PH:COM:BPI
BPI
- Stock
Market Cap
10.39B
Beta: -
Volume Today
11
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 4.04B - | 4.73B 17.03% | 5.45B 15.30% | 6.14B 12.62% | 6.69B 8.98% | 6.22B 7.08% | 5.67B 8.77% | 6.03B 6.22% | 5.59B 7.24% | 6.24B 11.64% | 8.55B 36.95% | 6.10B 28.61% | 5.92B 3.02% | 8.02B 35.54% | 6.60B 17.67% | 6.95B 5.17% | 7.12B 2.52% | 7.92B 11.20% | 6.17B 22.09% | 7.87B 27.59% | 8.04B 2.16% | 8.91B 10.85% | 9.23B 3.53% | 11.19B 21.30% | 9.10B 18.74% | 8.50B 6.52% | 4.99B 41.34% | 6.84B 37.11% | 5.19B 24.09% | 8.89B 71.16% | 8.63B 2.84% | 7.36B 14.71% | 8.66B 17.56% | 10.27B 18.69% | 16.52B 60.77% | 13.07B 20.84% | 11.50B 12.04% | 15.65B 36.08% | 16.55B 5.73% | 17.05B 3.06% | 13.07B 23.37% | 15.26B 16.78% | 15.30B 0.27% | 21.70B 41.79% | |
depreciation and amortization | 932.12M - | 934.74M 0.28% | 847.99M 9.28% | 860.41M 1.47% | 943.86M 9.70% | 845.43M 10.43% | 967.61M 14.45% | 846.95M 12.47% | 1.00B 18.19% | 875.97M 12.49% | 966.31M 10.31% | 997.49M 3.23% | 1.04B 4.09% | 1.04B 0.33% | 1.07B 3.18% | 1.05B 1.95% | 1.08B 2.92% | 1.11B 2.62% | 1.18B 5.84% | 1.22B 3.94% | 1.28B 4.65% | 1.31B 2.16% | 1.31B 0.12% | 2.47B 88.81% | 2.05B 17.08% | 1.80B 12.14% | 1.79B 0.44% | 1.86B 4.06% | 570.29M 69.40% | 1.54B 169.86% | 1.51B 2.14% | 1.48B 1.93% | 1.73B 16.93% | 1.19B 30.86% | 1.17B 1.84% | 1.27B 8.19% | 1.81B 42.82% | 1.45B 20.04% | 1.40B 3.59% | 1.75B 25.14% | 2.02B 15.86% | 1.38B - | 1.26B 9.18% | ||
deferred income tax | 9.29B - | 7.02B 24.46% | 10.88B 55.09% | 8.32B 23.51% | 9.80B 17.73% | 6.98B 28.78% | 11.14B 59.58% | 11.71B 5.09% | 10.44B 10.82% | 8.73B 16.38% | 12.58B 44.07% | 11.33B 9.88% | 11.61B 2.45% | 10.25B 11.75% | 12.61B 23.01% | 12.67B 0.51% | 14.21B 12.18% | 11.82B 16.84% | 17.53B 48.27% | 14.25B 18.69% | 15.94B 11.89% | 12.33B 22.67% | 23.81B 93.10% | 21.97B 7.72% | 23.20B 5.60% | 19.69B 15.14% | 19.18B 2.57% | 16.61B 13.41% | 17.83B 7.38% | 21B 17.77% | 18.83B 10.32% | 18.94B 0.58% | 18.95B 0.04% | 14.45B 23.76% | 24.90B 72.34% | 21.16B - | |||||||||
stock based compensation | 9.62M - | 11.38M 18.23% | 9.14M 19.64% | 7.49M 18.06% | 8.98M 19.86% | 7.39M 17.72% | 10.70M 44.82% | 11.26M 5.24% | 11.54M 2.52% | 11.50M 0.40% | 11.79M 2.50% | 11.92M 1.15% | 4.89M 59.01% | 2.41M 50.75% | -60.37M 2,608.14% | 11.46M 118.98% | 11.59M 1.14% | 12.32M 6.34% | 9.95M 19.26% | 10.79M 8.42% | 10.73M 0.57% | -1.47M 113.66% | 11.07M 855.70% | 12.54M 13.31% | 12.54M 0% | 10.84M 13.58% | 11.88M 9.62% | 10M 15.85% | 12M 20% | -75M 725% | 1M 101.33% | 4M 300% | 6M 50% | -18M 400% | -18M 0% | -59M - | 35M - | ||||||||
