PH:COM:MERALCO
Meralco
- Stock
Last Close
11.98
20/09 20:00
Market Cap
7.26B
Beta: -
Volume Today
10
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 90.54B - | 55.11B 39.13% | 77.06B 39.83% | 70.72B 8.22% | 63.45B 10.29% | 62.59B 1.35% | 71.42B 14.10% | 63.04B 11.73% | 61.35B 2.68% | 60.17B 1.92% | 68.63B 14.06% | 66.36B 3.31% | 62.02B 6.54% | 66.58B 7.35% | 74.46B 11.84% | 73.36B 1.48% | 68.17B 7.07% | 70.81B 3.87% | 79.74B 12.61% | 76.87B 3.60% | 77.04B 0.23% | 75.38B 2.16% | 89.58B 18.83% | 76.17B 14.96% | 77.19B 1.33% | 70.03B 9.28% | 72.22B 3.14% | 71.95B 0.38% | 61.10B 15.09% | 1.34B 97.81% | 84.39B 6,199.76% | 82.62B 2.09% | 86.83B 5.10% | 85.91B 1.07% | 113.70B 32.36% | 2.04B 98.20% | 1.95B 4.62% | 1.93B 1.09% | 2.14B 11.12% | 1.97B 7.92% | 1.93B 1.97% | 104.55B 5,308.87% | 132.93B 27.15% | |
cost of revenue | 76.92B - | 42.09B 45.28% | 60.20B 43.02% | 55.35B 8.06% | 49.86B 9.92% | 50.01B 0.31% | 53.68B 7.32% | 48.48B 9.67% | 48.57B 0.17% | 47.09B 3.05% | 52.13B 10.71% | 51.04B 2.10% | 47.55B 6.84% | 53.52B 12.55% | 58.07B 8.51% | 56.94B 1.95% | 53.99B 5.18% | 56.74B 5.10% | 63.61B 12.10% | 60.61B 4.71% | 60.50B 0.18% | 60.70B 0.33% | 70.12B 15.52% | 59.01B 15.85% | 60.37B 2.30% | 53.41B 11.52% | 54.01B 1.13% | 54.50B 0.91% | 50.18B 7.94% | 1.13B 97.74% | 70.62B 6,129.91% | 69.64B 1.39% | 75.26B 8.08% | 74.60B 0.87% | 103.46B 38.68% | 1.89B 98.17% | 1.88B 0.65% | 1.71B 9.07% | 1.89B 10.34% | 1.72B 8.70% | 1.72B 0.04% | 93.44B 5,329.49% | 209.65B 124.36% | |
gross profit | 13.62B - | 13.02B 4.42% | 16.86B 29.53% | 15.37B 8.82% | 13.59B 11.60% | 12.58B 7.45% | 17.74B 41.07% | 14.55B 17.96% | 12.79B 12.16% | 13.09B 2.35% | 16.50B 26.08% | 15.32B 7.13% | 14.47B 5.55% | 13.06B 9.74% | 16.39B 25.46% | 16.42B 0.22% | 14.18B 13.65% | 14.07B 0.80% | 16.13B 14.67% | 16.26B 0.78% | 16.54B 1.76% | 14.68B 11.26% | 19.46B 32.53% | 17.17B 11.77% | 16.82B 1.99% | 16.62B 1.21% | 18.21B 9.59% | 17.45B 4.20% | 10.92B 37.44% | 205.98M 98.11% | 13.77B 6,584.18% | 12.98B 5.69% | 11.57B 10.89% | 11.30B 2.32% | 10.24B 9.37% | 150.65M 98.53% | 68.71M 54.39% | 217.97M 217.24% | 255.57M 17.25% | 250.01M 2.18% | 211.85M 15.26% | 11.10B 5,141.35% | -76.72B 790.95% | |
