Miraculum S.A., a cosmetics company, develops and markets face and body care, perfume, depilation, and make-up products for men and women in Poland and internationally. The company also offers shaving products and deodorants, as well as hair care products. It provides its products primarily under the Pani Walewska, Miraculum, Gracja, Tanita, Paloma, Joko, Chopin, Lider, Wars, and Byc Moze brands. The company was founded in 1924 and is based in Warsaw, Poland.

Miraculum S.A.

Beauty Care Global is a wholesaler and distributor of skincare, haircare, and fragrance products in Poland.

Beauty Care Global

Colgate-Palmolive Company, together with its subsidiaries, manufactures and sells consumer products worldwide. The company operates through two segments, Oral, Personal and Home Care; and Pet Nutrition. The Oral, Personal and Home Care segment offers toothpaste, toothbrushes, mouthwash, bar and liquid hand soaps, shower gels, shampoos, conditioners, deodorants and antiperspirants, skin health products, dishwashing detergents, fabric conditioners, household cleaners, and other related items. This segment markets and sells its products under various brands, which include Colgate, Darlie, elmex, hello, meridol, Sorriso, Tom's of Maine, Irish Spring, Palmolive, Protex, Sanex, Softsoap, Lady Speed Stick, Speed Stick, EltaMD, Filorga, PCA SKIN, Ajax, Axion, Fabuloso, Murphy, Suavitel, Soupline, and Cuddly to a range of traditional and eCommerce retailers, wholesalers, and distributors. It also includes pharmaceutical products for dentists and other oral health professionals. The Pet Nutrition segment offers pet nutrition products for everyday nutritional needs under the Hill's Science Diet brand; and a range of therapeutic products to manage disease conditions in dogs and cats under the Hill's Prescription Diet brand. This segment markets and sells its products through pet supply retailers, veterinarians, and eCommerce retailers. Colgate-Palmolive Company was founded in 1806 and is headquartered in New York, New York.

Colgate-Palmolive Company

The Estée Lauder Companies Inc. manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide. The company offers a range of skin care products, including moisturizers, serums, cleansers, toners, body care, exfoliators, acne care and oil correctors, facial masks, cleansing devices, and sun care products; and makeup products, such as lipsticks, lip glosses, mascaras, foundations, eyeshadows, nail polishes, and powders, as well as compacts, brushes, and other makeup tools. It also provides fragrance products in various forms comprising eau de parfum sprays and colognes, as well as lotions, powders, creams, candles, and soaps; and hair care products that include shampoos, conditioners, styling products, treatment, finishing sprays, and hair color products, as well as sells ancillary products and services. The company offers its products under Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, By Kilian, BECCA, Too Faced, Dr. Jart+, DECIEM, and The Ordinary brands. It also holds license arrangements for Tommy Hilfiger, Donna Karan New York, DKNY, Michael Kors, and Ermenegildo Zegna brands. The company sells its products through department stores, specialty-multi retailers, upscale perfumeries and pharmacies, and salons and spas; freestanding stores; its own and authorized retailer websites; third-party online malls; stores in airports; and in-flight and duty-free shops. The company was founded in 1946 and is headquartered in New York, New York.

Carlos Virella

The Estée Lauder Companies Inc.

Miraculum operates as an online drugstore offering a variety of cosmetics and skincare products. The site claims to provide all necessary products for beauty and personal care.

Metric
Company Name	Miraculum S.A.	Beauty Care Global	Colgate-Palmolive Company	The Estée Lauder Companies Inc.
Symbol	MIR		CL	EL
MSH ID	PL:MIRACULUM	COM:BEAUTYCAREGLOBAL	COM:COLGATEPALMOLIVE	COM:ELCOMPANIES
Market	STOCKS	PRIVATE	STOCKS	STOCKS
Sector	Consumer Defensive	Consumer Goods	Consumer Defensive	Consumer Defensive
Industry	Household & Personal Products	Beauty & Personal Care	Household & Personal Products	Household & Personal Products
Country	PL	PL	US	US
Stage
Employee Count	53		34K	44.02K
Website	miraculum.pl	beautycareglobal.com	colgatepalmolive.com	elcompanies.com
LinkedIn
Founders

Metric
Market Cap	13.70M	79.90B	36.65B
Enterprise Value
Monthly Web Traffic			480.84K
Web Traffic Growth			0.08
Valuation
Raised Capital

Metric
Revenue	11.65M	19.46B	15.61B
Revenue (LTM)
Revenue (NTM)
Gross Profit	4.01M	11.25B	11.18B
EBITDA	381.13K	4.70B	970M
Operating Income	94.93K	4.13B	970M
Net Income	-405.39K	2.30B	390M
EPS	-0.01	2.78	1.09
Diluted EPS	-0.01	2.77	1.08
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.37	0.60	0.72
Operating Profit Margin	0.01	0.22	0.10
EBITDA Margin	0.03	0.24	0.06
Net Profit Margin	-0.03	0.14	0.04
Return on Equity	-0.06	17.36	0.11
Return on Assets	-0.03	0.17	0.03
Return on Capital Employed	0.02	0.40	0.09

MIR

PL:MIRACULUM

Miraculum

Last Close

0.80

25/11 09:19

Market Cap

55.34M

Beta: -

Volume Today

9.62K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-33.74	42.77	98.93
P/B Ratio	2.44	-7.72K	10.15
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.25	4.38	3.38
EV Multiple	31.02	16.21	22.90

Metric
Days Sales Outstanding		30.08	44.96
Days Payables Outstanding	130.61	66.08	99.50
Days Inventory Outstanding	175.16	87.01	209.00
Operating Cycle	221.64	120.33	251.22
Cash Conversion Cycle	102.11	49.85	150.70
Asset Turnover	0.81	1.21	0.77

Metric
Operating Cash Flow	-60.18K	3.75B	2.36B
Free Cash Flow	-141.89K	3.04B	1.44B
Cash Flow to Debt	-0.01	0.46	0.29
Operating Cash Flow/Sales	-0.00	0.20	0.15
Free Cash Flow Yield	-0.01	0.04	-0.03

Metric
Cash & Equivalents	29.92K	966M	3.40B
Accounts Receivable	-620.05K	-37M	-285M
Inventory	3.34M	1.93B	2.17B
Goodwill		3.41B	2.14B
Debt to Capitalization	0.50	0.99	0.63
Debt to Assets	0.33	0.54	0.45
Current Ratio	1.28	1.16	1.45
Quick Ratio	0.51	0.70	1.15

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.01	0.02
R&D to Revenue
SG&A to Revenue	0.11	0.06	0.78