OSE:SLHN
Swiss Life Holding AG
- Stock
Last Close
664.80
26/07 15:30
Market Cap
20.42B
Beta: 1.16
Volume Today
33.40K
Avg: 132.79K
PE Ratio
12.92
PFCF: 11.96
Dividend Yield
4.85%
Payout:52.73%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.73B - | 11.66B 73.16% | 11.11B 4.73% | 11.91B 7.20% | 8.46B 28.99% | 11.45B 35.43% | 8.31B 27.41% | 10.65B 28.15% | 8.22B 22.87% | 11.59B 41.09% | 8.31B 28.33% | 15.48B 86.30% | 9.89B 36.07% | 12.77B 29.06% | 9.65B 24.46% | 11.65B 20.80% | 9.87B 15.34% | 11.22B 13.73% | 9.14B 18.57% | 4.49B 50.84% | 7.38B 64.38% | |
cost of revenue | ||||||||||||||||||||||
gross profit | 6.73B - | 11.66B 73.16% | 11.11B 4.73% | 11.91B 7.20% | 8.46B 28.99% | 11.45B 35.43% | 8.31B 27.41% | 10.65B 28.15% | 8.22B 22.87% | 11.59B 41.09% | 8.31B 28.33% | 15.48B 86.30% | 9.89B 36.07% | 12.77B 29.06% | 9.65B 24.46% | 11.65B 20.80% | 9.87B 15.34% | 11.22B 13.73% | 9.14B 18.57% | 4.49B 50.84% | 7.38B 64.38% | |
selling and marketing expenses | 39M - | 24M 38.46% | 34M 41.67% | 23M 32.35% | 34M 47.83% | 21M 38.24% | 34M 61.90% | 24M 29.41% | 26M 8.33% | 21M 19.23% | 32M 52.38% | 21M 34.38% | 36M 71.43% | 20M 44.44% | 30M 50% | 19M 36.67% | 34M 78.95% | 24M 29.41% | 43M 79.17% | 31M 27.91% | 31M 0% | |
general and administrative expenses | 485M - | 416M 14.23% | 490M 17.79% | 417M 14.90% | 495M 18.71% | 433M 12.53% | 518M 19.63% | 457M 11.78% | 552M 20.79% | 515M 6.70% | 546M 6.02% | 745M 36.45% | 562M 24.56% | 553M 1.60% | 521M 5.79% | 581M 11.52% | 633M 8.95% | 1M 99.84% | 649M 64,800% | 3M 99.54% | 3M 0% | |
selling general and administrative expenses | 524M - | 440M 16.03% | 524M 19.09% | 440M 16.03% | 529M 20.23% | 454M 14.18% | 552M 21.59% | 481M 12.86% | 578M 20.17% | 536M 7.27% | 578M 7.84% | 766M 32.53% | 598M 21.93% | 573M 4.18% | 551M 3.84% | 600M 8.89% | 667M 11.17% | 25M 96.25% | 692M 2,668% | 34M 95.09% | 34M 0% | |
research and development expenses | ||||||||||||||||||||||
other expenses | -1.96B - | -2.29B 16.98% | -1.23B 46.31% | -1.96B 59.77% | -3.26B 66.00% | -1.70B 47.84% | -1.78B 4.65% | -1.42B 20.02% | 215M 115.12% | -3.16B 1,568.84% | ||||||||||||
cost and expenses | 6.17B - | 10.88B 76.20% | 10.51B 3.32% | 11.12B 5.80% | 7.75B 30.37% | 10.64B 37.37% | 7.57B 28.87% | 9.82B 29.78% | 7.42B 24.42% | 10.71B 44.30% | 7.51B 29.91% | -14.93B 298.80% | -9.04B 39.44% | -11.05B 22.24% | -8.68B 21.50% | -12.08B 39.27% | -9.22B 23.72% | -10.92B 18.47% | -7.48B 31.51% | -2.68B 64.20% | -6.08B 126.97% | |
operating expenses | 6.17B - | 10.88B 76.20% | 10.51B 3.32% | 11.12B 5.80% | 7.75B 30.37% | 10.64B 37.37% | 7.57B 28.87% | 9.82B 29.78% | 7.42B 24.42% | 10.71B 44.30% | 7.51B 29.91% | 2.72B 63.76% | 2.29B 15.95% | 1.23B 46.31% | 1.96B 59.77% | 3.26B 66.00% | 1.70B 47.84% | 1.78B 4.65% | 1.42B 20.02% | -215M 115.12% | 3.16B 1,568.84% | |
interest expense | 92M - | 92M 0% | 80M 13.04% | 81M 1.25% | 85M 4.94% | 94M 10.59% | 89M 5.32% | 112M 25.84% | 185M 65.18% | |||||||||||||
ebitda | 969M - | -221M 122.81% | -2.45B 1,007.69% | 115M 104.70% | -266M 331.30% | -147M 44.74% | -181M 23.13% | -136M 24.86% | -269M 97.79% | -88M 67.29% | -48M 45.45% | -114M 137.50% | -84M 26.32% | -66M 21.43% | -166M 151.52% | -195M 17.47% | 85M 143.59% | 3M 96.47% | -77M 2,666.67% | -101M 31.17% | 99M 198.02% | |
