cache/bc80ac9197b17e9fe4dd23def71a0dc0abf8a82da381542b46034e896ec047cb

PH:COM:METROBANK

Metrobank

  • Stock

Market Cap

5.31B

Beta: -

Volume Today

6K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
3.67B
-
8.72B
137.55%
5.55B
36.29%
5.73B
3.17%
9.56B
66.88%
7.52B
21.32%
5.96B
20.82%
5.58B
6.28%
6.82B
22.10%
6.92B
1.55%
6.16B
11.08%
5.39B
12.38%
8.46B
56.93%
7.67B
9.34%
6.80B
11.32%
6.79B
0.18%
7.99B
17.59%
7.98B
0.08%
7.70B
3.55%
8.21B
6.65%
7.29B
11.24%
8.70B
19.31%
9.20B
5.77%
11.43B
24.27%
9.61B
15.88%
8.09B
15.85%
5.26B
35.01%
3.69B
29.82%
3.98B
7.91%
9.77B
145.25%
5.34B
45.27%
6.31B
18.05%
8.72B
38.19%
10.69B
22.59%
11.07B
3.58%
10.22B
7.67%
11.93B
16.70%
13.71B
14.89%
13.62B
0.62%
14.82B
8.80%
10.45B
29.48%
16.72B
59.93%
11.61B
30.56%
depreciation and amortization
704M
-
725M
2.98%
726M
0.14%
709M
2.34%
736M
3.81%
752M
2.17%
794M
5.59%
831M
4.66%
883M
6.26%
881M
0.23%
940M
6.70%
968M
2.98%
975M
0.72%
973M
0.21%
1.02B
4.73%
1.02B
0.10%
1.01B
0.98%
1.03B
1.79%
1.01B
1.85%
1.03B
2.48%
1.02B
1.26%
1.03B
1.08%
1.62B
57.28%
1.44B
11.42%
1.45B
1.25%
1.38B
5.37%
1.36B
0.73%
1.36B
0.15%
1.44B
5.80%
1.46B
1.18%
1.62B
10.90%
1.69B
4.39%
1.66B
1.48%
1.47B
11.78%
1.47B
0.14%
1.48B
0.75%
1.56B
5.13%
1.68B
7.64%
1.68B
0.48%
1.74B
3.56%
1.82B
4.24%
1.71B
5.78%
1.72B
0.18%
deferred income tax
stock based compensation
change in working capital
73.29B
-
7.07B
90.35%
20.89B
195.26%
-23.21B
211.15%
21.68B
193.40%
50.70B
133.83%
-21.15B
141.71%
-75.95B
259.16%
-970M
98.72%
-7.12B
633.92%
-33.99B
377.52%
-50.79B
49.41%
49.42B
197.30%
-21.47B
143.44%
7.76B
136.15%
-33.39B
530.23%
-37.82B
13.29%
12.79B
133.82%
-89.90B
802.92%
-11.27B
87.47%
-43.79B
288.65%
20.18B
146.08%
13.99B
30.65%
-74.73B
634.01%
83.47B
211.69%
-30.54B
136.59%
102.15B
434.44%
102.69B
0.53%
32.87B
67.99%
52.46B
59.63%
76.61B
46.04%
18.27B
76.16%
12.14B
33.52%
101.04B
732.03%
-38.02B
137.62%
-99.16B
160.82%
145.89B
247.13%
61.46B
57.87%
-44.70B
172.73%
67.46B
250.93%
14.74B
78.15%
-171.82B
1,265.51%
9.04B
105.26%
accounts receivables
inventory
accounts payables
other working capital
other non cash items
-1.58B
-
-5.81B
267.70%
-1.29B
77.80%
-1.67B
29.64%
-6.47B
287.31%
-1.48B
77.13%
-3.23B
117.91%
-2.84B
11.94%
-3.18B
12.04%
-1.56B
51.01%
-841M
46.06%
-794M
5.59%
-3.08B
287.53%
-371M
87.94%
-2.33B
527.22%
1.11B
147.66%
281M
74.66%
-4.82B
1,814.23%
-3.48B
27.78%
50M
101.44%
1.30B
2,510%
-42M
103.22%
