av/universal-robina--big.svg

PH:COM:URC

Universal Robina

  • Stock

Market Cap

3.92B

Beta: -

Volume Today

200

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
7.36B
-
6.24B
15.20%
6.55B
4.92%
6.71B
2.44%
7.06B
5.17%
8.10B
14.77%
8.19B
1.18%
7.64B
6.70%
8.06B
5.48%
9.34B
15.88%
8.54B
8.57%
10.15B
18.79%
11.31B
11.44%
11.30B
0.07%
11.63B
2.86%
12.34B
6.19%
24.13B
95.51%
12.36B
48.77%
12.72B
2.87%
13.53B
6.39%
14.41B
6.52%
13.29B
7.78%
14.39B
8.24%
13.46B
6.43%
13.47B
0.03%
16.80B
24.74%
16.14B
3.93%
15.23B
5.64%
14.94B
1.87%
18.99B
27.11%
11.93B
37.19%
15.29B
28.18%
16.12B
5.42%
17.43B
8.16%
19.91B
14.21%
15.10B
24.17%
26.83B
77.72%
21.73B
19.02%
16.80B
22.70%
17.12B
1.90%
17.77B
3.81%
17.66B
0.62%
20.62B
16.79%
accumulated other comprehensive income loss
3.77B
-
3.70B
1.86%
2.90B
21.80%
3.62B
24.94%
cash and cash equivalents
15.37B
-
10.55B
31.36%
8.70B
17.51%
10.08B
15.81%
12.74B
26.47%
10.01B
21.47%
13.90B
38.86%
18.30B
31.68%
21.91B
19.71%
6.89B
68.55%
8.23B
19.45%
16.12B
95.89%
11.84B
26.52%
10.49B
11.41%
11.61B
10.64%
14.50B
24.87%
12.76B
11.99%
12.94B
1.40%
14.56B
12.58%
13.02B
10.58%
10.09B
22.51%
10.69B
5.93%
11.63B
8.79%
20.48B
76.15%
21.79B
6.38%
18.70B
14.17%
15.91B
14.93%
18.87B
18.58%
18.62B
1.30%
16.77B
9.93%
14.01B
16.46%
16.96B
21.02%
16.10B
5.03%
13.30B
17.39%
13.86B
4.19%
13.25B
4.40%
14.05B
6.01%
11.41B
18.78%
11.29B
1.07%
12.19B
7.98%
16.12B
32.30%
13.54B
16.04%
13.02B
3.83%
cash and short term investments
15.82B
-
10.98B
30.63%
9.18B
16.36%
10.57B
15.20%
13.21B
24.97%
10.50B
20.57%
14.35B
36.72%
18.70B
30.30%
22.30B
19.25%
8.05B
63.92%
8.63B
7.29%
16.51B
91.23%
12.25B
25.77%
10.90B
11.05%
12.06B
10.64%
14.95B
23.99%
13.19B
11.81%
13.32B
1.04%
14.95B
12.19%
13.44B
10.07%
10.51B
21.81%
11.12B
5.81%
12.08B
8.62%
20.90B
73.00%
22.20B
6.23%
19.10B
13.95%
16.33B
14.50%
19.29B
18.11%
19.04B
1.29%
17.23B
9.52%
14.46B
16.07%
17.47B
20.81%
16.69B
4.50%
13.89B
16.79%
14.70B
5.88%
14.09B
4.19%
14.96B
6.18%
12.36B
17.36%
12.25B
0.86%
13.19B
7.65%
17.14B
29.92%
14.77B
13.84%
14.17B
4.06%
common stock
19.06B
-
19.06B
0%
19.06B
0%
19.06B
0.00%
19.06B
0.00%
19.06B
0%
19.06B
0%
19.06B
0.00%
19.06B
0.00%
19.06B
0%
19.06B
0%
23.08B
21.13%
23.08B
0.00%
23.08B
0%
23.08B
0%
23.08B
0.00%
23.08B
0.00%
23.08B
0%
23.42B
1.47%
23.42B
0.00%
23.42B
0.00%
23.42B
0%
23.42B
0%
23.42B
0.00%
23.42B
0.00%
23.42B
0%
23.42B
0%
2.23B
90.48%
2.23B
0.00%
2.23B
0%
2.23B
0%
2.23B
0.00%
2.23B
0.00%
2.23B
0%
2.23B
0%
2.23B
0.00%
2.23B
0.00%
2.23B
0%
2.23B
0%
2.23B
0.00%
2.23B
0.00%
2.23B
0%
2.23B
0%
deferred revenue
4.82B
-
4.68B
2.88%
5.39B
15.07%
5.49B
1.88%
