0.00%	234.50M 0.56%	234.50M 0%	236.30M 0.77%	236.24M 0.02%
eps				-0.08 -	-0.01 89.93%	-0.02 100%	-0.02 20.78%	-0.04 99.46%	-0.01 68.73%	-0.02 89.66%
epsdiluted				-0.08 -	-0.01 89.93%	-0.02 100%	-0.02 20.78%	-0.04 99.46%	-0.01 70.35%	-0.02 100%

All numbers in NZD (except ratios and percentages)