change in working capital | 25.66B - | -26.58B 203.58% | 22.78B 185.73% | -31.53B 238.41% | 39.99B 226.80% | 56.38B 41.00% | 8.11B 85.61% | -53.51B 759.50% | 23.21B 143.39% | 21.13B 8.97% | -14.38B 168.03% | -32.79B 128.06% | 2.15B 106.55% | 13.89B 547.20% | -31.60B 327.49% | 9.16B 129.00% | -12.89B 240.67% | -6.83B 46.98% | -62.96B 821.26% | -44.86B 28.75% | -20.13B 55.13% | 8.74B 143.42% | 24.59B 181.40% | -35.13B 242.83% | -13.88B 60.48% | 13.83B 199.65% | 60.37B 336.37% | -38.58B 163.91% | 5.39B 113.97% | -19.82B 467.89% | 2.34B 111.80% | 85.12B 3,539.03% | 93.75B 10.15% | -56.11B 159.85% | 13.79B 124.57% | -16.59B 220.38% | -27.71B 67.02% | 75.59B 372.74% | -75.34B 199.68% | 9.01B 111.96% | 1.77B 80.39% | 7.57B - | -9.84B 229.89% | ||
accounts receivables | |||||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | -9.84B - | ||||||||||||||||||||||||||||||||||||||||||||
other non cash items | -1.83B - | 622.55M 133.95% | -1.65B 365.16% | 44.93M 102.72% | -2.53B 5,721.40% | 1.02B 140.35% | -1.59B 256.04% | -405.50M 74.50% | -3.40B 739.33% | 691.34M 120.31% | 512.84M 25.82% | -653.90M 227.51% | -2.90B 342.93% | 554.79M 119.16% | -1.21B 318.42% | -928.78M 23.35% | -2.89B 210.76% | -490.66M 83.00% | -1.67B 240.71% | -1.13B 32.37% | -1.24B 9.95% | 609.61M 149.04% | -2.94B 582.45% | 1.40B 147.59% | -4.97B 454.80% | 5.57B 212.23% | 3.70B 33.56% | 5.20B 40.54% | 2.18B 58.19% | 2.40B 10.45% | -326M 113.57% | 605M 285.58% | 2.67B 340.50% | -18.92B 810.02% | -20.42B 7.91% | -22.11B 8.31% | -23.31B 5.41% | -24.07B 3.26% | -3.65B 84.82% | -26.59B 627.41% | -2.07B 92.21% | -15.26B 637.21% | 186.28M 101.22% | -2.96B 1,689.55% | |
net cash provided by operating activities | 28.80B - | -20.29B 170.45% | 27.43B 235.22% | -24.48B 189.22% | 45.11B 284.29% | 64.47B 42.93% | 13.17B 79.57% | -47.03B 457.02% | 26.41B 156.16% | 28.95B 9.62% | -4.34B 114.98% | -26.33B 506.99% | 6.22B 123.62% | 23.52B 278.26% | -25.12B 206.80% | 16.24B 164.64% | -7.57B 146.61% | 1.65B 121.74% | -57.28B 3,580.83% | -36.88B 35.60% | -12.04B 67.37% | 19.58B 262.70% | 32.20B 64.43% | -20.05B 162.27% | -7.71B 61.57% | 29.72B 485.72% | 70.86B 138.42% | -24.66B 134.81% | 13.34B 154.08% | -6.98B 152.36% | 12.16B 274.16% | 94.57B 677.62% | 106.73B 12.85% | -44.73B 141.91% | 30.00B 167.08% | -5.41B 118.03% | -23.29B 330.49% | 93.50B 501.53% | -61.06B 165.31% | 22.32B 136.56% | 14.79B 33.75% | 21.68B - | 10.19B 53.00% | ||
investments in property plant and equipment | -694.09M - | -628.50M 9.45% | -782.38M 24.48% | -1.08B 37.41% | -948.07M 11.81% | -408.18M 56.95% | -941.01M 130.54% | -749.08M 20.40% | 595.27M 179.47% | -716.48M 220.36% | -1.26B 75.60% | -1.09B 13.63% | -1.05B 3.59% | -704.09M 32.80% | -899.89M 27.81% | -1.31B 45.66% | -1.28B 2.63% | -1.17B 8.57% | -703.71M 39.69% | -2.12B 201.50% | -1.06B 50.24% | -859.04M 18.63% | -1.12B 29.86% | -9.15B 720.10% | -2.28B 75.12% | -545.17M 76.05% | -1.74B 219.89% | -1.16B 33.51% | -815.36M - | -760M 6.79% | -989M 30.13% | -2.24B 126.69% | -578M 74.22% | -445M 23.01% | -601M 35.06% | -33M 94.51% | -855M 2,490.91% | -368M 56.96% | -1.17B 218.21% | -1.40B 19.21% | -1.17B - | -812M 30.36% | |||