6.75B
23.01%
6.66B
1.30%
6.48B
2.74%
7.37B
13.76%
8.61B
16.82%
8.35B
3.02%
7.38B
11.68%
9.86B
33.74%
9.74B
1.29%
9.56B
1.81%
9.86B
3.11%
10.25B
3.94%
9.36B
-
10.05B
7.47%
9.71B
3.44%
13.73B
41.39%
19.16B
39.59%
16.09B
16.00%
8.18B
49.18%
14.95B
82.83%
10.14B
32.19%
9.95B
1.83%
9.81B
1.45%
9.48B
3.32%
9.53B
0.53%
51.81B
443.42%
7.38B
85.75%
14.44B
95.65%
6.87B
52.41%
7.28B
5.97%
10.51B
44.36%
14.10B
34.18%
12.37B
12.31%
353.92M
97.14%
12.86B
3,534.86%
5.04B
60.82%
1.03B
79.62%
deferred revenue non current
170.81M
-
21.97M
-
761.38M
-
821.74M
7.93%
883.49M
7.51%
945.24M
6.99%
1.02B
8.15%
1.11B
8.19%
1.19B
7.92%
-1
-
deferrred tax liabilities non current
391.32M
-
391.32M
0%
391.32M
0%
463.98M
18.57%
2.13B
358.95%
2.13B
0.03%
1.99B
6.78%
2.41B
21.34%
2.55B
6.02%
2.52B
1.34%
2.66B
5.46%
2.77B
4.18%
4.41B
59.35%
4.54B
2.97%
4.55B
0.08%
4.26B
6.28%
4.46B
4.73%
4.33B
2.95%
4.29B
1.04%
4.23B
1.35%
4.25B
0.54%
4.11B
3.33%
4.07B
1.09%
3.88B
4.55%
3.50B
9.83%
3.48B
0.67%
3.52B
1.24%
3.80B
8.04%
3.75B
1.34%
3.78B
0.75%
778.23M
79.40%
1.24B
59.68%
1.25B
0.52%
1.26B
0.53%
1.28B
2.29%
2.16B
68.26%
2.13B
1.28%
1.76B
17.73%
2.09B
19.33%
2.12B
1.40%
2.19B
3.19%
2.16B
1.62%
2.24B
3.66%
goodwill
793.42M
-
14.71B
-
14.71B
0.00%
14.71B
0%
14.71B
0%
34.64B
135.53%
31.21B
9.89%
31.21B
0%
31.21B
0%
31.21B
0.00%
31.21B
0.00%
31.21B
0%
31.19B
0.06%
31.19B
0.00%
31.19B
0.00%
31.19B
0%
31.19B
0%
31.19B
0.00%
31.19B
0.00%
31.19B
0%
31.19B
0%
31.19B
0.00%
31.66B
1.48%
31.66B
0%
788.25M
97.51%
21.27B
2,598.62%
21.38B
0.50%
21.66B
1.32%
21.94B
1.32%
19.36B
11.76%
18.87B
2.57%
18.15B
3.79%
18.47B
1.76%
18.48B
0.05%
18.24B
1.27%
19.01B
4.20%
20.71B
8.96%
goodwill and intangible assets
1.27B
-
1.27B
0%
1.27B
0%
1.27B
0.41%
21.64B
1,606.13%
21.31B
1.55%
21.52B
1.01%
21.99B
2.17%
7.27B
66.94%
7.25B
0.23%
21.96B
202.82%
41.87B
90.67%
43.08B
2.90%
43.06B
0.05%
43.04B
0.06%
43.02B
0.04%
42.99B
0.08%
42.97B
0.03%
42.93B
0.09%
42.92B
0.02%
42.91B
0.03%
42.89B
0.06%
42.88B
0.01%
42.87B
0.04%
42.89B
0.06%
42.85B
0.10%
42.85B
0.01%
42.79B
0.14%
43.24B
1.05%
43.22B
0.04%
1.26B
97.08%
23.09B
1,728.02%
23.21B
0.49%
23.51B
1.29%
23.81B
1.29%
24.23B
1.76%
23.62B
2.53%
22.96B
2.77%
23.62B
2.86%
23.67B
0.21%
18.24B
22.91%
19.01B
4.20%
26.36B
38.67%
intangible assets
1.27B
-
1.27B
0%
1.27B
0%
475M
62.70%
21.64B
4,455.96%
21.31B
1.55%
21.52B
1.01%
7.28B
66.16%
7.27B
0.18%
7.25B
0.23%
7.25B
0.02%
7.23B
0.29%
11.87B
64.16%
11.85B
0.18%
11.83B
0.20%
11.81B
0.15%
11.77B
0.30%
11.76B
0.13%
11.74B
0.17%
11.73B
0.08%
11.72B
0.10%
11.69B
0.21%
11.69B
0.03%
11.67B
0.14%
11.70B
0.20%
11.65B
0.36%
11.66B
0.04%
