RACK

ORG:RACKTABLES

RackTables

  • Privately Held

Company Overview

Metric
Company NameRackTablesAtlassian CorporationDynatrace, Inc.Ivanti
SymbolTEAMDT
MSH IDORG:RACKTABLESCOM:ATLASSIANCOM:DYNATRACECOM:IVANTI
MarketPRIVATESTOCKSSTOCKSPRIVATE
SectorTechnologyTechnologyTechnologyTechnology
IndustrySoftwareSoftware - ApplicationSoftware - ApplicationSoftware
CountryRUAUUSUS
Stage
Employee Count11.90K4.70K
Websiteracktables.orgatlassian.comdynatrace.comivanti.com
LinkedInatlassiandynatrace
Founders

Market Metrics

Metric
Market Cap45.44B12.82B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Financial Performance

Metric
Revenue4.36B1.43B
Revenue (LTM)
Revenue (NTM)
Gross Profit3.54B1.14B
EBITDA-38.34M183.34M
Operating Income-117.08M128.40M
Net Income-300.52M154.63M
EPS-1.160.53
Diluted EPS-1.160.52
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.820.82
Operating Profit Margin-0.020.09
EBITDA Margin-0.010.13
Net Profit Margin-0.040.14
Return on Equity-0.190.11
Return on Assets-0.030.07
Return on Capital Employed-0.040.06

Valuation Multiples

Metric
P/E Ratio-144.80103.44
P/B Ratio61.509.72
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio12.8010.97
EV Multiple2.35M94.08

Operational Metrics

Metric
Days Sales Outstanding49.3673.97
Days Payables Outstanding82.3823.88
Days Inventory Outstanding129.34
Operating Cycle52.59226.11
Cash Conversion Cycle-27.30207.11
Asset Turnover0.870.46

Cash Flow Metrics

Metric
Operating Cash Flow1.45B378.11M
Free Cash Flow1.42B346.38M
Cash Flow to Debt1.415.83
Operating Cash Flow/Sales0.330.32
Free Cash Flow Yield0.020.02

Balance Sheet Metrics

Metric
Cash & Equivalents2.18B778.98M
Accounts Receivable-148.47M-161.89M
Inventory
Goodwill1.29B1.34B
Debt to Capitalization0.580.04
Debt to Assets0.070.03
Current Ratio1.071.29
Quick Ratio1.191.26

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.270.09
R&D to Revenue0.520.20
SG&A to Revenue0.160.13