selling and marketing expenses | 185M - | 29M 84.32% | 122M 320.69% | 62M 49.18% | 225M 262.90% | 57M 74.67% | 77M 35.09% | 36M 53.25% | 136M 277.78% | 39M 71.32% | 81M 107.69% | 77M 4.94% | 149M 93.51% | 73M 51.01% | 93M 27.40% | 104M 11.83% | 104M 0% | 82M 21.15% | 35M 57.32% | 75M 114.29% | 157M 109.33% | 86M 45.22% | 56M 34.88% | 50M 10.71% | 166M 232.00% | 22M 86.75% | 23M 4.55% | 120M 421.74% | 57M 52.50% | 59M 3.51% | 25M 57.63% | 80M 220.00% | 36M 55.00% | 48M 33.33% | 81M 68.75% | 109M 34.57% | 40M 63.30% | 44M 10% | 61M 38.64% | 94M 54.10% | 138M 46.81% | |||
general and administrative expenses | 41M - | 97M 136.59% | 110M 13.40% | 103M 6.36% | 118M 14.56% | 154M 30.51% | 127M 17.53% | 42M 66.93% | 106M 152.38% | 115M 8.49% | 122M 6.09% | 122M 0% | 126M 3.28% | 126M 0% | 124M 1.59% | 121M 2.42% | 122M 0.83% | 135M 10.66% | 132M 2.22% | 124M 6.06% | 120M 3.23% | 141M 17.50% | 138M 2.13% | 111M 19.57% | 132M 18.92% | 140M 6.06% | 132M 5.71% | 133M 0.76% | 134M 0.75% | 146M 8.96% | 157M 7.53% | 169M 7.64% | 144M 14.79% | 167M 15.97% | 180M 7.78% | 155M 13.89% | 171M 10.32% | 212M 23.98% | 167M 21.23% | 192M 14.97% | 198M 3.13% | |||
selling general and administrative expenses | 226M - | 126M 44.25% | 232M 84.13% | 165M 28.88% | 343M 107.88% | 211M 38.48% | 204M 3.32% | 78M 61.76% | 242M 210.26% | 154M 36.36% | 203M 31.82% | 199M 1.97% | 275M 38.19% | 199M 27.64% | 217M 9.05% | 225M 3.69% | 226M 0.44% | 217M 3.98% | 167M 23.04% | 199M 19.16% | 277M 39.20% | 227M 18.05% | 194M 14.54% | 161M 17.01% | 298M 85.09% | 162M 45.64% | 155M 4.32% | 253M 63.23% | 191M 24.51% | 11.22M 94.13% | 2.35B 20,810.89% | 1B 57.37% | 2.22B 122.30% | 1.56B 29.69% | 1.30B 17.08% | 37.74M 97.09% | 14.80M 60.79% | 46.22M 212.35% | 21.17M 54.21% | 20.30M 4.07% | 30.19M 48.71% | |||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -243M - | 236M 197.12% | 234M 0.85% | 239M 2.14% | 31M 87.03% | 155M 400% | 77M 50.32% | 198M 157.14% | 376M 89.90% | 254M 32.45% | 359M 41.34% | 267M 25.63% | 149M 44.19% | 121M 18.79% | 143M 18.18% | 192M 34.27% | 120M 37.50% | 191M 59.17% | 96M 49.74% | 354M 268.75% | 92M - | 90M 2.17% | 247M 174.44% | 579M 134.41% | 201M 65.28% | 141M 29.85% | -110M 178.01% | 69M 162.73% | 326M 372.46% | -424M 230.06% | -524M 23.58% | -419M 20.04% | -877M 109.31% | -409M 53.36% | -7.57M 98.15% | -7.31M 3.36% | -15.72M 115.04% | -8.30M 47.21% | -8.48M 2.18% | -9.38M 10.59% | ||||