11.60B
0.51%
11.59B
0.11%
11.57B
0.16%
475M
95.89%
1.82B
283.29%
1.83B
0.40%
1.85B
1.02%
1.87B
1.02%
4.86B
160.80%
4.75B
2.37%
4.81B
1.25%
5.15B
7.04%
5.19B
0.77%
5.65B
-
inventory
11.59B
-
13.37B
15.35%
15.75B
17.74%
16.41B
4.20%
18.67B
13.77%
18.89B
1.20%
19.77B
4.66%
17.21B
12.94%
16.72B
2.84%
21.31B
27.42%
20.51B
3.73%
19.62B
4.37%
22.48B
14.61%
23.75B
5.63%
21.77B
8.34%
19.65B
9.75%
21.94B
11.68%
20.62B
6.02%
21.26B
3.10%
22.83B
7.38%
24.16B
5.86%
22.92B
5.14%
23.10B
0.76%
25.11B
8.71%
27.04B
7.71%
25.69B
5.01%
25.97B
1.09%
26.35B
1.48%
28.02B
6.31%
32.25B
15.11%
28.70B
11.01%
28.58B
0.42%
30.90B
8.12%
33.14B
7.26%
36.47B
10.04%
38.27B
4.93%
44.53B
16.35%
45.13B
1.35%
46.78B
3.67%
45.97B
1.74%
53.66B
16.72%
52.66B
1.86%
40.33B
23.41%
long term debt
25.45B
-
24.38B
4.21%
22.29B
8.57%
21.87B
1.88%
23.54B
7.62%
13.19B
43.95%
13.93B
5.56%
32.18B
131.07%
32.84B
2.05%
33.93B
3.31%
34.28B
1.05%
33.23B
3.08%
34.95B
5.19%
34.00B
2.72%
33.65B
1.03%
31.46B
6.52%
31.79B
1.04%
30.69B
3.43%
32.48B
5.82%
33.60B
3.46%
29.95B
10.87%
32.36B
8.05%
18.42B
43.07%
19.70B
6.91%
19.19B
2.55%
19.09B
0.52%
2.28B
88.07%
2.24B
1.86%
2.16B
3.55%
2.13B
1.37%
2.01B
5.64%
2.00B
0.24%
1.93B
3.52%
1.34B
30.83%
1.32B
1.35%
1.26B
4.20%
1.18B
-
long term investments
-354.77M
-
-323.03M
8.95%
-10.70M
96.69%
-56.76M
430.23%
43.42M
176.50%
65.26M
50.31%
28.61M
56.16%
133.42M
366.29%
23.86M
82.12%
-698.78M
3,029.29%
17.91M
102.56%
-1.38M
107.72%
-114.09M
8,152.45%
-46.10M
59.60%
-205.56M
345.92%
142.63M
169.39%
462.32M
224.14%
445.52M
3.63%
193.58M
56.55%
151.06M
21.96%
135.08M
10.58%
105.53M
21.87%
78.44M
25.68%
83.02M
5.84%
35.16M
57.65%
39.44M
12.19%
28.16M
28.60%
35.38M
25.65%
-300.11M
948.16%
-330.14M
10.00%
-267.23M
19.05%
-300.77M
12.55%
-250.17M
16.83%
-112.74M
54.94%
-568.86M
404.59%
-591.30M
3.94%
-690.18M
16.72%
-667.57M
3.28%
253.90M
138.03%
-782.83M
408.32%
359.04M
145.86%
331.04M
7.80%
-861.01M
360.10%
net debt
-9.48B
-
-3.83B
59.60%
-3.80B
0.78%
-1.34B
64.84%
17.89B
1,439.28%
18.98B
6.09%
14.54B
23.36%
9.04B
37.86%
6.91B
23.57%
14.74B
113.33%
12.76B
13.38%
26.58B
108.25%
30.26B
13.86%
32.13B
6.16%
28.70B
10.66%
23.89B
16.75%
31.97B
33.82%
30.71B
3.96%
27.75B
9.64%
26.92B
3.00%
31.35B
16.48%
21.90B
30.16%
24.64B
12.53%
26.22B
6.41%
21.23B
19.02%
21.30B
0.34%
27.85B
30.74%
29.27B
5.09%
28.44B
2.85%
33.16B
16.60%
5.20B
84.31%
1.44B
72.37%
3.63B
152.62%
10.74B
195.68%
9.07B
15.55%
12.24B
35.00%
8.95B
26.89%
11.20B
25.08%
15.85B
41.53%
15.94B
0.63%
11.69B
26.68%
12.58B
7.59%
11.62B
7.62%
net receivables
10.69B
-
8.62B
19.29%
9.14B
5.99%
13.09B
43.18%
11.08B
15.31%
11.53B
