BDX
PL:BUDIMEX
Budimex
- Stock
Last Close
505.50
06/11 16:02
Market Cap
17.22B
Beta: -
Volume Today
27.89K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.75B - | 4.95B 4.22% | 5.13B 3.72% | 5.57B 8.54% | 6.37B 14.30% | 7.39B 15.98% | 7.57B 2.47% | 8.38B 10.73% | 7.91B 5.62% | 8.62B 8.95% | 9.79B 13.63% | |
cost of revenue | 4.35B - | 4.52B 3.75% | 4.64B 2.75% | 4.82B 3.87% | 5.56B 15.32% | 6.76B 21.56% | 7.02B 3.85% | 7.45B 6.09% | 7.08B 4.94% | 7.75B 9.46% | ||
gross profit | 395.42M - | 432.68M 9.42% | 492.71M 13.87% | 751.26M 52.47% | 809.82M 7.79% | 629.09M 22.32% | 551.55M 12.33% | 937.03M 69.89% | 833.80M 11.02% | 872.44M 4.63% | 9.79B 1,022.58% | |
selling and marketing expenses | 28.36M - | 27.66M 2.48% | 29.74M 7.53% | 32.67M 9.85% | 34.02M 4.12% | 30.65M 9.90% | 30.48M 0.56% | 31.27M 2.61% | 11.73M 62.48% | 13.53M 15.32% | ||
general and administrative expenses | 164.96M - | 179.21M 8.64% | 191.07M 6.62% | 200.57M 4.97% | 217.34M 8.36% | 230.81M 6.19% | 201.29M 12.79% | 278.55M 38.38% | 272.29M 2.25% | 320.26M 17.62% | ||
selling general and administrative expenses | 193.32M - | 206.87M 7.01% | 220.81M 6.74% | 233.24M 5.63% | 251.36M 7.77% | 261.46M 4.02% | 231.77M 11.35% | 309.83M 33.68% | 284.02M 8.33% | 333.79M 17.52% | ||
research and development expenses | 14.91M - | 16.85M 12.98% | 88.87M 427.53% | |||||||||
other expenses | 109K - | -12.53M 11,593.58% | 7.71M 161.54% | 4.25M 44.82% | -17.49M 511.07% | -6.40M 63.38% | 23.81M 471.85% | -29.86M 225.38% | -37.88M 26.88% | -31.40M 17.11% | -9.02B 28,618.92% | |
cost and expenses | 4.55B - | 4.71B 3.61% | 4.87B 3.36% | 5.06B 3.88% | 5.79B 14.53% | 7.01B 21.05% | 7.27B 3.72% | 7.73B 6.21% | 7.32B 5.20% | 8.05B 9.91% | 9.02B 12.03% | |
operating expenses | 193.43M - | 194.35M 0.47% | 228.52M 17.59% | 237.50M 3.93% | 233.87M 1.53% | 255.05M 9.06% | 255.58M 0.21% | 279.97M 9.54% | 246.14M 12.08% | 302.39M 22.85% | 9.02B 2,881.97% | |
interest expense | 5.51M - | 5.50M 0.18% | 4.19M 23.93% | 3.65M 12.85% | 5.57M 52.60% | 6.51M 16.98% | 14.10M 116.51% | 13.25M 6.01% | 8.10M 38.85% | 10.98M 35.44% | ||
ebitda | 235.65M - | 266.82M 13.23% | 295.43M 10.72% | 549.06M 85.85% | 611.35M 11.35% | 420.86M 31.16% | 427.64M 1.61% | 790.33M 84.81% | 705.72M 10.71% | 814.74M 15.45% | 1.52B 86.96% | |
operating income | 333.31M - | 247.32M 25.80% | 292.22M 18.15% | 505.11M 72.85% | 588.32M 16.47% | 417.01M 29.12% | 318.39M 23.65% | 638.57M 100.56% | 587.09M 8.06% | 562.43M 4.20% | 776.73M 38.10% | |
depreciation and amortization | 28.89M - | 23.03M 20.29% | 22.35M 2.97% | 25.92M 16.00% | 37.48M 44.57% | 52.11M 39.04% | 109.25M 109.64% | 151.76M 38.91% | 118.64M 21.82% | 252.31M 112.67% | 746.53M 195.88% | |
total other income expenses net | 129.29M - | 4.29M 96.69% | 32.61M 661.03% | -2.36M 107.24% | 4.48M 289.71% | 29.35M 555.03% | 13.96M 52.43% | -16.53M 218.40% | -32.59M 97.13% | 86.51M 365.45% | -776.73M 997.88% | |
income before tax | 331.27M - | 242.62M 26.76% | 296.80M 22.33% | 511.40M 72.31% | 580.43M 13.50% | 403.39M 30.50% | 332.36M 17.61% | 622.04M 87.16% | 554.50M 10.86% | 648.93M 17.03% | ||
income tax expense | 29.97M - | 48.68M 62.43% | 60.28M 23.83% | 100.93M 67.43% | 115.84M 14.77% | 97.90M 15.48% | 103.51M 5.72% | 150.65M 45.54% | 88.55M 41.22% | 100.81M 13.84% | -746.53M 840.56% | |
net income | 300.48M - | 191.97M 36.11% | 235.85M 22.85% | 409.85M 73.78% | 464.41M 13.31% | 305.42M 34.23% | 226.01M 26.00% | 459.46M 103.29% | 465.95M 1.41% | 534.44M 14.70% | 746.53M 39.68% | |
weighted average shs out | 25.53M - | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.85M 1.25% | |
weighted average shs out dil | 25.53M - | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.53M 0% | 25.85M 1.25% | |
eps | 11.77 - | 7.52 36.11% | 9.24 22.87% | 16.05 73.70% | 18.19 13.33% | 11.96 34.25% | 8.85 26.00% | 18 103.39% | 18.25 1.39% | 20.93 14.68% | 28.88 37.98% | |
epsdiluted | 11.77 - | 7.52 36.11% | 9.24 22.87% | 16.05 73.70% | 18.19 13.33% | 11.96 34.25% | 8.85 26.00% | 18 103.39% | 18.25 1.39% | 20.93 14.68% | 28.88 37.98% |
All numbers in (except ratios and percentages)