PH:COM:METROBANK
Metrobank
- Stock
Market Cap
5.31B
Beta: -
Volume Today
6K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 3.67B - | 8.72B 137.55% | 5.55B 36.29% | 5.73B 3.17% | 9.56B 66.88% | 7.52B 21.32% | 5.96B 20.82% | 5.58B 6.28% | 6.82B 22.10% | 6.92B 1.55% | 6.16B 11.08% | 5.39B 12.38% | 8.46B 56.93% | 7.67B 9.34% | 6.80B 11.32% | 6.79B 0.18% | 7.99B 17.59% | 7.98B 0.08% | 7.70B 3.55% | 8.21B 6.65% | 7.29B 11.24% | 8.70B 19.31% | 9.20B 5.77% | 11.43B 24.27% | 9.61B 15.88% | 8.09B 15.85% | 5.26B 35.01% | 3.69B 29.82% | 3.98B 7.91% | 9.77B 145.25% | 5.34B 45.27% | 6.31B 18.05% | 8.72B 38.19% | 10.69B 22.59% | 11.07B 3.58% | 10.22B 7.67% | 11.93B 16.70% | 13.71B 14.89% | 13.62B 0.62% | 14.82B 8.80% | 10.45B 29.48% | 16.72B 59.93% | 11.61B 30.56% | 16.73B 44.11% | |
depreciation and amortization | 704M - | 725M 2.98% | 726M 0.14% | 709M 2.34% | 736M 3.81% | 752M 2.17% | 794M 5.59% | 831M 4.66% | 883M 6.26% | 881M 0.23% | 940M 6.70% | 968M 2.98% | 975M 0.72% | 973M 0.21% | 1.02B 4.73% | 1.02B 0.10% | 1.01B 0.98% | 1.03B 1.79% | 1.01B 1.85% | 1.03B 2.48% | 1.02B 1.26% | 1.03B 1.08% | 1.62B 57.28% | 1.44B 11.42% | 1.45B 1.25% | 1.38B 5.37% | 1.36B 0.73% | 1.36B 0.15% | 1.44B 5.80% | 1.46B 1.18% | 1.62B 10.90% | 1.69B 4.39% | 1.66B 1.48% | 1.47B 11.78% | 1.47B 0.14% | 1.48B 0.75% | 1.56B 5.13% | 1.68B 7.64% | 1.68B 0.48% | 1.74B 3.56% | 1.82B 4.24% | 1.71B 5.78% | 1.72B 0.18% | 1.72B 0.29% | |
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||
change in working capital | 73.29B - | 7.07B 90.35% | 20.89B 195.26% | -23.21B 211.15% | 21.68B 193.40% | 50.70B 133.83% | -21.15B 141.71% | -75.95B 259.16% | -970M 98.72% | -7.12B 633.92% | -33.99B 377.52% | -50.79B 49.41% | 49.42B 197.30% | -21.47B 143.44% | 7.76B 136.15% | -33.39B 530.23% | -37.82B 13.29% | 12.79B 133.82% | -89.90B 802.92% | -11.27B 87.47% | -43.79B 288.65% | 20.18B 146.08% | 13.99B 30.65% | -74.73B 634.01% | 83.47B 211.69% | -30.54B 136.59% | 102.15B 434.44% | 102.69B 0.53% | 32.87B 67.99% | 52.46B 59.63% | 76.61B 46.04% | 18.27B 76.16% | 12.14B 33.52% | 101.04B 732.03% | -38.02B 137.62% | -99.16B 160.82% | 145.89B 247.13% | 61.46B 57.87% | -44.70B 172.73% | 67.46B 250.93% | 14.74B 78.15% | -171.82B 1,265.51% | 9.04B 105.26% | -319.15B 3,629.22% | |
accounts receivables | |||||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | -319.15B - | ||||||||||||||||||||||||||||||||||||||||||||
other non cash items | -1.58B - | -5.81B 267.70% | -1.29B 77.80% | -1.67B 29.64% | -6.47B 287.31% | -1.48B 77.13% | -3.23B 117.91% | -2.84B 11.94% | -3.18B 12.04% | -1.56B 51.01% | -841M 46.06% | -794M 5.59% | -3.08B 287.53% | -371M 87.94% | -2.33B 527.22% | 1.11B 147.66% | 281M 74.66% | -4.82B 1,814.23% | -3.48B 27.78% | 50M 101.44% | 1.30B 2,510% | -42M 103.22% | -1.11B 2,552.38% | -103M 90.75% | -1.72B 1,570.87% | 4.01B 333.24% | 3.17B 20.98% | 5.27B 66.20% | 128M 97.57% | -850M 764.06% | -93M 89.06% | 1.63B 1,850.54% | -1.76B 208.42% | -1.77B 0.45% | -2.60B 46.59% | -4.29B 64.91% | 264M 106.16% | 335M 26.89% | -939M 380.30% | -2.98B 217.78% | 1.43B 147.82% | 156M 89.07% | -3.42B 2,294.23% | -2.29B 33.07% | |