3.98%
10.18B
11.66%
11.51B
13.03%
12.88B
11.93%
12.09B
6.15%
12.56B
3.92%
15.92B
26.71%
16.23B
1.98%
17.94B
10.49%
18.24B
1.68%
18.98B
4.09%
20.31B
7.00%
19.76B
2.74%
19.59B
0.82%
17.98B
8.23%
20.24B
12.59%
18.65B
7.85%
19.42B
4.11%
18.67B
3.86%
18.05B
3.31%
19.01B
5.31%
18.38B
3.32%
19.27B
4.85%
83.37B
-
24.46B
-
30.35B
24.08%
21.57B
28.94%
20.89B
3.12%
other assets
other current assets
163.13M
-
179.64M
10.12%
209.66M
16.71%
207.53M
1.02%
1.23B
494.88%
428.18M
65.32%
477.44M
11.50%
161.22M
66.23%
135.22M
16.13%
196.23M
45.11%
154.94M
21.04%
117.60M
24.10%
227.98M
93.86%
164.10M
28.02%
391.99M
138.87%
118.94M
69.66%
229.94M
93.33%
217.83M
5.27%
240.06M
10.21%
158.47M
33.99%
111.56M
29.60%
81.85M
26.63%
489.08M
497.56%
166.57M
65.94%
177.44M
6.52%
194.67M
9.71%
255.90M
31.45%
645.14M
152.10%
46K
-
1.30B
-
1
100.00%
2.17B
216,508,299,900%
2.25B
3.85%
32.72B
1,355.45%
other current liabilities
5.05B
-
4.91B
2.72%
5.62B
14.30%
5.72B
1.82%
6.98B
21.99%
6.88B
1.31%
6.71B
2.61%
7.60B
13.36%
8.85B
16.38%
8.59B
2.86%
7.61B
11.46%
10.10B
32.74%
9.97B
1.24%
9.80B
1.74%
10.10B
3.07%
10.49B
3.86%
1.77B
83.09%
9.60B
441.23%
10.30B
7.30%
9.96B
3.38%
13.98B
40.39%
19.36B
38.49%
16.29B
15.86%
8.37B
48.60%
15.14B
80.87%
10.33B
31.77%
10.14B
1.85%
10.00B
1.40%
9.67B
3.26%
9.74B
0.69%
52.01B
434.02%
7.58B
85.43%
14.64B
93.20%
7.08B
51.63%
7.50B
5.92%
10.81B
44.13%
14.33B
32.53%
12.66B
11.60%
12.91B
1.91%
267.24M
97.93%
18.73B
6,908.24%
13.77B
26.49%
13.88B
0.83%
other liabilities
1
-
1
-
other non current assets
1.53B
-
1.49B
2.72%
1.57B
5.77%
1.62B
3.10%
1.64B
1.25%
1.65B
0.35%
1.68B
2.32%
1.61B
4.14%
16.98B
952.20%
17.17B
1.12%
2.00B
88.38%
1.99B
0.52%
2.19B
10.09%
2.28B
4.21%
2.20B
3.43%
2.30B
4.67%
2.29B
0.70%
2.29B
0.10%
2.40B
4.98%
2.30B
4.08%
2.34B
1.74%
2.29B
2.35%
2.50B
9.06%
2.00B
20.00%
1.97B
1.20%
1.92B
2.57%
2.10B
9.06%
2.24B
6.90%
2.14B
4.55%
3.90B
82.18%
4.02B
3.22%
3.99B
0.92%
3.92B
1.79%
3.29B
15.99%
3.72B
13.17%
3.59B
3.44%
4.20B
16.88%
2.83B
32.57%
2.55B
9.79%
3.23B
26.39%
7.02B
117.44%
7.24B
3.05%
4.17B
42.35%
other non current liabilities
641.42M
-
186.40M
70.94%
223.40M
19.85%
262.17M
17.36%
294.16M
12.20%
326.35M
10.94%
343.83M
5.36%
396.38M
15.28%
280.12M
29.33%
315.51M
12.63%
349.12M
10.65%
457.15M
30.94%
354.42M
22.47%
397.13M
12.05%
366.35M
7.75%
467.75M
27.68%
506.18M
8.22%
448.47M
11.40%
513.19M
14.43%
287.86M
43.91%
331.40M
15.13%
3.44B
936.59%
305.70M
91.10%
1.05B
244.14%
1.07B
1.30%
1.10B
3.43%
1.18B
7.39%
1.25B
5.31%
1.31B
5.38%
1.40B
6.26%
1.28B
8.22%
383.21M
70.09%
478.97M
24.99%
575.17M
20.08%
671.58M
16.76%
419.74M
37.50%
526.96M
