LSI
PL:LSISOFTWARE
LSI Software
- Stock
Last Close
14.40
20/11 16:00
Market Cap
51.36M
Beta: -
Volume Today
569
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 30.50M - | 25.87M 15.19% | 28.74M 11.11% | 33.08M 15.10% | 47.57M 43.78% | 47.67M 0.21% | 51.61M 8.27% | 43.08M 16.54% | 54.05M 25.47% | 57.37M 6.14% | 56.93M 0.76% | |
cost of revenue | 24.60M - | 20.07M 18.42% | 19.32M 3.73% | 23.84M 23.41% | 34.25M 43.67% | 36.33M 6.08% | 41.60M 14.49% | 40.39M 2.90% | 37.46M 7.26% | 43.55M 16.27% | 37.74M 13.33% | |
gross profit | 5.91M - | 5.80M 1.74% | 9.43M 62.43% | 9.24M 1.93% | 13.32M 44.06% | 11.34M 14.88% | 10.01M 11.66% | 2.69M 73.18% | 16.59M 517.88% | 13.81M 16.73% | 19.18M 38.86% | |
selling and marketing expenses | 1.31M - | 1.27M 3.19% | 1.43M 12.57% | 2.13M 48.71% | 4.66M 118.63% | 2.28M 50.98% | 1.53M 33.01% | 977K 36.14% | 9.84M 907.06% | 7.09M 27.97% | 6.68M 5.79% | |
general and administrative expenses | 2.46M - | 3.03M 23.02% | 2.90M 4.29% | 3.35M 15.48% | 3.83M 14.39% | 4.00M 4.39% | 3.98M 0.50% | 3.03M 23.95% | 3.81M 25.94% | 3.00M 21.36% | 3.31M 10.51% | |
selling general and administrative expenses | 3.78M - | 4.30M 13.90% | 4.33M 0.70% | 5.48M 26.47% | 8.49M 54.93% | 6.28M 26.00% | 5.51M 12.32% | 4.00M 27.34% | 13.65M 240.99% | 10.08M 26.12% | 15.81M 56.75% | |
research and development expenses | 11.00M - | 2.85M 74.08% | ||||||||||
other expenses | -250K - | 196K 178.40% | 714K 264.29% | 160K 77.59% | 199K 24.38% | -1.54M 873.87% | -1.16M 25% | -2.79M 141.56% | -3.15M 12.97% | 2.23M 170.84% | -17K 100.76% | |
cost and expenses | 28.13M - | 23.92M 14.97% | 24.36M 1.88% | 28.29M 16.10% | 41.90M 48.11% | 41.08M 1.96% | 45.95M 11.87% | 41.60M 9.46% | 47.95M 15.27% | 55.87M 16.50% | 53.57M 4.12% | |
operating expenses | 3.53M - | 3.85M 9.10% | 5.05M 31.12% | 4.45M 11.89% | 7.64M 71.91% | 4.74M 37.96% | 4.35M 8.20% | 1.21M 72.14% | 10.50M 765.46% | 12.32M 17.33% | 15.82M 28.47% | |
interest expense | 181K - | 1.96M 984.53% | 98K 95.01% | 62K 36.73% | 113K 82.26% | 116K 2.65% | 201K 73.28% | 466K 131.84% | 203K 56.44% | 283K 39.41% | 487K 72.08% | |
ebitda | 4.63M - | 3.56M 23.14% | 7.11M 99.89% | 8.13M 14.42% | 9.48M 16.53% | 10.50M 10.73% | 10.85M 3.39% | 6.71M 38.13% | 10.32M 53.73% | 6.80M 34.16% | 9.21M 35.56% | |
operating income | 2.38M - | 839K 64.72% | 4.38M 421.93% | 5.60M 27.81% | 5.73M 2.32% | 6.64M 15.98% | 6.41M 3.45% | 1.66M 74.07% | 5.92M 256.04% | 1.60M 72.98% | 3.36M 109.94% | |
depreciation and amortization | 1.97M - | 1.76M 10.67% | 2.40M 36.61% | 2.98M 23.93% | 3.37M 13.16% | 3.70M 9.88% | 4.44M 19.90% | 5.05M 13.78% | 4.40M 12.87% | 5.20M 18.06% | 167.90K 96.77% | |
total other income expenses net | 100K - | 100K 0% | 230K 130% | -85K 136.96% | 126K 248.24% | 86K 31.75% | 238K 176.74% | 83K 65.13% | -181K 318.07% | -334K 84.53% | -363K 8.68% | |
income before tax | 2.48M - | -1.48M 159.56% | 4.61M 412.26% | 5.51M 19.59% | 5.85M 6.19% | 6.73M 14.95% | 6.65M 1.14% | 1.75M 73.75% | 5.74M 228.75% | 1.27M 77.94% | 3.00M 136.65% | |
income tax expense | 76K - | -177K 332.89% | 905K 611.30% | 1M 10.50% | 814K 18.60% | 661K 18.80% | 455K 31.16% | -656K 244.18% | -724K 10.37% | -1.49M 105.94% | -193K 87.06% | |
net income | 2.40M - | -1.30M 154.08% | 3.70M 385.14% | 4.51M 21.81% | 5.04M 11.68% | 6.07M 20.40% | 6.20M 2.13% | 2.40M 61.23% | 6.46M 169.11% | 2.76M 57.35% | 3.19M 15.67% | |
weighted average shs out | 3.26M - | 3.26M 0% | 3.26M 0% | 3.26M 0% | 3.26M 0% | 3.26M 0% | 3.21M 1.55% | 3.21M 0% | 3.26M 1.57% | 3.26M 0% | 3.21M 1.55% | |
weighted average shs out dil | 3.26M - | 3.26M 0% | 3.26M 0% | 3.26M 0% | 3.26M 0% | 3.26M 0% | 3.26M 0% | 3.26M 0% | 3.26M 0% | 3.26M 0% | 3.21M 1.55% | |
eps | 0.63 - | -0.40 163.49% | 1.14 385% | 1.38 21.05% | 1.55 12.32% | 1.86 20.00% | 1.90 2.15% | 0.74 61.05% | 1.98 167.57% | 0.85 57.07% | 0.99 16.47% | |
epsdiluted | 0.63 - | -0.40 163.49% | 1.14 385% | 1.38 21.05% | 1.55 12.32% | 1.86 20.00% | 1.90 2.15% | 0.74 61.05% | 1.98 167.57% | 0.85 57.07% | 0.99 16.47% |
All numbers in (except ratios and percentages)