net cash provided by operating activities | 76.08B - | 10.71B 85.92% | 25.88B 141.60% | -18.45B 171.28% | 25.51B 238.28% | 57.49B 125.40% | -17.62B 130.65% | -72.37B 310.74% | 3.55B 104.90% | -874M 124.63% | -27.74B 3,073.91% | -45.22B 63.03% | 55.78B 223.35% | -13.19B 123.65% | 13.26B 200.49% | -24.47B 284.55% | -28.55B 16.67% | 16.98B 159.49% | -84.68B 598.65% | -1.97B 97.67% | -34.18B 1,631.36% | 29.86B 187.38% | 23.70B 20.65% | -61.97B 361.51% | 92.81B 249.77% | -17.06B 118.38% | 111.94B 756.05% | 113.01B 0.95% | 38.42B 66.01% | 62.84B 63.57% | 83.48B 32.86% | 27.89B 66.59% | 20.76B 25.56% | 111.43B 436.66% | -28.07B 125.19% | -91.74B 226.78% | 159.64B 274.02% | 77.18B 51.66% | -30.33B 139.30% | 81.04B 367.20% | 28.44B 64.91% | -157.11B 652.44% | 15.51B 109.87% | -302.99B 2,053.26% | |
investments in property plant and equipment | -1.06B - | -734M 30.89% | -558M 23.98% | -918M 64.52% | -863M 5.99% | -975M 12.98% | -1.27B 30.15% | -1.14B 10.17% | -456M 60% | -858M 88.16% | -782M 8.86% | -934M 19.44% | -938M 0.43% | -1.11B 18.66% | -815M 26.77% | -921M 13.01% | -707M 23.24% | -772M 9.19% | -759M 1.68% | -808M 6.46% | -1.19B 46.78% | -719M 39.38% | -895M 24.48% | -1.25B 39.44% | -860M 31.09% | -991M 15.23% | -778M 21.49% | -672M 13.62% | 14M 102.08% | -1.14B 8,221.43% | -559M 50.84% | -707M 26.48% | -826M 16.83% | -768M 7.02% | -802M 4.43% | -795M 0.87% | -751M 5.53% | -995M 32.49% | -864M 13.17% | -932M 7.87% | -960M 3.00% | -803M 16.35% | -823M 2.49% | -1.08B 31.47% | |
acquisitions net | 7.15B - | 712M 90.05% | 588M 17.42% | 2.10B 257.14% | 13.02B 520% | 190M - | 433M - | -411M 194.92% | 6.99B - | -235M 103.36% | 636M - | 123M - | 90M 26.83% | 109M 21.11% | 65M 40.37% | 88M 35.38% | 146M 65.91% | 112M - | |||||||||||||||||||||||||||
purchases of investments | -186.08B - | -56.58B 69.59% | -74.10B 30.97% | -48.84B 34.10% | -145.43B 197.80% | -63.00B 56.68% | -109.86B 74.37% | -125.77B 14.48% | 48.34B 138.44% | -50.74B 204.96% | -158.30B 211.97% | -80.50B 49.15% | -99.08B 23.08% | -79.84B 19.41% | -17.51B 78.08% | -7.20B 58.86% | -4.07B 43.49% | -42.77B 950.88% | -4.42B 89.65% | -66.25B 1,397.29% | -679.72B 925.92% | -89.52B 86.83% | -562.97B 528.89% | -5.10B 99.09% | -632.90B 12,302.57% | -793.08B 25.31% | -373.97B 52.85% | -634.16B 69.58% | -297.56B 53.08% | -205.98B 30.78% | -619.09B 200.56% | -459.28B 25.81% | -464.04B 1.04% | -186.21B 59.87% | -481.07B 158.35% | -265.78B 44.75% | -186.39B 29.87% | -287.54B 54.27% | -194.13B 32.49% | -109.83B 43.42% | -282.79B 157.47% | -296.51B 4.85% | -167.72B 43.44% | -156.99B 6.40% | |