25.55%
620.47M
17.75%
710.84M
14.56%
1.31B
83.64%
2.65B
102.69%
2.70B
2.21%
1.59B
41.23%
othertotal stockholders equity
-5.96B
-
-5.98B
0.30%
-6.20B
3.78%
-5.90B
4.92%
-5.53B
6.13%
-4.68B
15.40%
-2.97B
36.61%
-2.42B
18.48%
-3.75B
55.10%
-3.88B
3.48%
-4.64B
19.58%
-4.90B
5.60%
-4.81B
1.95%
-6.07B
26.24%
-6.09B
0.31%
-4.92B
19.13%
-6.00B
21.85%
-4.59B
23.56%
-4.05B
11.66%
-3.42B
15.59%
-3.57B
4.38%
-2.59B
27.52%
-681.66M
73.66%
-115.93M
82.99%
1.68B
1,547.85%
145.31M
91.34%
-420.35M
389.29%
19.58B
4,758.17%
20.09B
2.58%
19.59B
2.47%
20.23B
3.26%
18.28B
9.62%
17.30B
5.39%
16.96B
1.96%
17.22B
1.57%
17.81B
3.41%
16.43B
7.77%
16.39B
0.22%
17.51B
6.83%
12.34B
29.54%
16.98B
37.61%
16.33B
3.81%
16.97B
3.95%
preferred stock
property plant equipment net
31.78B
-
32.69B
2.86%
32.73B
0.14%
34.41B
5.12%
38.90B
13.07%
38.70B
0.53%
39.12B
1.09%
38.83B
0.74%
40.34B
3.89%
41.60B
3.13%
42.17B
1.35%
44.51B
5.55%
45.30B
1.78%
46.07B
1.72%
46.92B
1.84%
48.25B
2.84%
50.38B
4.41%
50.40B
0.02%
51.10B
1.39%
51.95B
1.67%
53.69B
3.36%
57.26B
6.64%
57.14B
0.22%
58.24B
1.93%
56.61B
2.80%
56.82B
0.37%
64.28B
13.13%
65.01B
1.12%
66.16B
1.78%
67.71B
2.34%
55.49B
18.05%
58.10B
4.70%
59.11B
1.75%
59.48B
0.62%
60.21B
1.21%
62.12B
3.18%
61.61B
0.82%
63.02B
2.29%
63.90B
1.39%
63.71B
0.29%
64.18B
0.74%
64.45B
0.41%
65.82B
2.14%
retained earnings
40.63B
-
37.40B
7.97%
39.78B
6.38%
42.79B
7.56%
46.01B
7.52%
42.67B
7.26%
45.80B
7.35%
48.63B
6.17%
53.37B
9.75%
50.03B
6.25%
53.79B
7.51%
56.90B
5.78%
55.73B
2.06%
58.61B
5.18%
60.57B
3.34%
63.24B
4.42%
59.25B
6.31%
61.11B
3.14%
63.10B
3.26%
63.79B
1.09%
59.88B
6.12%
61.98B
3.49%
63.84B
3.01%
66.64B
4.39%
61.69B
7.44%
65.23B
5.74%
67.20B
3.02%
70.45B
4.83%
73.45B
4.27%
75.20B
2.37%
73.70B
1.99%
88.91B
20.64%
84.82B
4.60%
87.55B
3.22%
90.70B
3.59%
95.30B
5.08%
95.45B
0.15%
98.70B
3.40%
92.09B
6.69%
99.51B
8.05%
94.45B
5.09%
97.24B
2.96%
99.29B
2.11%
short term debt
5.89B
-
6.72B
14.08%
4.90B
27.04%
8.74B
78.31%
5.18B
40.74%
4.60B
11.14%
6.15B
33.59%
5.47B
11.10%
5.28B
3.45%
8.43B
59.77%
7.07B
16.20%
10.52B
48.87%
9.27B
11.87%
8.69B
6.22%
6.03B
30.65%
5.16B
14.33%
9.78B
89.43%
9.64B
1.41%
8.66B
10.21%
8.48B
2.07%
9.66B
13.86%
1.89B
80.42%
3.79B
100.45%
13.10B
245.65%
13.07B
0.21%
7.65B
41.51%
25.34B
231.43%
28.44B
12.24%
27.87B
2.03%
30.84B
10.67%
16.94B
45.08%
16.16B
4.59%
17.58B
8.79%
21.92B
24.67%
20.92B
4.53%
23.49B
12.28%
21.07B
10.32%
21.27B
0.96%
25.82B
21.37%
26.87B
4.09%
26.57B
1.12%
24.90B
6.26%
23.46B
5.80%
short term investments
454.62M
-
427.61M
5.94%
478.71M
11.95%
497.98M
4.03%
470.56M
5.51%
489.66M
4.06%
455.17M
7.04%
401.70M
11.75%