operating income | -590M - | 817M 238.47% | 2.86B 250.06% | 505M 82.34% | 808M 60% | 789M 2.35% | 750M 4.94% | 809M 7.87% | 911M 12.61% | 815M 10.54% | 715M 12.27% | 879M 22.94% | 842M 4.21% | 768M 8.79% | 810M 5.47% | 1.00B 23.95% | 759M 24.40% | 935M 23.19% | 1.16B 24.06% | 861M 25.78% | 478M 44.48% | |
depreciation and amortization | 590M - | -817M 238.47% | -2.86B 250.06% | -505M 82.34% | -808M 60% | -789M 2.35% | -750M 4.94% | -809M 7.87% | -911M 12.61% | -815M 10.54% | -715M 12.27% | 51M 107.13% | 50M 1.96% | 49M 2% | 48M 2.04% | 48M 0% | 47M 2.08% | 48M 2.13% | 67M 39.58% | 41M 38.81% | 42M 2.44% | |
total other income expenses net | 972M - | -218M 122.43% | -2.45B 1,022.48% | 118M 104.82% | -263M 322.88% | -146M 44.49% | -178M 21.92% | -133M 25.28% | -266M 100% | -85M 68.05% | -47M 44.71% | 763M 1,723.40% | 759M 0.52% | 703M 7.38% | 639M 9.10% | 809M 26.60% | 846M 4.57% | 849M 0.35% | 1.08B 27.80% | 772M 28.85% | 593M 23.19% | |
income before tax | 382M - | 599M 56.81% | 413M 31.05% | 623M 50.85% | 545M 12.52% | 643M 17.98% | 572M 11.04% | 676M 18.18% | 645M 4.59% | 730M 13.18% | 668M 8.49% | 763M 14.22% | 759M 0.52% | 703M 7.38% | 639M 9.10% | 809M 26.60% | 846M 4.57% | 849M 0.35% | 1.08B 27.80% | 772M 28.85% | 593M 23.19% | |
income tax expense | 70M - | 112M 60% | 82M 26.79% | 130M 58.54% | 160M 23.08% | 143M 10.63% | 146M 2.10% | 152M 4.11% | 156M 2.63% | 169M 8.33% | 149M 11.83% | 150M 0.67% | 173M 15.33% | 169M 2.31% | 131M 22.49% | 196M 49.62% | 210M 7.14% | 210M 0% | 269M 28.10% | 141M 47.58% | 114M 19.15% | |
net income | 309M - | 484M 56.63% | 330M 31.82% | 490M 48.48% | 382M 22.04% | 499M 30.63% | 423M 15.23% | 521M 23.17% | 486M 6.72% | 558M 14.81% | 518M 7.17% | 615M 18.73% | 584M 5.04% | 533M 8.73% | 513M 3.75% | 613M 19.49% | 634M 3.43% | 636M 0.32% | 813M 27.83% | 619M 23.86% | 474M 23.42% | |
weighted average shs out | 32.38M - | 33.87M 4.61% | 33.55M 0.94% | 33.77M 0.66% | 33.66M 0.33% | 33.76M 0.31% | 33.84M 0.23% | 33.90M 0.17% | 34.02M 0.37% | 34.13M 0.31% | 34.19M 0.18% | 33.39M 2.34% | 31.87M 4.54% | 31.87M 0.00% | 31.80M 0.24% | 31.12M 2.13% | 30.91M 0.67% | 30.91M 0% | 29.75M 3.74% | 29.56M 0.63% | 28.82M 2.52% | |
weighted average shs out dil | 32.48M - | 33.87M 4.27% | 34.26M 1.16% | 33.77M 1.44% | 34.28M 1.50% | 33.76M 1.50% | 34.40M 1.89% | 33.90M 1.46% | 34.44M 1.61% | 34.13M 0.91% | 34.19M 0.18% | 33.80M 1.12% | 31.92M 5.56% | 31.90M 0.09% | 31.93M 0.10% | 31.80M 0.42% | 30.91M 2.79% | 30.91M 0% | 29.91M 3.24% | 29.65M 0.88% | 29.45M 0.67% | |
eps | 9.51 - | 14.29 50.26% | 9.63 32.61% | 14.51 50.67% | 11.14 23.23% | 14.78 32.68% | 12.30 16.78% | 15.37 24.96% | 14.11 8.20% | 16.35 15.88% | 15.15 7.34% | 18.19 20.07% | 18.29 0.55% | 16.71 8.64% | 16.07 3.83% | 19.28 19.98% | 20.51 6.38% | 20.58 0.34% | 27.33 32.80% | 20.94 23.38% | 16.45 21.44% | |
epsdiluted | 9.51 - | 14.29 50.26% | 9.63 32.61% | 14.51 50.67% | 11.14 23.23% | 14.78 32.68% | 12.30 16.78% | 15.37 24.96% | 14.11 8.20% | 16.35 15.88% | 15.15 7.34% | 18.19 20.07% | 18.29 0.55% | 16.71 8.64% | 16.07 3.83% | 19.28 19.98% | 20.51 6.38% | 20.58 0.34% | 27.18 32.07% | 20.88 23.18% | 16.10 22.89% |
All numbers in (except ratios and percentages)