sales maturities of investments | 157.56B - | 40.84B 74.08% | 56.34B 37.95% | 33.26B 40.96% | 170.57B 412.82% | 36.84B 78.40% | 33.10B 10.14% | 125.14B 278.05% | -54.36B 143.44% | 88.54B 262.89% | 242.54B 173.93% | 71.94B 70.34% | 110.95B 54.23% | 67.01B 39.61% | 9.18B 86.30% | 9.42B 2.57% | -8.43B 189.54% | 36.40B 531.63% | -2.81B 107.72% | 61.51B 2,288.90% | 673.19B 994.47% | 56.97B 91.54% | 558.95B 881.10% | 30.98B 94.46% | 574.58B 1,754.39% | 752.06B 30.89% | 442.11B 41.21% | 619.80B 40.19% | 169.42B 72.67% | 130.70B 22.85% | 583.81B 346.67% | 401.06B 31.30% | 488.11B 21.70% | 196.31B 59.78% | 406.99B 107.32% | 240.47B 40.91% | 139.96B 41.80% | 193.21B 38.05% | 167.47B 13.32% | 99.41B 40.64% | 259.53B 161.08% | 302.06B 16.39% | 309.52B 2.47% | 217.80B 29.63% | |
other investing activites | 525M - | 470M 10.48% | 4.25B 804.47% | -1.08B 125.34% | -5.92B 449.30% | 3.61B 161.05% | 628M 82.61% | 3.15B 402.23% | 43M 98.64% | -821M 2,009.30% | -537M 34.59% | -7.25B 1,250.09% | 23M 100.32% | -4.17B 18,252.17% | -1.40B 66.44% | 190M 113.56% | 5.11B 2,591.58% | 1.30B 74.56% | 1.89B 45.58% | 1.72B 9.13% | -1.04B 160.49% | 1.88B 280.31% | 1.88B 0.05% | 991M 47.17% | 4.33B 337.44% | 336M 92.25% | -599M 278.27% | -17.02B 2,741.40% | -8.90B 47.69% | 15.68B 276.06% | 3.34B 78.68% | -2.15B 164.30% | 4.11B 291.02% | -165M 104.02% | -11M 93.33% | 4.99B 45,472.73% | 3.83B 23.22% | -2.05B 153.47% | 4.82B 334.99% | 366M 92.40% | -101.75B 27,901.91% | 4.13B - | |||
net cash used for investing activites | -21.89B - | -15.29B 30.15% | -13.49B 11.82% | -15.47B 14.70% | 31.39B 302.90% | -23.53B 174.96% | -77.40B 228.99% | 1.39B 101.79% | -6.24B 549.75% | 36.12B 679.03% | 82.92B 129.56% | -16.31B 119.67% | 10.55B 164.69% | -18.13B 271.81% | -10.54B 41.86% | 8.47B 180.38% | -8.33B 198.36% | -5.84B 29.93% | -6.10B 4.49% | -3.83B 37.15% | -8.13B 111.92% | -31.39B 286.31% | -3.04B 90.31% | 25.63B 942.10% | -54.85B 314.03% | -41.67B 24.03% | 66.77B 260.23% | -32.05B 148.01% | -137.03B 327.51% | -60.74B 55.68% | -32.50B 46.49% | -61.08B 87.93% | 27.34B 144.76% | 9.17B 66.47% | -74.90B 917.04% | -20.99B 71.98% | -43.26B 106.13% | -97.27B 124.86% | -22.64B 76.72% | -10.90B 51.84% | -125.83B 1,053.93% | 7.98B 106.34% | -62.08B 878.07% | 63.86B 202.86% | |
debt repayment | -821.37B - | -555.55B 32.36% | -701.07B 26.19% | -601.67B 14.18% | -219.19B 63.57% | -360.66B 64.54% | -309.85B 14.09% | -274.17B 11.52% | -330.32B 20.48% | -514.18B 55.66% | -141.40B 72.50% | -327.96B 131.94% | -1M 100.00% | -539.06B 53,906,300% | -700.92B 30.02% | -861.68B 22.94% | -718.80B 16.58% | -1.27T 76.40% | -1.32T 3.73% | -1.01T 23.46% | -882.41B 12.34% | -1.16T 31.78% | -1.44T 23.89% | -1.21T 16.15% | -932.25B 22.82% | -1.10T 17.90% | -475.87B 56.70% | -187.53B 60.59% | -217.87B 16.18% | -255.07B 17.07% | -219.57B 13.92% | -214.27B 2.41% | -226.44B 5.68% | -198.87B 12.17% | -683.82B 243.85% | -883.11B 29.14% | -949.52B 7.52% | -1.03T 8.39% | -677.54B 34.17% | -891.02B 31.51% | -2.51T 181.73% | -91.44B 96.36% | -950.05B 938.95% | -194.17B 79.56% | |