cost and expenses | 85.81B - | 49.19B 42.68% | 68.77B 39.81% | 63.19B 8.13% | 59.09B 6.49% | 56.13B 5.01% | 61.66B 9.87% | 57.55B 6.66% | 59.65B 3.63% | 53.94B 9.57% | 60.90B 12.91% | 60.10B 1.31% | 56.53B 5.94% | 60.51B 7.04% | 66.89B 10.54% | 66.07B 1.22% | 62.37B 5.60% | 64.07B 2.73% | 74.19B 15.79% | 70.10B 5.51% | 69.69B 0.58% | 68.52B 1.68% | 81.09B 18.35% | 68.58B 15.43% | 68.88B 0.44% | 67.22B 2.42% | 68.03B 1.21% | 65.59B 3.59% | 53.48B 18.47% | 1.14B 97.86% | 73.39B 6,310.83% | 71.16B 3.04% | 77.90B 9.47% | 77.04B 1.10% | 105.16B 36.50% | 1.94B 98.16% | 1.90B 1.83% | 1.77B 6.87% | 1.92B 8.14% | 1.75B 8.60% | 1.76B 0.58% | 93.44B 5,207.44% | 209.65B 124.36% | |
operating expenses | 8.89B - | 7.10B 20.18% | 8.58B 20.82% | 7.84B 8.63% | 9.23B 17.76% | 6.11B 33.76% | 7.99B 30.67% | 9.07B 13.56% | 11.08B 22.14% | 6.85B 38.17% | 8.77B 28.03% | 9.06B 3.35% | 8.99B 0.86% | 7.00B 22.13% | 8.82B 26.03% | 9.14B 3.63% | 8.38B 8.25% | 7.33B 12.54% | 10.58B 44.29% | 9.49B 10.33% | 9.19B 3.12% | 7.82B 14.90% | 10.97B 40.30% | 9.57B 12.77% | 8.52B 11.02% | 13.81B 62.09% | 14.02B 1.55% | 11.09B 20.93% | 3.30B 70.25% | 11.22M 99.66% | 2.77B 24,590.18% | 1.52B 44.98% | 2.64B 73.36% | 2.44B 7.65% | 1.71B 30.12% | 45.31M 97.34% | 22.11M 51.20% | 61.95M 180.17% | 29.47M 52.43% | 28.79M 2.31% | 39.57M 37.48% | 1.06B 2,586.08% | ||
interest expense | 340M - | 373M 9.71% | 379M 1.61% | 306M 19.26% | 286M 6.54% | 292M 2.10% | 292M 0% | 300M 2.74% | 298M 0.67% | 302M 1.34% | 294M 2.65% | 362M 23.13% | 349M 3.59% | 363M 4.01% | 373M 2.75% | 386M 3.49% | 373M 3.37% | 373M 0% | 352M 5.63% | 360M 2.27% | 359M 0.28% | 427M 18.94% | 359M 15.93% | 340M 5.29% | 392M 15.29% | 385M 1.79% | 409M 6.23% | 402M 1.71% | 279M 30.60% | 463M 65.95% | 1.09B 135.64% | 1.11B 1.83% | 859M 22.68% | 1.02B 18.63% | 1.13B 10.79% | 18.27M 98.38% | 12.01M 34.28% | 24.12M 100.85% | 23.90M 0.90% | 26.43M 10.60% | 27.82M 5.27% | |||
ebitda | 6.66B - | 7.44B 11.66% | 9.87B 32.64% | 9.82B 0.51% | 6.77B 31.02% | 8.27B 22.01% | 12.29B 48.72% | 8.32B 32.35% | 4.09B 50.76% | 8.33B 103.49% | 10.74B 28.89% | 9.08B 15.44% | 7.16B 21.20% | 8.76B 22.44% | 10.02B 14.39% | 9.80B 2.19% | 8.29B 15.48% | 9.48B 14.43% | 11.79B 24.33% | 10.04B 14.84% | 9.90B 1.34% | 9.84B 0.64% | 11.12B 12.99% | 10.84B 2.56% | 10.37B 4.33% | 6.23B 39.86% | 7.05B 13.04% | 8.42B 19.50% | 10.74B 27.57% | 237.17M 97.79% | 14.43B 5,983.33% | 14.62B 1.34% | 12.79B 12.56% | 12.14B 5.04% | 12.23B 0.71% | 186.99M 98.47% | 124.29M 33.53% | 229.95M 85.01% | 300.67M 30.75% | 293.10M 2.52% | 250.63M 14.49% | 15.15B 5,946.57% | -73.38B 584.25% | |