-1.11B
2,552.38%
-103M
90.75%
-1.72B
1,570.87%
4.01B
333.24%
3.17B
20.98%
5.27B
66.20%
128M
97.57%
-850M
764.06%
-93M
89.06%
1.63B
1,850.54%
-1.76B
208.42%
-1.77B
0.45%
-2.60B
46.59%
-4.29B
64.91%
264M
106.16%
335M
26.89%
-939M
380.30%
-2.98B
217.78%
1.43B
147.82%
156M
89.07%
-3.42B
2,294.23%
net cash provided by operating activities
76.08B
-
10.71B
85.92%
25.88B
141.60%
-18.45B
171.28%
25.51B
238.28%
57.49B
125.40%
-17.62B
130.65%
-72.37B
310.74%
3.55B
104.90%
-874M
124.63%
-27.74B
3,073.91%
-45.22B
63.03%
55.78B
223.35%
-13.19B
123.65%
13.26B
200.49%
-24.47B
284.55%
-28.55B
16.67%
16.98B
159.49%
-84.68B
598.65%
-1.97B
97.67%
-34.18B
1,631.36%
29.86B
187.38%
23.70B
20.65%
-61.97B
361.51%
92.81B
249.77%
-17.06B
118.38%
111.94B
756.05%
113.01B
0.95%
38.42B
66.01%
62.84B
63.57%
83.48B
32.86%
27.89B
66.59%
20.76B
25.56%
111.43B
436.66%
-28.07B
125.19%
-91.74B
226.78%
159.64B
274.02%
77.18B
51.66%
-30.33B
139.30%
81.04B
367.20%
28.44B
64.91%
-157.11B
652.44%
15.51B
109.87%
investments in property plant and equipment
-1.06B
-
-734M
30.89%
-558M
23.98%
-918M
64.52%
-863M
5.99%
-975M
12.98%
-1.27B
30.15%
-1.14B
10.17%
-456M
60%
-858M
88.16%
-782M
8.86%
-934M
19.44%
-938M
0.43%
-1.11B
18.66%
-815M
26.77%
-921M
13.01%
-707M
23.24%
-772M
9.19%
-759M
1.68%
-808M
6.46%
-1.19B
46.78%
-719M
39.38%
-895M
24.48%
-1.25B
39.44%
-860M
31.09%
-991M
15.23%
-778M
21.49%
-672M
13.62%
14M
102.08%
-1.14B
8,221.43%
-559M
50.84%
-707M
26.48%
-826M
16.83%
-768M
7.02%
-802M
4.43%
-795M
0.87%
-751M
5.53%
-995M
32.49%
-864M
13.17%
-932M
7.87%
-960M
3.00%
-803M
16.35%
-823M
2.49%
acquisitions net
7.15B
-
712M
90.05%
588M
17.42%
2.10B
257.14%
13.02B
520%
190M
-
433M
-
-411M
194.92%
6.99B
-
-235M
103.36%
636M
-
123M
-
90M
26.83%
109M
21.11%
65M
40.37%
88M
35.38%
146M
65.91%
112M
-
purchases of investments
-186.08B
-
-56.58B
69.59%
-74.10B
30.97%
-48.84B
34.10%
-145.43B
197.80%
-63.00B
56.68%
-109.86B
74.37%
-125.77B
14.48%
48.34B
138.44%
-50.74B
204.96%
-158.30B
211.97%
-80.50B
49.15%
-99.08B
23.08%
-79.84B
19.41%
-17.51B
78.08%
-7.20B
58.86%
-4.07B
43.49%
-42.77B
950.88%
-4.42B
89.65%
-66.25B
1,397.29%
-679.72B
925.92%
-89.52B
86.83%
-562.97B
528.89%
-5.10B
99.09%
-632.90B
12,302.57%
-793.08B
25.31%
-373.97B
52.85%
-634.16B
69.58%
-297.56B
53.08%
-205.98B
30.78%
-619.09B
200.56%
-459.28B
25.81%
-464.04B
1.04%
-186.21B
59.87%
-481.07B
158.35%
-265.78B
44.75%
-186.39B
29.87%
-287.54B
54.27%