acquisitions net | -146.21M - | 320.61M 319.27% | -474.24M 247.92% | 116.75M 124.62% | -58.11M 149.77% | -4.12M 92.91% | -426.03M 10,240.58% | -1.51B 253.39% | -47.28M 96.86% | -18.44M 60.99% | 530.27M 2,975.37% | -161.80M 130.51% | -322.03M 99.03% | 2.48M 100.77% | 184.35M 7,324.49% | 644.95M 249.85% | -86.78M 113.45% | 6.93M 107.99% | -225.24M 3,348.78% | -182.60M 18.93% | 705.91M 486.58% | 240.43M 65.94% | 11.04M 95.41% | 637.36M 5,675.24% | 44.17M 93.07% | -144.08M 426.16% | 298.73M 307.34% | 723.09M 142.05% | -2.80B 487.74% | 1.36B 148.39% | -434M 131.99% | 599M 238.02% | -90M 115.03% | -834M 826.67% | 2.22B 366.19% | -692M 131.17% | 1.20B 273.41% | -50M 104.17% | 41M 182% | 847M 1,965.85% | 531M 37.31% | 150M - | -80M 153.33% | ||
purchases of investments | -2.79B - | -80.75B 2,792.09% | -32.43B 59.84% | 1.43B - | -10.21B 814.10% | -16.52B 61.79% | -14.77B 10.61% | -2.88B 80.53% | -10.01B 248.32% | -4.14B 58.67% | -46.61B 1,025.98% | -4.66B 90.01% | -1.17B 74.94% | 4.74B 506.29% | -9.69B 304.36% | -7.50B 22.62% | 5.49M 100.07% | -179.77M 3,374.52% | -12.48B - | -46.62B 273.56% | -52.54B - | -36.27B - | -8.00B 77.95% | -103.97B 1,199.95% | -1.18B 98.87% | -66.00B 5,503.14% | -53.93B 18.30% | -28.57B - | -56.95B 99.32% | ||||||||||||||||
sales maturities of investments | -7.38B - | 61.89B 938.01% | 2.28M 100.00% | -19.00B - | 22.94B 220.74% | -433.20M 101.89% | 13.39M 103.09% | -5.53B 41,437.19% | 11.08B 300.29% | 37.41B 237.47% | 9.59B 74.37% | 1.90B 80.15% | 3.62B 90.46% | 16.21B 347.37% | 4.96M 99.97% | -8.51B 171,520.17% | 18.56B 318.15% | 1.15B 93.80% | 7.88B - | 4.53B 42.52% | 5.18B - | -693M - | 53.64B 7,840.12% | 68.50B 27.71% | 26.79B 60.89% | 39.56B 47.69% | 36.41B 7.96% | 10.29B - | 69.73B 577.53% | ||||||||||||||||
other investing activites | 1.56B - | -1.26B 180.46% | 323.20M 125.68% | -8.28B 2,662.23% | 1.07B 112.92% | -4.63M 100.43% | 483.39M 10,531.31% | 176.00M 63.59% | 415.45M 136.05% | -38.46M 109.26% | -397.81M 934.26% | 71.63M 118.01% | 249.64M 248.49% | 24.53M 90.17% | -4.80B 19,680.47% | -7.67M 99.84% | 170.23M 2,318.01% | 82.80M 51.36% | 320.03M 286.50% | -22.76B 7,213.32% | -25.73B 13.03% | -1.19B 95.37% | -240.88M 79.80% | -5.92B 2,356.99% | 36.03B 708.81% | -3.79B 110.52% | -1.99B 47.44% | 67.88M 103.41% | 6.54B 9,527.54% | -15.63B 339.10% | 23.62B 251.16% | 5.68B 75.94% | -118.56B 2,186.17% | -44.71B 62.29% | 3.96B 108.85% | 19.14B 384.07% | -28.02B 246.35% | 126M 100.45% | -354M 380.95% | 772M 318.08% | -143.88B 18,736.66% | 1.50B - | 39M 97.40% | ||