operating income | 7.19B - | 7.86B 9.29% | 11.54B 46.86% | 10.03B 13.13% | 7.43B 25.92% | 6.83B 8.05% | 11.82B 73.07% | 8.61B 27.14% | 7.77B 9.76% | 7.23B 6.94% | 10.34B 42.91% | 9.55B 7.64% | 7.96B 16.58% | 7.07B 11.25% | 10.47B 48.13% | 7.65B 26.94% | 6.79B 11.24% | 8.03B 18.25% | 10.33B 28.65% | 9.68B 6.30% | 10.61B 9.61% | 8.43B 20.56% | 12.86B 52.61% | 10.74B 16.48% | 9.33B 13.10% | 2.81B 69.85% | 10.74B 281.66% | 11.44B 6.53% | 4.80B 58.07% | 194.76M 95.94% | 11.00B 5,546.95% | 11.46B 4.21% | 8.93B 22.09% | 8.86B 0.75% | 8.54B 3.66% | 105.34M 98.77% | 46.60M 55.77% | 156.02M 234.84% | 226.11M 44.92% | 221.22M 2.16% | 172.28M 22.12% | 11.10B 6,345.34% | -76.72B 790.95% | |
depreciation and amortization | 1.57B - | 1.29B 17.67% | 1.37B 6.10% | 1.43B 3.86% | 2.00B 39.94% | 1.61B 19.48% | 1.64B 1.68% | 1.79B 9.60% | 1.88B 4.63% | 1.66B 11.41% | 1.80B 8.67% | 1.74B 3.60% | 2.11B 21.03% | 1.74B 17.52% | 1.73B 0.69% | 1.77B 2.55% | 2.29B 29.40% | 1.76B 22.98% | 1.85B 5.05% | 1.86B 0.27% | 2.35B 26.82% | 1.88B 20.25% | 2.48B 32.00% | 2.04B 17.59% | 2.33B 14.05% | 2.08B 10.73% | 1.97B 5.53% | 2.05B 4.27% | 2.46B 20.11% | 42.41M 98.28% | 3.43B 7,987.16% | 3.16B 7.87% | 3.86B 22.03% | 3.28B 14.96% | 3.69B 12.50% | 81.65M 97.79% | 77.69M 4.85% | 73.93M 4.84% | 74.57M 0.86% | 71.88M 3.61% | 78.35M 9.00% | 4.05B 5,069.69% | ||
total other income expenses net | -2.44B - | -2.09B 14.51% | -3.42B 64.19% | -1.94B 43.36% | -2.94B 51.39% | -465M 84.17% | -1.46B 213.12% | -2.39B 64.08% | -5.85B 144.87% | -863M 85.25% | -1.70B 96.52% | -2.57B 51.36% | -3.26B 27.07% | -405M 87.58% | -2.54B 528.15% | -2.94B 15.37% | -1.17B 60.31% | -682M 41.46% | -2.14B 214.22% | -1.85B 13.49% | -3.42B 84.25% | -889M 73.98% | -4.58B 414.85% | -2.29B 50.01% | -1.69B 26.18% | 955M 156.54% | -6.07B 735.29% | -5.47B 9.82% | 3.21B 158.60% | -1.41M 100.04% | -4.55B 323,012.91% | -3.81B 16.29% | -2.99B 21.54% | -3.87B 29.53% | -1.67B 56.81% | -24.42M 98.54% | 51.67M 311.63% | -50.09M 196.94% | -51.41M 2.62% | -55.75M 8.45% | 15.23M 127.32% | -646M 4,341.49% | 89.86B 14,010.37% | |
