N Cosmetics focuses on the production of cosmetics on demand and the creation of formulations. They provide advisory services based on their extensive experience in the field of natural cosmetics.

N Cosmetics

Caudalie offers natural beauty skincare products for the face and body, with a focus on clean and sustainable formulations. The company is self-described as utilizing the power of nature to provide effective skincare solutions.

Caudalie

Clarins USA offers a range of skincare, makeup, and beauty products, focusing on responsible beauty practices. The company self-described as committed to sustainability and innovation.

Clarins USA

Cosmetri provides software for cosmetic formulation, compliance, and product lifecycle management (PLM) for cosmetics and personal care companies.

Metric
Company Name	N Cosmetics	Caudalie	Clarins USA	Cosmetri
Symbol
MSH ID	PL:NCOSMETICS	COM:CAUDALIE	COM:CLARINSUSA	COM:COSMETRI
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Goods	Consumer Goods	Consumer Goods	Technology
Industry	Cosmetics	Personal Care Products	Cosmetics	Software Development
Country	PL	FR	US	DE
Stage
Employee Count
Website	ncosmetics.pl	caudalie.com	clarinsusa.com	cosmetri.com
LinkedIn	n-cosmetics-poland		clarins-usa-inc.
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic			730.63K
Web Traffic Growth			-0.33
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

NCOS

PL:NCOSMETICS

N Cosmetics

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue