FreeIPA is an integrated security information management solution for managing Linux users and client hosts from a central location. It provides features for authentication and authorization policies, trust management, and supports various management interfaces.

FreeIPA

Miracll Chemicals Co.,Ltd researches, develops, manufactures, and sells thermoplastic polyurethane (TPU) elastomers and polyol specialty products. It offers polyester, polyether, thermoplastic olefin polyurethane, and polycaprolactone based TPUs; expandable and expanded, and functional TPUs; and hot melt and solvent-based adhesive TPUs. The company provides its products for use in electronics, sports and leisure, automotive, medical, green energy, home life, 3D printing, and industrial applications. Miracll Chemicals Co.,Ltd was founded in 2009 and is based in Yantai, China.

Miracll Chemicals Co.,Ltd

privacyIDEA is an open source two factor authentication system for enhancing the security of applications through various authentication devices and methods. It is designed to manage all kinds of tokens and offers a flexible authentication solution.

privacyIDEA

FreeIPA | 121 followers on LinkedIn. FreeIpa

Metric
Company Name	FreeIPA	Miracll Chemicals Co.,Ltd	privacyIDEA
Symbol		300.85K
MSH ID	ORG:FREEIPA	COM:MIRACL	ORG:PRIVACYIDEA
Market	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Basic Materials	Technology
Industry	Software	Chemicals - Specialty	Information Technology & Services
Country	US	CN	DE
Stage
Employee Count		564
Website	freeipa.org	miracll.com	privacyidea.org
LinkedIn	freeipa	miracl
Founders

Metric
Market Cap		870.50M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		202.90M
Revenue (LTM)
Revenue (NTM)
Gross Profit		28.49M
EBITDA		15.77M
Operating Income		11.87M
Net Income		12.09M
EPS		0.04
Diluted EPS		0.04
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.15
Operating Profit Margin		0.07
EBITDA Margin		0.08
Net Profit Margin		0.07
Return on Equity		0.09
Return on Assets		0.03
Return on Capital Employed		0.05

FREE

ORG:FREEIPA

FreeIPA

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		35.43
P/B Ratio		2.82
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		4.89
EV Multiple		76.29

Metric
Days Sales Outstanding		85.18
Days Payables Outstanding		220.76
Days Inventory Outstanding		101.86
Operating Cycle		219.93
Cash Conversion Cycle		139.58
Asset Turnover		0.49

Metric
Operating Cash Flow		31.67M
Free Cash Flow		-76.49M
Cash Flow to Debt		0.35
Operating Cash Flow/Sales		0.13
Free Cash Flow Yield		-0.19

Metric
Cash & Equivalents		126.61M
Accounts Receivable		-79.55M
Inventory		43.38M
Goodwill
Debt to Capitalization		0.56
Debt to Assets		0.17
Current Ratio		1.67
Quick Ratio		1.26

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue		0.05
SG&A to Revenue		0.01