income before tax | 4.75B - | 5.77B 21.51% | 8.12B 40.60% | 8.09B 0.37% | 4.49B 44.47% | 6.37B 41.73% | 10.37B 62.84% | 6.22B 39.95% | 1.92B 69.12% | 6.37B 231.43% | 8.64B 35.65% | 6.98B 19.22% | 4.70B 32.64% | 6.66B 41.71% | 7.93B 18.96% | 7.65B 3.49% | 5.62B 26.47% | 7.35B 30.62% | 8.19B 11.42% | 7.82B 4.42% | 7.19B 8.08% | 7.54B 4.81% | 8.28B 9.88% | 8.45B 2.05% | 7.64B 9.56% | 3.77B 50.69% | 4.67B 23.99% | 5.97B 27.76% | 8.00B 34.05% | 203.31M 97.46% | 6.45B 3,072.51% | 7.65B 18.67% | 5.94B 22.37% | 4.99B 15.97% | 6.87B 37.53% | 90.58M 98.68% | 108.71M 20.01% | 105.93M 2.55% | 174.70M 64.92% | 165.47M 5.28% | 187.51M 13.32% | 10.46B 5,477.30% | 13.14B 25.63% | |
income tax expense | 1.17B - | 1.75B 49.36% | 2.47B 41.35% | 3.40B 37.64% | 726M 78.63% | 1.93B 165.43% | 3.01B 56.36% | 1.80B 40.33% | -1.05B 158.45% | 1.80B 271.17% | 2.34B 29.91% | 2.04B 12.92% | 1.18B 41.92% | 1.81B 53.47% | 2.21B 21.66% | 2.20B 0.36% | 1.14B 48.02% | 2.04B 78.39% | 1.50B 26.68% | 1.55B 4.01% | 2.35B 51.38% | 1.83B 22.13% | 1.91B 4.20% | 2.10B 10.21% | 2.69B 28.03% | 1.12B 58.59% | 425M 61.92% | 1.53B 259.76% | 3.20B 109.03% | 119.19M 96.27% | 1.34B 1,022.61% | 1.64B 22.27% | 180M 89.00% | 1.45B 705% | 1.39B 3.86% | 23.19M 98.33% | 43.58M 87.87% | 27.67M 36.50% | 42.44M 53.36% | 37.64M 11.30% | 37.88M 0.63% | 2.41B 6,259.54% | 3.12B 29.43% | |
net income | 3.57B - | 4.01B 12.36% | 5.63B 40.44% | 4.67B 17.02% | 3.75B 19.82% | 4.42B 18.05% | 7.33B 65.71% | 4.40B 39.91% | 2.95B 33.01% | 4.55B 54.19% | 6.22B 36.82% | 4.91B 21.11% | 3.50B 28.69% | 4.82B 37.63% | 5.68B 18.00% | 5.43B 4.52% | 4.46B 17.89% | 5.31B 19.21% | 6.66B 25.40% | 6.24B 6.34% | 4.80B 22.98% | 5.67B 18.02% | 6.34B 11.73% | 6.31B 0.35% | 4.96B 21.38% | 2.62B 47.24% | 4.22B 61.32% | 4.41B 4.33% | 5.06B 14.88% | 89.71M 98.23% | 5.62B 6,159.00% | 6.57B 17.06% | 6.98B 6.13% | 6.38B 8.53% | 6.74B 5.63% | 117.60M 98.26% | 151.36M 28.70% | 147.23M 2.73% | 175.76M 19.38% | 188.33M 7.15% | 171.64M 8.86% | 9.76B 5,585.24% | 13.36B 36.90% | |
weighted average shs out | 1.13B - | 563.50M 50.08% | 563.50M 0% | 563.50M 0% | 1.13B 100.18% | 563.50M 50.04% | 563.50M 0% | 563.50M 0% | 1.13B 100.51% | 563.50M 50.13% | 563.50M 0% | 563.50M 0% | 1.13B 100.36% | 563.50M 50.09% | 563.50M 0% | 563.50M 0% | 1.13B 100.00% | 563.50M 50.00% | 563.50M 0% | 563.50M 0% | 1.13B 100.17% | 563.50M 50.04% | 563.50M 0% | 563.50M 0% | 1.13B 100.21% | 563.50M 50.05% | 563.50M 0% | 563.50M 0% | 1.13B 100.00% | 563.50M 50.00% | 1.13B 100% | 1.13B 0% | 1.13B 0.01% | 1.13B 0% | 1.13B 0.01% | 563.50M 50% | 1.13B 100.02% | 1.13B 0.01% | 1.13B 0% | 1.13B 0% | 1.13B 0.01% | 1.13B 0.01% | ||
weighted average shs out dil | 1.13B - | 563.50M 50% | 563.50M 0% | 563.50M 0% | 1.13B 100% | 563.50M 50% | 563.50M 0% | 563.50M 0% | 1.13B 100% | 563.50M 50% | 563.50M 0% | 563.50M 0% | 1.13B 100% | 563.50M 50% | 563.50M 0% | 563.50M 0% | 1.13B 100% | 563.50M 50% | 563.50M 0% | 563.50M 0% | 1.13B 100% | 563.50M 50% | 563.50M 0% | 563.50M 0% | 1.13B 100% | 563.50M 50% | 563.50M 0% | 563.50M 0% | 1.13B 100% | 563.50M 50% | 1.13B 100% | 1.13B 0% | 1.13B 0.01% | 1.13B 0% | 1.13B 0.01% | 563.50M 50% | 1.13B 100.02% | 1.13B 0.01% | 1.13B 0% | 1.13B 0% | 1.13B 0.01% | 1.13B 0.01% | ||
eps | 3.17 - | 7.12 124.61% | 9.98 40.17% | 8.28 17.03% | 3.32 59.90% | 7.84 136.14% | 13 65.82% | 7.82 39.85% | 2.62 66.50% | 8.06 207.63% | 11.04 36.97% | 8.70 21.20% | 3.11 64.25% | 8.54 174.60% | 10.08 18.03% | 9.64 4.37% | 3.95 59.02% | 9.42 138.48% | 11.82 25.48% | 11.08 6.26% | 4.26 61.55% | 10.06 136.15% | 11.24 11.73% | 11.20 0.36% | 4.40 60.71% | 4.64 5.45% | 7.50 61.64% | 7.82 4.27% | 4.49 42.58% | 0.16 96.44% | 4.98 3,012.50% | 5.83 17.07% | 6.19 6.17% | 4.94 20.19% | 6.71 35.83% | 0.21 96.87% | 0.13 38.10% | 0.13 0% | 0.16 23.08% | 0.17 6.25% | 0.15 11.76% | 8.66 5,673.33% | 11.40 31.64% | |
epsdiluted | 3.16 - | 7.12 125.32% | 9.98 40.17% | 8.28 17.03% | 3.32 59.90% | 7.84 136.14% | 13 65.82% | 7.82 39.85% | 2.61 66.62% | 8.06 208.81% | 11.04 36.97% | 8.70 21.20% | 3.10 64.37% | 8.54 175.48% | 10.08 18.03% | 9.64 4.37% | 3.95 59.02% | 9.42 138.48% | 11.82 25.48% | 11.08 6.26% | 4.26 61.55% | 10.06 136.15% | 11.24 11.73% | 11.20 0.36% | 4.40 60.71% | 4.64 5.45% | 7.50 61.64% | 7.82 4.27% | 4.49 42.58% | 0.16 96.44% | 4.98 3,012.50% | 5.83 17.07% | 6.19 6.17% | 4.94 20.19% | 6.71 35.83% | 0.21 96.87% | 0.13 38.10% | 0.13 0% | 0.16 23.08% | 0.17 6.25% | 0.15 11.76% | 8.66 5,673.33% | 11.40 31.64% |
All numbers in (except ratios and percentages)