net cash used for investing activites | -9.45B - | -20.43B 116.15% | -33.37B 63.29% | -9.24B 72.31% | -17.50B 89.45% | 12.31B 170.32% | -17.84B 244.90% | -16.84B 5.56% | -7.45B 55.80% | 296.62M 103.98% | 32.14B 10,736.11% | -38.20B 218.84% | -3.88B 89.85% | 1.78B 145.92% | 15.44B 767.33% | -10.37B 167.15% | -17.20B 65.94% | 17.48B 201.64% | 361.17M 97.93% | -22.95B 6,453.69% | -25.03B 9.06% | -5.56B 77.80% | -43.44B 681.87% | -5.28B 87.84% | 36.08B 783.12% | -3.94B 110.91% | -1.69B 56.96% | -47.73B 2,717.56% | 3.73B 107.82% | -14.27B 482.39% | 23.19B 262.49% | 5.29B 77.17% | -118.65B 2,341.58% | -46.12B 61.13% | 5.73B 112.42% | -19.12B 433.61% | 18.79B 198.29% | -36.25B 292.92% | 24.93B 168.77% | -26.00B 204.28% | -162.26B 524.16% | -67.35B - | 11.93B 117.71% | ||
debt repayment | -5.42B - | -9.26B 71.03% | -1.18B 87.28% | -8.02B 581.15% | -5.11B 36.28% | -34.36B 572.03% | -9.60B - | 7.36B 176.67% | |||||||||||||||||||||||||||||||||||||
common stock issued | 24.74B - | 10.85M - | 2.46M 77.34% | 34.65M 1,309.11% | 27.20M 21.49% | 24.49M 9.97% | 25.65M 4.74% | 42.14M 64.27% | 46.95M 11.42% | 42.91M 8.61% | 43.01M 0.23% | 53.86M 25.24% | 53.38M 0.90% | 51.88M 2.81% | 27.60M - | 49.88B 180,611.48% | 66.38M 99.87% | 64.65M 2.60% | 71.20M - | 81.69M 14.72% | 79.75M 2.37% | 93.50M 17.23% | 82.80M 11.44% | 87.06M 5.14% | 97.64M 12.15% | 64.11M 34.34% | 65M 1.38% | 62M 4.62% | 64M 3.23% | 53M 17.19% | 53M 0% | 53M 0% | 49M 7.55% | 107M 118.37% | 70M 34.58% | 31M 55.71% | -125M 503.23% | 189M - | |||||||
common stock repurchased | -18.09M - | -9.26B - | -8.02B - | 5.11B 163.72% | 123.47B 2,314.77% | ||||||||||||||||||||||||||||||||||||||||
dividends paid | -279K - | -3.20B 1,147,874.19% | -3.54B - | -216K 99.99% | -3.54B 1,638,322.69% | -3.54B - | -9K 100.00% | -3.54B 39,322,100% | -3.54B - | -337K 99.99% | -3.54B 1,051,335.91% | -3.55B - | -222K 99.99% | -3.55B 1,596,959.01% | -4.05B - | -325K 99.99% | -4.06B - | -4.06B - | -4.06B - | -4.06B - | -4.06B - | -4.06B - | -4.78B - | -4.96B - | -8.00B - | -191M 97.61% | -7.75B 3,954.97% | -10.44B - | -157M 98.50% | ||||||||||||||||
other financing activites | 5.69B - | -7.57B 232.99% | -1.10B 85.50% | 6.12B 656.80% | 11.11B 81.72% | -16.89B 251.96% | 664.91M 103.94% | -1.48B 322.77% | 5.65B 481.49% | 4.36B 22.90% | 6.15B 41.09% | 13.36B 117.38% | 17.17B 28.50% | -1.17B 106.81% | -18.29B 1,464.07% | 5.60B 130.59% | 35.46B 533.70% | -18.60B 152.45% | -13.18B 29.15% | 49.25B 473.79% | 65.90B 33.81% | -24.01B 136.43% | -2.19B 90.88% | 18.35B 937.91% | -4.09B 122.27% | -6.30B 54.09% | -7.50B 19.11% | 17.46B 332.89% | -4.02B 123.01% | -21.17B 426.79% | -258M 98.78% | -38.01B 14,632.95% | 627M 101.65% | 12.89B 1,955.66% | -28.52B 321.30% | 8.98B 131.49% | 31.43B 249.93% | 2.87B 90.89% | 22.33B 679.27% | -5.29B 123.69% | -191M 96.39% | -452M - | |||