394.58M
1.77%
1.16B
193.34%
404.10M
65.09%
389.21M
3.69%
409.79M
5.29%
407.15M
0.65%
450.42M
10.63%
455.58M
1.14%
429.11M
5.81%
387.79M
9.63%
384.62M
0.82%
420.15M
9.24%
420.11M
0.01%
433.05M
3.08%
451.74M
4.32%
414.90M
8.16%
410.97M
0.95%
401.91M
2.20%
425.20M
5.79%
426.51M
0.31%
422.63M
0.91%
458.81M
8.56%
449.75M
1.98%
513.71M
14.22%
581.52M
13.20%
580.88M
0.11%
841.02M
44.78%
834.81M
0.74%
907.96M
8.76%
949.93M
4.62%
966.18M
1.71%
1.00B
3.79%
1.01B
1.09%
1.23B
21.25%
1.15B
6.55%
tax assets
658.46M
-
691.87M
5.07%
539.55M
22.02%
404.39M
25.05%
376.38M
6.93%
447.75M
18.96%
490.01M
9.44%
597.60M
21.96%
715.78M
19.78%
718.19M
0.34%
490.90M
31.65%
919.80M
87.37%
596.22M
35.18%
312.00M
47.67%
309.52M
0.79%
216.92M
29.92%
171.72M
20.83%
50.24M
70.74%
57.23M
13.92%
195.49M
241.56%
325.25M
66.38%
348.04M
7.01%
400.99M
15.21%
620.17M
54.66%
459.18M
25.96%
573.25M
24.84%
578.03M
0.83%
555.14M
3.96%
391.53M
29.47%
609.97M
55.79%
530.02M
13.11%
447.53M
15.56%
429.20M
4.10%
502.05M
16.98%
501.15M
0.18%
450.00M
10.21%
632.11M
40.47%
722.29M
14.27%
719.00M
0.46%
969.02M
34.77%
1.04B
7.75%
1.14B
9.40%
1.30B
13.98%
tax payables
1.44B
-
938.93M
34.75%
1.30B
38.19%
1.18B
8.95%
1.73B
46.07%
1.11B
35.80%
1.54B
39.35%
2.56B
65.75%
3.42B
33.81%
1.65B
51.80%
1.46B
11.64%
2.27B
55.77%
1.58B
30.44%
1.53B
3.05%
1.81B
18.11%
2.13B
17.84%
1.77B
16.76%
1.61B
9.12%
1.62B
0.26%
1.72B
6.17%
2.11B
22.89%
953.40M
54.80%
702.16M
26.35%
851.19M
21.22%
836.76M
1.70%
1.52B
81.34%
991.90M
34.63%
823.02M
17.03%
614.48M
25.34%
493.50M
19.69%
741.79M
50.31%
534.73M
27.91%
391.21M
26.84%
597.79M
52.80%
571.67M
4.37%
725.88M
26.98%
2.47B
239.84%
1.66B
32.91%
353.92M
78.62%
996.17M
181.47%
912.14M
8.43%
1.03B
12.61%
1.25B
22.16%
total assets
73.15B
-
68.97B
5.72%
70.38B
2.05%
77.92B
10.71%
106.80B
37.07%
103.51B
3.09%
107.63B
3.98%
110.75B
2.90%
117.38B
5.98%
107.69B
8.25%
108.50B
0.75%
141.44B
30.37%
142.25B
0.57%
144.43B
1.53%
144.72B
0.20%
147.64B
2.02%
151.96B
2.93%
150.07B
1.25%
152.72B
1.77%
151.94B
0.52%
154.44B
1.65%
155.67B
0.80%
158.08B
1.55%
168.65B
6.69%
169.45B
0.47%
166.20B
1.91%
170.78B
2.75%
176.19B
3.17%
178.78B
1.47%
186.76B
4.46%
187.57B
0.43%
152.66B
18.61%
157.03B
2.86%
157.78B
0.48%
162.92B
3.26%
169.95B
4.32%
181.73B
6.93%
177.59B
2.28%
175.84B
0.99%
180.30B
2.54%
185.38B
2.81%
182.73B
1.43%
184.02B
0.71%
total current assets
38.26B
-
33.15B
13.36%
34.28B
3.39%
40.28B
17.51%
44.20B
9.74%
41.34B
6.47%
44.78B
8.32%
47.58B
6.25%
52.04B
9.37%
41.64B
19.98%
41.87B
0.54%
52.16B
24.60%
51.20B
1.85%
52.75B
3.03%
52.46B
0.55%
53.70B
2.37%
55.67B
3.66%
53.92B
3.15%
56.04B