common stock issued | 334.19B - | 353.27B 5.71% | 316.30B 10.47% | 325.10B 2.78% | 452.44B 39.17% | 174.60B 61.41% | 1.40B - | 452M 67.67% | 707.70B 156,469.91% | 3M - | 1M 66.67% | 59.11B 5,910,700% | 9M 99.98% | -59.11B 656,855.56% | 34.84B - | -34.84B 200% | 4.61B 113.23% | -6M - | 1M 116.67% | 3M 200% | 7M 133.33% | 1M 85.71% | 4M 300% | 1M 75% | 1M 0% | 3M - | 305M - | ||||||||||||||||||
common stock repurchased | 207M - | -16M - | -136M 750% | -6M 95.59% | 1M 116.67% | -144M 14,500% | -10M 93.06% | -120M 1,100% | -24M 80% | -4M 83.33% | -4M 0% | -8M - | -8M 0% | -19M 137.50% | -2M 89.47% | -2M 0% | -1M 50% | -2M - | -2M 0% | -8M 300% | -5M 37.50% | -4M 20% | -5M 25% | -4M 20% | -4M 0% | -5M 25% | 8M 260% | -7M - | -1M 85.71% | -1M 0% | -1M 0% | -2M 100% | -242M - | ||||||||||||
dividends paid | -278M - | -55M 80.22% | -3.51B 6,278.18% | -43M 98.77% | -44M 2.33% | -2.79B 6,236.36% | -44M 98.42% | -846M 1,822.73% | -86M 89.83% | -3.22B 3,647.67% | -44M 98.63% | -591M 1,243.18% | -698M 18.10% | -3.21B 360.03% | -53M 98.35% | -32M 39.62% | -31M 3.13% | -3.21B 10,258.06% | -31M 99.03% | -427M 1,277.42% | -31M 92.74% | -4.01B 12,845.16% | -34M 99.15% | -33M 2.94% | -33M 0% | -4.53B 13,627.27% | -38M 99.16% | -37M 2.63% | -37M 0% | -18.03B 48,621.62% | -37M 99.79% | -75M - | -9.93B 13,141.33% | -37M 99.63% | -3.64B 9,727.03% | -37M 98.98% | -9.93B 26,740.54% | -37M 99.63% | -3.52B 9,405.41% | -156M 95.56% | -15.78B 10,014.10% | -48M 99.70% | -6.66B 13,777.08% | ||
other financing activites | 829.49B - | 551.90B 33.47% | 706.70B 28.05% | 626.80B 11.31% | 225.35B 64.05% | -16M 100.01% | -136M 750% | -6M 95.59% | 1M 116.67% | -6.35B 635,200% | -89M 98.60% | 315.40B 354,480.90% | 25.70B 91.85% | 536.66B 1,988.57% | -4M 100.00% | 869.23B 21,730,825% | 759.32B 12.64% | 1.24T 62.92% | 1.36T 10.16% | 971.32B 28.72% | 1.04T 6.80% | 1.14T 9.99% | 1.41T 23.69% | 1.25T 11.51% | 942.27B 24.55% | 1.08T 14.27% | 411.74B 61.76% | 192.15B 53.33% | 250.84B 30.55% | 252.84B 0.80% | 231.57B 8.41% | 123.62B 46.62% | 228.57B 84.90% | 226.94B 0.71% | 671.64B 195.95% | 942.32B 40.30% | 901.90B 4.29% | 1.02T 13.16% | 661.87B 35.15% | 873.30B 31.94% | 2.63T 201.52% | -935.73B - | -581M 99.94% | ||