net cash used provided by financing activities | 5.69B - | 13.96B 145.18% | -1.12B 108.00% | 2.59B 331.98% | 11.12B 329.21% | -20.39B 283.45% | 692.12M 103.39% | -5.00B 821.80% | 5.68B 213.62% | 859.58M 84.86% | 6.19B 620.50% | 9.86B 59.21% | 17.21B 74.55% | -4.66B 127.07% | -18.24B 291.50% | 2.10B 111.52% | 35.46B 1,586.84% | -22.11B 162.37% | 36.70B 265.95% | 45.27B 23.35% | 65.97B 45.73% | -24.01B 136.40% | -6.17B 74.28% | 18.43B 398.45% | -8.06B 143.76% | -6.20B 23.09% | -11.48B 85.07% | 17.55B 252.92% | -7.98B 145.48% | -21.10B 164.35% | -4.25B 79.84% | -37.95B 791.87% | -3.37B 91.12% | 12.94B 483.92% | -33.26B 356.95% | 3.62B 110.89% | 8.00B 120.88% | 1.79B 77.56% | -1.65B 191.97% | -5.45B 230.24% | 149.77B 2,848.52% | 23.72B - | 6.75B 71.55% | ||
effect of forex changes on cash | -287.56B - | ||||||||||||||||||||||||||||||||||||||||||||
net change in cash | 25.04B - | -26.76B 206.87% | -7.05B 73.66% | -31.13B 341.61% | 38.72B 224.40% | 56.39B 45.64% | -3.97B 107.04% | -68.87B 1,634.53% | 24.64B 135.78% | 30.11B 22.18% | 34.00B 12.92% | -54.67B 260.79% | 19.55B 135.77% | 20.64B 5.56% | -27.92B 235.28% | 7.98B 128.56% | 10.69B 34.04% | -2.99B 127.94% | -20.22B 576.82% | -14.56B 27.96% | 28.91B 298.49% | -9.98B 134.54% | -17.42B 74.46% | -6.90B 60.36% | 20.31B 394.10% | 19.58B 3.56% | 57.69B 194.59% | -54.84B 195.06% | 9.09B 116.57% | -42.35B 566.15% | 31.09B 173.41% | 61.92B 99.13% | -15.29B 124.70% | -77.91B 409.47% | 2.48B 103.18% | -20.91B 943.28% | 3.50B 116.75% | 59.04B 1,586.40% | -37.78B 163.99% | -9.12B 75.85% | -21.95B - | 28.87B 231.50% | |||
cash at beginning of period | 274.73B - | 299.77B 9.11% | 273.01B 8.93% | 265.96B 2.58% | 234.84B 11.70% | 273.56B 16.49% | 329.95B 20.61% | 325.98B 1.20% | 257.11B 21.13% | 281.75B 9.58% | 311.86B 10.69% | 345.86B 10.90% | 291.19B 15.81% | 310.75B 6.72% | 331.39B 6.64% | 303.46B 8.43% | 311.44B 2.63% | 322.13B 3.43% | 319.14B 0.93% | 298.93B 6.33% | 284.36B 4.87% | 313.27B 10.17% | 303.29B 3.19% | 285.67B 5.81% | 278.76B 2.42% | 299.07B 7.28% | 318.65B 6.55% | 376.34B 18.10% | 321.50B 14.57% | 330.59B 2.83% | 288.23B 12.81% | 319.33B 10.79% | 381.25B 19.39% | 365.95B 4.01% | 288.05B 21.29% | 290.52B 0.86% | 269.62B 7.20% | 273.12B 1.30% | 332.16B 21.62% | 294.38B 11.37% | 285.26B 3.10% | 288.48B 1.13% | 300.10B - | ||