3.94%
54.41B
2.91%
55.03B
1.14%
52.78B
4.09%
55.09B
4.37%
64.84B
17.72%
67.48B
4.06%
64.00B
5.15%
60.94B
4.78%
65.56B
7.59%
67.14B
2.41%
71.64B
6.70%
126.53B
76.61%
67.33B
46.78%
70.61B
4.87%
71.11B
0.70%
75.25B
5.82%
80.15B
6.52%
92.37B
15.23%
88.72B
3.95%
84.79B
4.43%
89.51B
5.56%
94.53B
5.61%
90.57B
4.19%
87.22B
3.69%
total current liabilities
18.30B
-
17.87B
2.33%
17.07B
4.52%
21.17B
24.03%
19.21B
9.24%
19.59B
1.95%
21.05B
7.46%
20.71B
1.59%
22.19B
7.12%
26.37B
18.85%
23.22B
11.95%
30.77B
32.52%
30.55B
0.69%
29.80B
2.48%
27.75B
6.85%
28.00B
0.88%
35.69B
27.47%
31.61B
11.43%
31.68B
0.23%
31.97B
0.90%
38.05B
19.02%
34.54B
9.22%
34.46B
0.22%
34.93B
1.36%
41.68B
19.31%
34.77B
16.57%
51.62B
48.44%
53.67B
3.97%
52.48B
2.22%
59.57B
13.51%
80.87B
35.76%
39.03B
51.74%
48.34B
23.86%
46.43B
3.94%
48.34B
4.10%
49.40B
2.20%
62.23B
25.96%
55.66B
10.55%
55.52B
0.26%
57.12B
2.88%
63.07B
10.41%
57.36B
9.05%
59.22B
3.25%
total debt
5.89B
-
6.72B
14.08%
4.90B
27.04%
8.74B
78.31%
30.63B
250.43%
28.98B
5.38%
28.44B
1.88%
27.34B
3.88%
28.81B
5.40%
21.62B
24.95%
20.99B
2.92%
42.70B
103.40%
42.11B
1.38%
42.62B
1.21%
40.31B
5.42%
38.39B
4.76%
44.73B
16.52%
43.64B
2.43%
42.31B
3.06%
39.94B
5.61%
41.44B
3.76%
32.58B
21.37%
36.27B
11.31%
46.70B
28.77%
43.02B
7.88%
40.01B
7.01%
43.76B
9.39%
48.14B
10.00%
47.06B
2.24%
49.93B
6.10%
19.21B
61.52%
18.40B
4.26%
19.74B
7.29%
24.04B
21.82%
22.93B
4.63%
25.49B
11.18%
23.00B
9.79%
22.61B
1.71%
27.13B
20.03%
28.13B
3.68%
27.81B
1.13%
26.11B
6.11%
24.64B
5.66%
total investments
99.84M
-
104.58M
4.74%
468.01M
347.52%
441.22M
5.72%
513.98M
16.49%
554.92M
7.97%
483.79M
12.82%
535.12M
10.61%
418.43M
21.81%
458.67M
9.62%
422.02M
7.99%
387.82M
8.10%
295.70M
23.75%
361.05M
22.10%
244.87M
32.18%
598.21M
144.30%
891.43M
49.02%
833.30M
6.52%
578.21M
30.61%
571.22M
1.21%
555.19M
2.81%
538.58M
2.99%
530.18M
1.56%
497.92M
6.09%
446.13M
10.40%
441.35M
1.07%
453.36M
2.72%
461.89M
1.88%
122.52M
73.47%
128.68M
5.03%
182.52M
41.84%
212.93M
16.66%
331.36M
55.62%
468.14M
41.28%
272.16M
41.86%
243.51M
10.53%
217.78M
10.57%
282.36M
29.66%
1.22B
332.10%
219.95M
81.97%
1.37B
524.13%
1.56B
13.65%
287.60M
81.57%
total liabilities
19.33B
-
18.45B
4.56%
17.68B
4.17%
21.89B
23.82%
47.09B
115.06%
46.42B
1.41%
45.67B
1.63%
45.39B
0.61%
48.56B
6.98%
42.40B
12.69%
40.15B
5.30%
66.17B
64.81%
68.16B
3.00%
68.66B
0.74%
66.95B
2.49%
65.95B
1.48%
75.61B
14.64%
70.39B
6.90%
70.13B
0.37%
67.94B
3.12%
74.42B
9.53%
72.78B
2.20%
71.31B
2.01%
73.47B
3.02%
76.19B
3.71%
71.71B
5.88%
74.74B
4.22%
78.41B
4.91%
76.74B
2.14%
83.84B
9.25%
85.21B
1.64%
42.89B
49.67%
52.22B
21.76%
50.39B
