FSGC
PH:COM:FIRSTGEN
First Gen
- Stock
Market Cap
1.21B
Beta: -
Volume Today
1
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.90B - | 1.90B 0.12% | 1.84B 3.49% | 1.56B 14.96% | 1.71B 9.39% | 1.98B 15.84% | 2.15B 8.73% | 1.83B 14.92% | 2.17B 18.38% | 2.67B 23.07% | 2.47B 7.20% | |
cost of revenue | 1.30B - | 1.21B 6.82% | 1.15B 5.50% | 872.39M 23.86% | 1.07B 23.21% | 1.29B 20.41% | 1.39B 7.54% | 1.10B 20.63% | 1.47B 32.72% | 1.91B 30.52% | 1.69B 11.65% | |
gross profit | 603.60M - | 690.08M 14.33% | 690.46M 0.06% | 689.09M 0.20% | 633.24M 8.11% | 684.42M 8.08% | 759.56M 10.98% | 725.61M 4.47% | 700.60M 3.45% | 753.03M 7.48% | 783.95M 4.11% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 99.27M - | 125.50M 26.42% | 127.70M 1.76% | 109.48M 14.27% | 125.96M 15.05% | 115.70M 8.14% | 130.58M 12.86% | 107.22M 17.89% | 119.80M 11.73% | 130.37M 8.82% | 134.26M 2.98% | |
selling general and administrative expenses | 99.27M - | 125.50M 26.42% | 127.70M 1.76% | 109.48M 14.27% | 125.96M 15.05% | 115.70M 8.14% | 130.58M 12.86% | 107.22M 17.89% | 119.80M 11.73% | 130.37M 8.82% | 134.26M 2.98% | |
research and development expenses | ||||||||||||
other expenses | -1.85M - | 3.91M 310.79% | -3.28M 184.03% | -3.58M 9.04% | -1.25M 65.21% | -446K 64.21% | -6.69M 1,399.55% | -747K 88.83% | -1.60M 113.65% | -3.65M 128.88% | 3.52M 196.50% | |
cost and expenses | 1.47B - | 1.42B 2.99% | 1.36B 4.78% | 1.06B 21.70% | 1.26B 18.42% | 1.47B 16.97% | 1.59B 8.35% | 1.29B 18.81% | 1.68B 29.61% | 2.13B 27.09% | 1.92B 9.76% | |
operating expenses | 166.97M - | 211.79M 26.84% | 210.50M 0.61% | 189.54M 9.96% | 182.65M 3.64% | 176.64M 3.29% | 201.89M 14.30% | 189.32M 6.23% | 211.04M 11.47% | 217.94M 3.27% | 232.67M 6.76% | |
interest expense | 143.01M - | 159.03M 11.20% | 158.87M 0.11% | 158.10M 0.48% | 147.80M 6.51% | 125.32M 15.21% | 110.02M 12.21% | 95.33M 13.36% | 76.86M 19.37% | 73.44M 4.45% | 87.36M 18.95% | |
ebitda | 562.52M - | 643.46M 14.39% | 631.58M 1.85% | 678.38M 7.41% | 659.70M 2.75% | 704.56M 6.80% | 788.94M 11.98% | 779.33M 1.22% | 709.30M 8.99% | 748.72M 5.56% | 807.25M 7.82% | |
operating income | 403.33M - | 479.55M 18.90% | 445.60M 7.08% | 480.79M 7.90% | 447.77M 6.87% | 491.81M 9.83% | 564.05M 14.69% | 545.90M 3.22% | 484.63M 11.22% | 531.65M 9.70% | 577.79M 8.68% | |
depreciation and amortization | 159.18M - | 163.91M 2.97% | 185.97M 13.46% | 197.58M 6.24% | 211.93M 7.26% | 212.75M 0.39% | 224.89M 5.71% | 233.42M 3.79% | 224.67M 3.75% | 217.06M 3.38% | 229.47M 5.72% | |
total other income expenses net | -174.02M - | -83.43M 52.06% | -127.94M 53.35% | -83.32M 34.88% | -177.23M 112.72% | -88.64M 49.99% | -82.77M 6.62% | -66.87M 19.21% | -56.53M 15.46% | -67.87M 20.05% | -47.44M 30.10% | |
income before tax | 229.31M - | 396.12M 72.74% | 317.66M 19.81% | 397.48M 25.13% | 270.54M 31.93% | 403.17M 49.02% | 481.28M 19.37% | 479.03M 0.47% | 428.10M 10.63% | 463.78M 8.34% | 530.34M 14.35% | |
income tax expense | 61.72M - | 78.02M 26.41% | 72.39M 7.22% | 105.67M 45.98% | 62.39M 40.96% | 83.69M 34.14% | 67.05M 19.88% | 85.30M 27.22% | 73.86M 13.41% | 94.27M 27.64% | 81.01M 14.06% | |
net income | 118.08M - | 193.16M 63.58% | 167.32M 13.38% | 199.59M 19.29% | 134.42M 32.65% | 221.20M 64.55% | 279.26M 26.25% | 275.69M 1.28% | 258.25M 6.33% | 261.39M 1.21% | 312.20M 19.44% | |
weighted average shs out | 167.21M - | 165.96M 0.75% | 179.07M 7.90% | 180.00M 0.52% | 179.97M 0.01% | 179.41M 0.32% | 178.89M 0.29% | 177.69M 0.67% | 177.97M 0.16% | 179.83M 1.04% | 179.83M 0% | |
weighted average shs out dil | 167.56M - | 165.96M 0.96% | 179.07M 7.90% | 180.00M 0.52% | 179.97M 0.01% | 179.41M 0.32% | 178.89M 0.29% | 177.69M 0.67% | 177.97M 0.16% | 179.83M 1.04% | 179.83M 0% | |
eps | 0.46 - | 0.92 100% | 0.74 19.57% | 0.94 27.03% | 0.60 36.17% | 1.23 105% | 1.56 26.83% | 1.45 7.05% | 1.40 3.45% | 1.42 1.43% | 1.74 22.54% | |
epsdiluted | 0.46 - | 0.92 100% | 0.74 19.57% | 0.94 27.03% | 0.60 36.17% | 1.23 105% | 1.56 26.83% | 1.45 7.05% | 1.40 3.45% | 1.42 1.43% | 1.74 22.54% |
All numbers in (except ratios and percentages)