-194.13B
32.49%
-109.83B
43.42%
-282.79B
157.47%
-296.51B
4.85%
-167.72B
43.44%
sales maturities of investments
157.56B
-
40.84B
74.08%
56.34B
37.95%
33.26B
40.96%
170.57B
412.82%
36.84B
78.40%
33.10B
10.14%
125.14B
278.05%
-54.36B
143.44%
88.54B
262.89%
242.54B
173.93%
71.94B
70.34%
110.95B
54.23%
67.01B
39.61%
9.18B
86.30%
9.42B
2.57%
-8.43B
189.54%
36.40B
531.63%
-2.81B
107.72%
61.51B
2,288.90%
673.19B
994.47%
56.97B
91.54%
558.95B
881.10%
30.98B
94.46%
574.58B
1,754.39%
752.06B
30.89%
442.11B
41.21%
619.80B
40.19%
169.42B
72.67%
130.70B
22.85%
583.81B
346.67%
401.06B
31.30%
488.11B
21.70%
196.31B
59.78%
406.99B
107.32%
240.47B
40.91%
139.96B
41.80%
193.21B
38.05%
167.47B
13.32%
99.41B
40.64%
259.53B
161.08%
302.06B
16.39%
309.52B
2.47%
other investing activites
525M
-
470M
10.48%
4.25B
804.47%
-1.08B
125.34%
-5.92B
449.30%
3.61B
161.05%
628M
82.61%
3.15B
402.23%
43M
98.64%
-821M
2,009.30%
-537M
34.59%
-7.25B
1,250.09%
23M
100.32%
-4.17B
18,252.17%
-1.40B
66.44%
190M
113.56%
5.11B
2,591.58%
1.30B
74.56%
1.89B
45.58%
1.72B
9.13%
-1.04B
160.49%
1.88B
280.31%
1.88B
0.05%
991M
47.17%
4.33B
337.44%
336M
92.25%
-599M
278.27%
-17.02B
2,741.40%
-8.90B
47.69%
15.68B
276.06%
3.34B
78.68%
-2.15B
164.30%
4.11B
291.02%
-165M
104.02%
-11M
93.33%
4.99B
45,472.73%
3.83B
23.22%
-2.05B
153.47%
4.82B
334.99%
366M
92.40%
-101.75B
27,901.91%
net cash used for investing activites
-21.89B
-
-15.29B
30.15%
-13.49B
11.82%
-15.47B
14.70%
31.39B
302.90%
-23.53B
174.96%
-77.40B
228.99%
1.39B
101.79%
-6.24B
549.75%
36.12B
679.03%
82.92B
129.56%
-16.31B
119.67%
10.55B
164.69%
-18.13B
271.81%
-10.54B
41.86%
8.47B
180.38%
-8.33B
198.36%
-5.84B
29.93%
-6.10B
4.49%
-3.83B
37.15%
-8.13B
111.92%
-31.39B
286.31%
-3.04B
90.31%
25.63B
942.10%
-54.85B
314.03%
-41.67B
24.03%
66.77B
260.23%
-32.05B
148.01%
-137.03B
327.51%
-60.74B
55.68%
-32.50B
46.49%
-61.08B
87.93%
27.34B
144.76%
9.17B
66.47%
-74.90B
917.04%
-20.99B
71.98%
-43.26B
106.13%
-97.27B
124.86%
-22.64B
76.72%
-10.90B
51.84%
-125.83B
1,053.93%
7.98B
106.34%
-62.08B
878.07%
debt repayment
-821.37B
-
-555.55B
32.36%
-701.07B
26.19%
-601.67B
14.18%
-219.19B
63.57%
-360.66B
64.54%
-309.85B
14.09%
-274.17B
11.52%
-330.32B
20.48%
-514.18B
55.66%
-141.40B
72.50%
-327.96B
131.94%
-1M
100.00%
-539.06B
53,906,300%
-700.92B
30.02%
-861.68B
22.94%
-718.80B
16.58%
-1.27T
76.40%
-1.32T
3.73%
-1.01T
23.46%
-882.41B
12.34%
-1.16T
31.78%
-1.44T
23.89%
-1.21T