net cash used provided by financing activities | 7.84B - | -3.70B 147.23% | 2.13B 157.40% | 25.30B 1,090.40% | 6.11B 75.84% | -29.29B 579.19% | 43.11B 247.19% | 41.27B 4.27% | -5.31B 112.87% | -71.47B 1,245.41% | 33.06B 146.25% | -13.28B 140.16% | 26.37B 298.63% | -5.17B 119.60% | 6.72B 230.01% | 7.51B 11.80% | 40.48B 438.92% | -34.12B 184.28% | 106.56B 412.31% | -35.74B 133.54% | 95.84B 368.13% | -25.79B 126.90% | -29.27B 13.53% | 75.78B 358.87% | -24.85B 132.79% | -22.27B 10.37% | -64.18B 188.14% | 4.58B 107.13% | 32.92B 619.20% | -20.27B 161.55% | 11.96B 159.00% | -90.66B 858.27% | 2.05B 102.27% | 18.14B 783.35% | -12.21B 167.32% | 55.57B 554.95% | -47.66B 185.76% | -18.55B 61.07% | -15.71B 15.30% | -21.25B 35.21% | 122.71B 677.59% | 75.13B 38.77% | 68.61B 8.67% | 186.99B 172.53% | |
effect of forex changes on cash | -54.19B - | 4.58B 108.46% | -12.39B 370.39% | 33.91B 373.68% | -56.89B 267.75% | -33.97B 40.29% | 95.02B 379.74% | 70.99B 25.29% | 2.69B 96.21% | -35.25B 1,410.26% | -55.18B 56.55% | 61.53B 211.52% | -66.33B 207.80% | 31.32B 147.21% | -2.72B 108.68% | 15.99B 688.48% | 36.88B 130.55% | -11.14B 130.22% | 90.78B 914.65% | 5.81B 93.60% | 42.30B 628.34% | 1.52B 96.39% | -20.65B 1,454.36% | 36.34B 275.97% | -37.97B 204.47% | 58.73B 254.69% | -178.71B 404.28% | -80.96B 54.70% | 98.62B 221.82% | -2.10B 102.13% | -50.98B 2,327.67% | 33.19B 165.10% | |||||||||||||
net change in cash | 62.03B - | -8.29B 113.36% | 14.52B 275.22% | -8.62B 159.37% | 63.01B 831.00% | 4.68B 92.57% | -51.91B 1,209.21% | -29.71B 42.76% | -8.00B 73.07% | -36.22B 352.66% | 88.23B 343.60% | -74.81B 184.78% | 92.70B 223.92% | -36.49B 139.36% | 9.44B 125.86% | -8.48B 189.89% | 3.61B 142.52% | -22.98B 737.01% | 15.79B 168.70% | -41.55B 363.24% | 53.54B 228.85% | -27.31B 151.01% | -8.62B 68.44% | 39.43B 557.52% | 13.12B 66.74% | -81.00B 717.55% | 114.53B 241.39% | 85.53B 25.32% | -65.69B 176.80% | -18.17B 72.35% | 62.94B 446.45% | -123.85B 296.78% | 50.16B 140.50% | 138.74B 176.60% | -115.19B 183.02% | -57.15B 50.38% | 68.72B 220.25% | -38.64B 156.23% | -68.69B 77.74% | 48.90B 171.19% | 25.32B 48.21% | -74.00B 392.22% | 22.04B 129.79% | -52.14B 336.53% | |
cash at beginning of period | 277.94B - | 339.97B 22.32% | 331.68B 2.44% | 346.20B 4.38% | 337.58B 2.49% | 400.58B 18.66% | 405.26B 1.17% | 353.35B 12.81% | 323.64B 8.41% | 315.64B 2.47% | 279.41B 11.48% | 367.65B 31.58% | 292.84B 20.35% | 385.54B 31.66% | 349.06B 9.46% | 358.49B 2.70% | 350.01B 2.37% | 353.62B 1.03% | 330.64B 6.50% | 346.43B 4.77% | 304.87B 11.99% | 358.41B 17.56% | 331.10B 7.62% | 322.48B 2.60% | 361.92B 12.23% | 375.04B 3.62% | 294.03B 21.60% | 408.56B 38.95% | 494.09B 20.94% | 428.40B 13.30% | 410.24B 4.24% | 473.17B 15.34% | 349.32B 26.17% | 399.48B 14.36% | 538.22B 34.73% | 423.04B 21.40% | 365.88B 13.51% | 434.61B 18.78% | 395.97B 8.89% | 327.28B 17.35% | 401.51B - | 348.04B - | |||
cash at end of period | 339.97B - | 331.68B 2.44% | 346.20B 4.38% | 337.58B 2.49% | 400.58B 18.66% | 405.26B 1.17% | 353.35B 12.81% | 323.64B 8.41% | 315.64B 2.47% | 279.41B 11.48% | 367.65B 31.58% | 292.84B 20.35% | 385.54B 31.66% | 349.06B 9.46% | 358.49B 2.70% | 350.01B 2.37% | 353.62B 1.03% | 330.64B 6.50% | 346.43B 4.77% | 304.87B 11.99% | 358.41B 17.56% | 331.10B 7.62% | 322.48B 2.60% | 361.92B 12.23% | 375.04B 3.62% | 294.03B 21.60% | 408.56B 38.95% | 494.09B 20.94% | 428.40B 13.30% | 410.24B 4.24% | 473.17B 15.34% | 349.32B 26.17% | 399.48B 14.36% | 538.22B 34.73% | 423.04B 21.40% | 365.88B 13.51% | 434.61B 18.78% | 395.97B 8.89% | 327.28B 17.35% | 376.18B 14.94% | 25.32B 93.27% | 327.51B 1,193.32% | 22.04B 93.27% | 295.90B 1,242.32% | |
operating cash flow | 76.08B - | 10.71B 85.92% | 25.88B 141.60% | -18.45B 171.28% | 25.51B 238.28% | 57.49B 125.40% | -17.62B 130.65% | -72.37B 310.74% | 3.55B 104.90% | -874M 124.63% | -27.74B 3,073.91% | -45.22B 63.03% | 55.78B 223.35% | -13.19B 123.65% | 13.26B 200.49% | -24.47B 284.55% | -28.55B 16.67% | 16.98B 159.49% | -84.68B 598.65% | -1.97B 97.67% | -34.18B 1,631.36% | 29.86B 187.38% | 23.70B 20.65% | -61.97B 361.51% | 92.81B 249.77% | -17.06B 118.38% | 111.94B 756.05% | 113.01B 0.95% | 38.42B 66.01% | 62.84B 63.57% | 83.48B 32.86% | 27.89B 66.59% | 20.76B 25.56% | 111.43B 436.66% | -28.07B 125.19% | -91.74B 226.78% | 159.64B 274.02% | 77.18B 51.66% | -30.33B 139.30% | 81.04B 367.20% | 28.44B 64.91% | -157.11B 652.44% | 15.51B 109.87% | -302.99B 2,053.26% | |
capital expenditure | -1.06B - | -734M 30.89% | -558M 23.98% | -918M 64.52% | -863M 5.99% | -975M 12.98% | -1.27B 30.15% | -1.14B 10.17% | -456M 60% | -858M 88.16% | -782M 8.86% | -934M 19.44% | -938M 0.43% | -1.11B 18.66% | -815M 26.77% | -921M 13.01% | -707M 23.24% | -772M 9.19% | -759M 1.68% | -808M 6.46% | -1.19B 46.78% | -719M 39.38% | -895M 24.48% | -1.25B 39.44% | -860M 31.09% | -991M 15.23% | -778M 21.49% | -672M 13.62% | 14M 102.08% | -1.14B 8,221.43% | -559M 50.84% | -707M 26.48% | -826M 16.83% | -768M 7.02% | -802M 4.43% | -795M 0.87% | -751M 5.53% | -995M 32.49% | -864M 13.17% | -932M 7.87% | -960M 3.00% | -803M 16.35% | -823M 2.49% | -1.08B 31.47% | |
free cash flow | 75.02B - | 9.98B 86.70% | 25.32B 153.78% | -19.36B 176.48% | 24.64B 227.27% | 56.52B 129.34% | -18.89B 133.42% | -73.51B 289.18% | 3.09B 104.21% | -1.73B 156.02% | -28.52B 1,546.77% | -46.16B 61.83% | 54.84B 218.82% | -14.30B 126.08% | 12.44B 186.98% | -25.39B 304.04% | -29.25B 15.22% | 16.21B 155.41% | -85.44B 627.08% | -2.78B 96.74% | -35.36B 1,171.14% | 29.14B 182.41% | 22.80B 21.76% | -63.22B 377.24% | 91.95B 245.46% | -18.05B 119.63% | 111.16B 715.73% | 112.34B 1.06% | 38.43B 65.79% | 61.70B 60.55% | 82.92B 34.40% | 27.19B 67.22% | 19.94B 26.66% | 110.66B 455.04% | -28.88B 126.09% | -92.53B 220.45% | 158.89B 271.71% | 76.18B 52.05% | -31.20B 140.95% | 80.11B 356.81% | 27.48B 65.70% | -157.91B 674.66% | 14.69B 109.30% | -304.07B 2,170.06% |
All numbers in (except ratios and percentages)