ICEA provides e-commerce management services including SEO, PPC, and CRO consulting, focusing on tailored strategies for online businesses. They combine technological expertise with business experience to support various e-commerce operations.

ICEA

Cleverly leverages data from LinkedIn campaigns to target and engage decision makers for sales funnels. The company builds prospect lists, writes outreach messages, executes outreach, and notifies clients of lead responses.

Cleverly

Big Cartel provides online store solutions for artists and small businesses to sell their products.

Big Cartel

BigCommerce Holdings, Inc. operates a software-as-a-service platform for small businesses, mid-markets, and large enterprises in the United States, Europe, the Middle East, Africa, the Asia-Pacific, and internationally. The company's platform provides various services for launching and scaling e-commerce operation, including store design, catalog management, hosting, checkout, order management, reporting, and pre-integrations. As of December 31, 2021, it served approximately 60,000 online stores across industries. BigCommerce Holdings, Inc. was founded in 2009 and is headquartered in Austin, Texas.

Metric
Company Name	ICEA	Cleverly	Big Cartel	BigCommerce Holdings, Inc.
Symbol				BIGC
MSH ID	PL:GRUPA-ICEA	CO:CLEVERLY	COM:BIGCARTEL	COM:BIGCOMMERCE
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Technology	Commercial & Professional Services	Technology
Industry	Digital Marketing	Marketing and Sales Technology	E-commerce	Software - Application
Country	PL	US	US	US
Stage
Employee Count		36		1.32K
Website	grupa-icea.pl	cleverly.co	bigcartel.com	bigcommerce.com
LinkedIn	iceagroup	cleverly-marketing-agency
Founders

Metric
Market Cap		565.65M
Enterprise Value
Monthly Web Traffic	7.52M
Web Traffic Growth	-0.06
Valuation
Raised Capital

Metric
Revenue				309.39M
Revenue (LTM)
Revenue (NTM)
Gross Profit				223.26M
EBITDA				-43.28M
Operating Income				-55.76M
Net Income				-64.67M
EPS				-0.86
Diluted EPS				-0.86
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.76
Operating Profit Margin				-0.14
EBITDA Margin				-0.14
Net Profit Margin				-0.13
Return on Equity				-1.67
Return on Assets				-0.09
Return on Capital Employed				-0.12

GRUP

PL:GRUPA-ICEA

ICEA

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				-6.39
P/B Ratio				30.36
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				2.05
EV Multiple				-3.98

Metric
Days Sales Outstanding				63.51
Days Payables Outstanding				31.01
Days Inventory Outstanding				0.00
Operating Cycle				50.70
Cash Conversion Cycle				20.63
Asset Turnover				0.72

Metric
Operating Cash Flow				-24.24M
Free Cash Flow				-28.42M
Cash Flow to Debt				-0.02
Operating Cash Flow/Sales				-0.02
Free Cash Flow Yield				-0.07

Metric
Cash & Equivalents				72.84M
Accounts Receivable				-3.88M
Inventory
Goodwill				52.09M
Debt to Capitalization				0.93
Debt to Assets				0.80
Current Ratio				5.09
Quick Ratio				4.93

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.15
R&D to Revenue				0.29
SG&A to Revenue				0.22