16.15%
-932.25B
22.82%
-1.10T
17.90%
-475.87B
56.70%
-187.53B
60.59%
-217.87B
16.18%
-255.07B
17.07%
-219.57B
13.92%
-214.27B
2.41%
-226.44B
5.68%
-198.87B
12.17%
-683.82B
243.85%
-883.11B
29.14%
-949.52B
7.52%
-1.03T
8.39%
-677.54B
34.17%
-891.02B
31.51%
-2.51T
181.73%
-91.44B
96.36%
-950.05B
938.95%
common stock issued
334.19B
-
353.27B
5.71%
316.30B
10.47%
325.10B
2.78%
452.44B
39.17%
174.60B
61.41%
1.40B
-
452M
67.67%
707.70B
156,469.91%
3M
-
1M
66.67%
59.11B
5,910,700%
9M
99.98%
-59.11B
656,855.56%
34.84B
-
-34.84B
200%
4.61B
113.23%
-6M
-
1M
116.67%
3M
200%
7M
133.33%
1M
85.71%
4M
300%
1M
75%
1M
0%
3M
-
common stock repurchased
207M
-
-16M
-
-136M
750%
-6M
95.59%
1M
116.67%
-144M
14,500%
-10M
93.06%
-120M
1,100%
-24M
80%
-4M
83.33%
-4M
0%
-8M
-
-8M
0%
-19M
137.50%
-2M
89.47%
-2M
0%
-1M
50%
-2M
-
-2M
0%
-8M
300%
-5M
37.50%
-4M
20%
-5M
25%
-4M
20%
-4M
0%
-5M
25%
8M
260%
-7M
-
-1M
85.71%
-1M
0%
-1M
0%
-2M
100%
dividends paid
-278M
-
-55M
80.22%
-3.51B
6,278.18%
-43M
98.77%
-44M
2.33%
-2.79B
6,236.36%
-44M
98.42%
-846M
1,822.73%
-86M
89.83%
-3.22B
3,647.67%
-44M
98.63%
-591M
1,243.18%
-698M
18.10%
-3.21B
360.03%
-53M
98.35%
-32M
39.62%
-31M
3.13%
-3.21B
10,258.06%
-31M
99.03%
-427M
1,277.42%
-31M
92.74%
-4.01B
12,845.16%
-34M
99.15%
-33M
2.94%
-33M
0%
-4.53B
13,627.27%
-38M
99.16%
-37M
2.63%
-37M
0%
-18.03B
48,621.62%
-37M
99.79%
-75M
-
-9.93B
13,141.33%
-37M
99.63%
-3.64B
9,727.03%
-37M
98.98%
-9.93B
26,740.54%
-37M
99.63%
-3.52B
9,405.41%
-156M
95.56%
-15.78B
10,014.10%
-48M
99.70%
other financing activites
829.49B
-
551.90B
33.47%
706.70B
28.05%
626.80B
11.31%
225.35B
64.05%
-16M
100.01%
-136M
750%
-6M
95.59%
1M
116.67%
-6.35B
635,200%
-89M
98.60%
315.40B
354,480.90%
25.70B
91.85%
536.66B
1,988.57%
-4M
100.00%
869.23B
21,730,825%
759.32B
12.64%
1.24T
62.92%
1.36T
10.16%
971.32B
28.72%
1.04T
6.80%
1.14T
9.99%
1.41T
23.69%
1.25T
11.51%
942.27B
24.55%
1.08T
14.27%
411.74B
61.76%
192.15B
53.33%
250.84B
30.55%
252.84B
0.80%
231.57B
8.41%
123.62B
46.62%
228.57B
84.90%
226.94B
0.71%
671.64B
195.95%
942.32B
40.30%
901.90B
4.29%
1.02T
13.16%
661.87B
35.15%
873.30B
31.94%
2.63T
201.52%
-935.73B
-
net cash used provided by financing activities
7.84B
-
-3.70B
147.23%
2.13B
157.40%
25.30B
1,090.40%
6.11B
75.84%
-29.29B
579.19%
43.11B
247.19%
41.27B
4.27%
-5.31B
112.87%
-71.47B
1,245.41%
33.06B
146.25%
-13.28B
140.16%
26.37B
298.63%
-5.17B
119.60%
6.72B
230.01%
7.51B