cash at end of period | 299.77B - | 273.01B 8.93% | 265.96B 2.58% | 234.84B 11.70% | 273.56B 16.49% | 329.95B 20.61% | 325.98B 1.20% | 257.11B 21.13% | 281.75B 9.58% | 311.86B 10.69% | 345.86B 10.90% | 291.19B 15.81% | 310.75B 6.72% | 331.39B 6.64% | 303.46B 8.43% | 311.44B 2.63% | 322.13B 3.43% | 319.14B 0.93% | 298.93B 6.33% | 284.36B 4.87% | 313.27B 10.17% | 303.29B 3.19% | 285.87B 5.74% | 278.76B 2.49% | 299.07B 7.28% | 318.65B 6.55% | 376.34B 18.10% | 321.50B 14.57% | 330.59B 2.83% | 288.23B 12.81% | 319.33B 10.79% | 381.25B 19.39% | 365.95B 4.01% | 288.05B 21.29% | 290.52B 0.86% | 269.62B 7.20% | 273.12B 1.30% | 332.16B 21.62% | 294.38B 11.37% | 285.26B 3.10% | 285.26B 0% | 288.48B 1.13% | -21.95B 107.61% | 328.97B 1,598.58% | |
operating cash flow | 28.80B - | -20.29B 170.45% | 27.43B 235.22% | -24.48B 189.22% | 45.11B 284.29% | 64.47B 42.93% | 13.17B 79.57% | -47.03B 457.02% | 26.41B 156.16% | 28.95B 9.62% | -4.34B 114.98% | -26.33B 506.99% | 6.22B 123.62% | 23.52B 278.26% | -25.12B 206.80% | 16.24B 164.64% | -7.57B 146.61% | 1.65B 121.74% | -57.28B 3,580.83% | -36.88B 35.60% | -12.04B 67.37% | 19.58B 262.70% | 32.20B 64.43% | -20.05B 162.27% | -7.71B 61.57% | 29.72B 485.72% | 70.86B 138.42% | -24.66B 134.81% | 13.34B 154.08% | -6.98B 152.36% | 12.16B 274.16% | 94.57B 677.62% | 106.73B 12.85% | -44.73B 141.91% | 30.00B 167.08% | -5.41B 118.03% | -23.29B 330.49% | 93.50B 501.53% | -61.06B 165.31% | 22.32B 136.56% | 14.79B 33.75% | 21.68B - | 10.19B 53.00% | ||
capital expenditure | -694.09M - | -628.50M 9.45% | -782.38M 24.48% | -1.08B 37.41% | -948.07M 11.81% | -408.18M 56.95% | -941.01M 130.54% | -749.08M 20.40% | 595.27M 179.47% | -716.48M 220.36% | -1.26B 75.60% | -1.09B 13.63% | -1.05B 3.59% | -704.09M 32.80% | -899.89M 27.81% | -1.31B 45.66% | -1.28B 2.63% | -1.17B 8.57% | -703.71M 39.69% | -2.12B 201.50% | -1.06B 50.24% | -859.04M 18.63% | -1.12B 29.86% | -9.15B 720.10% | -2.28B 75.12% | -545.17M 76.05% | -1.74B 219.89% | -1.16B 33.51% | -815.36M - | -760M 6.79% | -989M 30.13% | -2.24B 126.69% | -578M 74.22% | -445M 23.01% | -601M 35.06% | -33M 94.51% | -855M 2,490.91% | -368M 56.96% | -1.17B 218.21% | -1.40B 19.21% | -1.17B - | -812M 30.36% | |||
free cash flow | 28.10B - | -20.92B 174.43% | 26.65B 227.42% | -25.55B 195.87% | 44.16B 272.83% | 64.07B 45.08% | 12.23B 80.91% | -47.78B 490.61% | 27.01B 156.52% | 28.24B 4.55% | -5.60B 119.82% | -27.41B 389.93% | 5.17B 118.86% | 22.82B 341.29% | -26.02B 214.04% | 14.93B 157.37% | -8.84B 159.25% | 478.58M 105.41% | -57.98B 12,215.17% | -39.01B 32.73% | -13.09B 66.44% | 18.72B 243.02% | 31.08B 66.02% | -29.20B 193.94% | -9.98B 65.82% | 29.18B 392.29% | 69.12B 136.90% | -25.82B 137.36% | 13.34B 151.65% | -7.80B 158.47% | 11.40B 246.21% | 93.58B 720.78% | 104.48B 11.65% | -45.31B 143.36% | 29.56B 165.24% | -6.01B 120.33% | -23.32B 287.99% | 92.64B 497.29% | -61.43B 166.31% | 21.15B 134.43% | 13.39B 36.68% | 20.51B - | 9.38B 54.29% |
All numbers in USD (except ratios and percentages)