3.51%
52.30B
3.79%
53.98B
3.22%
66.82B
23.78%
59.38B
11.14%
59.64B
0.45%
61.81B
3.64%
67.90B
9.86%
62.22B
8.37%
64.22B
3.22%
total liabilities and stockholders equity
73.15B
-
68.97B
5.72%
70.38B
2.05%
77.92B
10.71%
106.80B
37.07%
103.51B
3.09%
107.63B
3.98%
110.75B
2.90%
117.38B
5.98%
107.69B
8.25%
108.50B
0.75%
141.44B
30.37%
142.25B
0.57%
144.43B
1.53%
144.72B
0.20%
147.64B
2.02%
151.96B
2.93%
150.07B
1.25%
152.72B
1.77%
151.94B
0.52%
154.44B
1.65%
155.67B
0.80%
158.08B
1.55%
168.65B
6.69%
169.45B
0.47%
166.20B
1.91%
170.78B
2.75%
176.19B
3.17%
178.78B
1.47%
186.76B
4.46%
187.57B
0.43%
152.66B
18.61%
157.03B
2.86%
157.78B
0.48%
162.92B
3.26%
169.95B
4.32%
181.73B
6.93%
177.59B
2.28%
175.84B
0.99%
180.30B
2.54%
185.38B
2.81%
182.73B
1.43%
184.02B
0.71%
total non current assets
34.88B
-
35.81B
2.67%
36.11B
0.81%
37.64B
4.26%
62.60B
66.31%
62.16B
0.70%
62.85B
1.10%
63.17B
0.51%
65.33B
3.43%
66.05B
1.09%
66.63B
0.88%
89.28B
33.99%
91.05B
1.98%
91.68B
0.69%
92.26B
0.63%
93.94B
1.81%
96.29B
2.50%
96.15B
0.14%
96.69B
0.56%
97.53B
0.87%
99.41B
1.93%
102.89B
3.50%
103.00B
0.10%
103.81B
0.79%
101.97B
1.77%
102.21B
0.23%
109.84B
7.47%
110.63B
0.72%
111.64B
0.91%
115.11B
3.11%
61.04B
46.97%
85.32B
39.78%
86.41B
1.28%
86.67B
0.29%
87.67B
1.16%
89.80B
2.43%
89.37B
0.48%
88.87B
0.56%
91.05B
2.45%
90.80B
0.28%
90.85B
0.06%
92.17B
1.45%
96.80B
5.03%
total non current liabilities
1.03B
-
577.72M
44.06%
614.72M
6.40%
726.15M
18.13%
27.87B
3,738.69%
26.84B
3.72%
24.62B
8.26%
24.68B
0.23%
26.37B
6.87%
16.03B
39.22%
16.93B
5.65%
35.41B
109.09%
37.60B
6.21%
38.87B
3.35%
39.19B
0.84%
37.96B
3.16%
39.92B
5.17%
38.78B
2.85%
38.45B
0.85%
35.97B
6.44%
36.37B
1.10%
38.24B
5.14%
36.85B
3.63%
38.54B
4.57%
34.51B
10.44%
36.94B
7.02%
23.12B
37.40%
24.74B
7.00%
24.26B
1.96%
24.27B
0.04%
4.34B
82.13%
3.86B
10.98%
3.88B
0.59%
3.96B
1.89%
3.96B
0.13%
4.58B
15.65%
4.59B
0.20%
3.71B
19.17%
4.12B
11.09%
4.69B
13.79%
4.84B
3.11%
4.86B
0.47%
5.00B
2.91%
total stockholders equity
53.73B
-
50.48B
6.06%
52.64B
4.28%
55.95B
6.29%
59.53B
6.40%
57.04B
4.18%
61.89B
8.50%
65.26B
5.45%
68.67B
5.22%
65.20B
5.05%
68.20B
4.60%
75.08B
10.08%
74.00B
1.43%
75.62B
2.19%
77.56B
2.56%
81.40B
4.95%
76.34B
6.22%
79.61B
4.29%
82.47B
3.60%
83.79B
1.60%
79.74B
4.84%
82.81B
3.86%
86.58B
4.56%
89.95B
3.89%
86.79B
3.52%
88.80B
2.31%
90.20B
1.58%
92.26B
2.28%
95.77B
3.80%
97.02B
1.30%
96.16B
0.89%
109.42B
13.79%
104.35B
4.64%
106.74B
2.29%
110.15B
3.20%
115.35B
4.72%
114.11B
1.07%
117.32B
2.81%
115.61B
1.46%
117.78B
1.88%
116.55B
1.05%
119.42B
2.46%
118.49B
0.78%

All numbers in (except ratios and percentages)