BDAA

ORG:BDAAOSU

BDAA

  • Privately Held

Company Overview

Metric
Company NameBDAAGeneDx Holdings Corp.Udemy, Inc.Old Dominion University
SymbolWGSUDMY
MSH IDORG:BDAAOSUCOM:GENEDXCOM:UDEMYEDU:ODU
MarketPRIVATESTOCKSSTOCKSPRIVATE
SectorCommercial & Professional ServicesHealthcareConsumer DefensivePublic & Social Sector
IndustryEducationMedical - Healthcare Information ServicesEducation & Training ServicesHigher Education
CountryUSUSUSUS
StageVenture
Employee Count1K1.44K8
Websitebdaaosu.orggenedx.comudemy.comodu.edu
LinkedIngenedxudemyold-dominion-university-graduate-school
Founders

Market Metrics

Metric
Market Cap818.26M1.24B
Enterprise Value
Monthly Web Traffic111.45M
Web Traffic Growth0.03
Valuation
Raised Capital4.40M

Financial Performance

Metric
Revenue202.57M728.94M
Revenue (LTM)
Revenue (NTM)
Gross Profit60.62M418.13M
EBITDA-127.83M-87.04M
Operating Income-163.66M-111.63M
Net Income-175.77M-107.29M
EPS-7.23-0.71
Diluted EPS-7.23-0.71
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.520.60
Operating Profit Margin-0.37-0.12
EBITDA Margin-0.63-0.12
Net Profit Margin-0.48-0.11
Return on Equity-0.53-0.24
Return on Assets-0.30-0.11
Return on Capital Employed-0.28-0.31

Valuation Multiples

Metric
P/E Ratio-0.21-15.04
P/B Ratio0.386.05
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio6.702.41
EV Multiple-1.71-22.40

Operational Metrics

Metric
Days Sales Outstanding57.2842.91
Days Payables Outstanding86.746.80
Days Inventory Outstanding35.540.00
Operating Cycle86.3448.59
Cash Conversion Cycle70.4344.97
Asset Turnover0.631.14

Cash Flow Metrics

Metric
Operating Cash Flow-180.15M-2.00M
Free Cash Flow-185.86M-15.07M
Cash Flow to Debt-0.758.59
Operating Cash Flow/Sales-0.360.07
Free Cash Flow Yield-2.28-0.02

Balance Sheet Metrics

Metric
Cash & Equivalents99.68M308.89M
Accounts Receivable10.26M10.31M
Inventory8.78M
Goodwill12.65M
Debt to Capitalization0.380.05
Debt to Assets0.180.01
Current Ratio2.511.61
Quick Ratio2.991.51

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.000.14
R&D to Revenue0.340.17
SG&A to Revenue0.710.15