11.80%
40.48B
438.92%
-34.12B
184.28%
106.56B
412.31%
-35.74B
133.54%
95.84B
368.13%
-25.79B
126.90%
-29.27B
13.53%
75.78B
358.87%
-24.85B
132.79%
-22.27B
10.37%
-64.18B
188.14%
4.58B
107.13%
32.92B
619.20%
-20.27B
161.55%
11.96B
159.00%
-90.66B
858.27%
2.05B
102.27%
18.14B
783.35%
-12.21B
167.32%
55.57B
554.95%
-47.66B
185.76%
-18.55B
61.07%
-15.71B
15.30%
-21.25B
35.21%
122.71B
677.59%
75.13B
38.77%
68.61B
8.67%
effect of forex changes on cash
-54.19B
-
4.58B
108.46%
-12.39B
370.39%
33.91B
373.68%
-56.89B
267.75%
-33.97B
40.29%
95.02B
379.74%
70.99B
25.29%
2.69B
96.21%
-35.25B
1,410.26%
-55.18B
56.55%
61.53B
211.52%
-66.33B
207.80%
31.32B
147.21%
-2.72B
108.68%
15.99B
688.48%
36.88B
130.55%
-11.14B
130.22%
90.78B
914.65%
5.81B
93.60%
42.30B
628.34%
1.52B
96.39%
-20.65B
1,454.36%
36.34B
275.97%
-37.97B
204.47%
58.73B
254.69%
-178.71B
404.28%
-80.96B
54.70%
98.62B
221.82%
-2.10B
102.13%
-50.98B
2,327.67%
33.19B
165.10%
net change in cash
62.03B
-
-8.29B
113.36%
14.52B
275.22%
-8.62B
159.37%
63.01B
831.00%
4.68B
92.57%
-51.91B
1,209.21%
-29.71B
42.76%
-8.00B
73.07%
-36.22B
352.66%
88.23B
343.60%
-74.81B
184.78%
92.70B
223.92%
-36.49B
139.36%
9.44B
125.86%
-8.48B
189.89%
3.61B
142.52%
-22.98B
737.01%
15.79B
168.70%
-41.55B
363.24%
53.54B
228.85%
-27.31B
151.01%
-8.62B
68.44%
39.43B
557.52%
13.12B
66.74%
-81.00B
717.55%
114.53B
241.39%
85.53B
25.32%
-65.69B
176.80%
-18.17B
72.35%
62.94B
446.45%
-123.85B
296.78%
50.16B
140.50%
138.74B
176.60%
-115.19B
183.02%
-57.15B
50.38%
68.72B
220.25%
-38.64B
156.23%
-68.69B
77.74%
48.90B
171.19%
25.32B
48.21%
-74.00B
392.22%
22.04B
129.79%
cash at beginning of period
277.94B
-
339.97B
22.32%
331.68B
2.44%
346.20B
4.38%
337.58B
2.49%
400.58B
18.66%
405.26B
1.17%
353.35B
12.81%
323.64B
8.41%
315.64B
2.47%
279.41B
11.48%
367.65B
31.58%
292.84B
20.35%
385.54B
31.66%
349.06B
9.46%
358.49B
2.70%
350.01B
2.37%
353.62B
1.03%
330.64B
6.50%
346.43B
4.77%
304.87B
11.99%
358.41B
17.56%
331.10B
7.62%
322.48B
2.60%
361.92B
12.23%
375.04B
3.62%
294.03B
21.60%
408.56B
38.95%
494.09B
20.94%
428.40B
13.30%
410.24B
4.24%
473.17B
15.34%
349.32B
26.17%
399.48B
14.36%
538.22B
34.73%
423.04B
21.40%
365.88B
13.51%
434.61B
18.78%
395.97B
8.89%
327.28B
17.35%
401.51B
-
cash at end of period
339.97B
-
331.68B
2.44%
346.20B
4.38%
337.58B
2.49%
400.58B
18.66%
405.26B
1.17%
353.35B
12.81%
323.64B
8.41%
315.64B
2.47%
279.41B
11.48%
367.65B
31.58%
292.84B
20.35%
385.54B
31.66%
349.06B
9.46%
358.49B
2.70%
350.01B
2.37%
353.62B
1.03%
330.64B
6.50%
346.43B
4.77%
304.87B
11.99%
358.41B
17.56%
331.10B
7.62%
322.48B
2.60%
361.92B
12.23%
375.04B
3.62%
294.03B
21.60%
408.56B
38.95%
494.09B
20.94%
428.40B
13.30%
410.24B
4.24%
473.17B
15.34%
349.32B
26.17%
399.48B
14.36%
538.22B
34.73%
423.04B
21.40%
365.88B
13.51%
434.61B
18.78%
395.97B
8.89%
327.28B
17.35%
376.18B
14.94%
25.32B
93.27%
327.51B
1,193.32%
22.04B
93.27%
operating cash flow
76.08B
-
10.71B
85.92%
25.88B
141.60%
-18.45B
171.28%
25.51B
238.28%
57.49B
125.40%
-17.62B
130.65%
-72.37B
310.74%
3.55B
104.90%
-874M
124.63%
-27.74B
3,073.91%
-45.22B
63.03%
55.78B
223.35%
-13.19B
123.65%
13.26B
200.49%
-24.47B
284.55%
-28.55B
16.67%
16.98B
159.49%
-84.68B
598.65%
-1.97B
97.67%
-34.18B
1,631.36%
29.86B
187.38%
23.70B
20.65%
-61.97B
361.51%
92.81B
249.77%
-17.06B
118.38%
111.94B
756.05%
113.01B
0.95%
38.42B
66.01%
62.84B
63.57%
83.48B
32.86%
27.89B
66.59%
20.76B
25.56%
111.43B
436.66%
-28.07B
125.19%
-91.74B
226.78%
159.64B
274.02%
77.18B
51.66%
-30.33B
139.30%
81.04B
367.20%
28.44B
64.91%
-157.11B
652.44%
15.51B
109.87%
capital expenditure
-1.06B
-
-734M
30.89%
-558M
23.98%
-918M
64.52%
-863M
5.99%
-975M
12.98%
-1.27B
30.15%
-1.14B
10.17%
-456M
60%
-858M
88.16%
-782M
8.86%
-934M
19.44%
-938M
0.43%
-1.11B
18.66%
-815M
26.77%
-921M
13.01%
-707M
23.24%
-772M
9.19%
-759M
1.68%
-808M
6.46%
-1.19B
46.78%
-719M
39.38%
-895M
24.48%
-1.25B
39.44%
-860M
31.09%
-991M
15.23%
-778M
21.49%
-672M
13.62%
14M
102.08%
-1.14B
8,221.43%
-559M
50.84%
-707M
26.48%
-826M
16.83%
-768M
7.02%
-802M
4.43%
-795M
0.87%
-751M
5.53%
-995M
32.49%
-864M
13.17%
-932M
7.87%
-960M
3.00%
-803M
16.35%
-823M
2.49%
free cash flow
75.02B
-
9.98B
86.70%
25.32B
153.78%
-19.36B
176.48%
24.64B
227.27%
56.52B
129.34%
-18.89B
133.42%
-73.51B
289.18%
3.09B
104.21%
-1.73B
156.02%
-28.52B
1,546.77%
-46.16B
61.83%
54.84B
218.82%
-14.30B
126.08%
12.44B
186.98%
-25.39B
304.04%
-29.25B
15.22%
16.21B
155.41%
-85.44B
627.08%
-2.78B
96.74%
-35.36B
1,171.14%
29.14B
182.41%
22.80B
21.76%
-63.22B
377.24%
91.95B
245.46%
-18.05B
119.63%
111.16B
715.73%
112.34B
1.06%
38.43B
65.79%
61.70B
60.55%
82.92B
34.40%
27.19B
67.22%
19.94B
26.66%
110.66B
455.04%
-28.88B
126.09%
-92.53B
220.45%
158.89B
271.71%
76.18B
52.05%
-31.20B
140.95%
80.11B
356.81%
27.48B
65.70%
-157.91B
674.66%
14.69B
109.30%

All numbers in (except ratios and percentages)