PL:SUNEX
SUNEX S.A.
- Stock
Last Close
7.66
25/11 09:15
Market Cap
206.97M
Beta: -
Volume Today
1.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.25M - | 6.24M 32.58% | 5.23M 16.19% | 8.47M 61.98% | 7.82M 7.69% | 6.22M 20.42% | 7.37M 18.37% | 11.10M 50.69% | 13.09M 17.97% | 7.27M 44.45% | 10.46M 43.78% | 16.63M 59.06% | 16.61M 0.14% | 14.61M - | 45.66M - | 35.71M 21.78% | 53.36M 49.40% | 66.17M 24.02% | ||||||||||||||||||||||||
cost of revenue | 7.62M - | 5.24M 31.25% | 4.63M 11.65% | 7.27M 57.28% | 6.25M 14.15% | 5.31M 15.00% | 6.67M 25.68% | 9.36M 40.31% | 11.15M 19.15% | 6.26M 43.86% | 8.99M 43.57% | 13.90M 54.68% | 13.83M 0.55% | 11.95M - | 11.57M - | 31.03M 168.22% | 43.76M 41.04% | 52.51M 20.00% | ||||||||||||||||||||||||
gross profit | 1.64M - | 1.00M 38.74% | 604K 39.84% | 1.20M 98.01% | 1.57M 31.61% | 914K 41.93% | 694K 24.07% | 1.74M 150.43% | 1.94M 11.62% | 1.01M 47.89% | 1.47M 45.10% | 2.73M 85.89% | 2.78M 1.98% | 2.66M - | 6.20M - | 34.09M - | 4.69M 86.25% | 9.60M 104.67% | 13.66M 42.33% | |||||||||||||||||||||||
selling and marketing expenses | 598K - | 609K 1.84% | 516K 15.27% | 616K 19.38% | 562K 8.77% | 539K 4.09% | 512K 5.01% | 677K 32.23% | 690K 1.92% | 592K 14.20% | 531K 10.30% | 710K 33.71% | 810K 14.08% | 774K - | 30.06M - | 9.14M 69.58% | 8.80M 3.80% | 8.99M 2.17% | ||||||||||||||||||||||||
general and administrative expenses | 411K - | 363K 11.68% | 420K 15.70% | 435K 3.57% | 408K 6.21% | 440K 7.84% | 411K 6.59% | 481K 17.03% | 467K 2.91% | 496K 6.21% | 541K 9.07% | 613K 13.31% | 572K 6.69% | 614K - | 5.28M - | 5.34M 1.07% | 6.05M 13.42% | 6.25M 3.36% | ||||||||||||||||||||||||
selling general and administrative expenses | 1.01M - | 972K 3.67% | 936K 3.70% | 1.05M 12.29% | 970K 7.71% | 979K 0.93% | 923K 5.72% | 1.16M 25.46% | 1.16M 0.09% | 1.09M 5.96% | 1.07M 1.47% | 1.32M 23.41% | 1.38M 4.46% | 1.39M - | 35.34M - | 14.14M 60.00% | 14.85M 5.04% | 15.24M 2.66% | ||||||||||||||||||||||||
research and development expenses | 337.49K - | |||||||||||||||||||||||||||||||||||||||||
other expenses | -174.29K - | -74.39K 57.32% | -117.83K 58.40% | 61.83K 152.48% | -62K 200.27% | 73K 217.74% | 88K 20.55% | 27K 69.32% | 86K 218.52% | -179K 308.14% | -72K 59.78% | 15K 120.83% | 10K 33.33% | 39K 290% | 64K 64.10% | 98K 53.13% | 143K 45.92% | 436.05K 204.93% | 59K 86.47% | 192.94K 227.02% | -49.18K 125.49% | -53.43K 8.64% | -26.67K 50.09% | -84.39K 216.40% | 273.89K 424.57% | -897.83K 427.81% | 108.64K 112.10% | -46.39K 142.70% | -437.65K 843.33% | -1.10M 151.09% | -675.39K 38.54% | -581.89K 13.84% | -914.53K 57.17% | -1.42M 54.88% | -2.16M 52.50% | -1.03M - | ||||||
cost and expenses | 8.56M - | 6.28M 26.65% | 5.65M 10.05% | 8.35M 47.85% | 7.30M 12.58% | 6.11M 16.34% | 7.52M 23.15% | 10.53M 40.03% | 12.32M 16.96% | 7.39M 40.03% | 10.13M 37.05% | 15.32M 51.36% | 15.35M 0.18% | 13.39M - | 45.67M - | 45.50M 0.38% | 57.39M 26.14% | 66.72M 16.26% | ||||||||||||||||||||||||
operating expenses | 970.55K - | 1.24M 27.88% | 827.00K 33.37% | 1.22M 48.00% | 947K 22.63% | 1.04M 10.35% | 1.02M 2.01% | 1.08M 5.27% | 1.06M 2.04% | 800K 24.24% | 851K 6.38% | 1.17M 37.84% | 1.17M 0.51% | 1.13M 3.43% | 1.14M 0.80% | 1.42M 25.09% | 1.52M 7.32% | 2.05M 34.40% | 1.45M 29.40% | 1.75M 20.90% | 1.63M 6.76% | 1.37M 15.94% | 1.69M 23.09% | 1.79M 5.81% | 2.10M 17.65% | 810.54K 61.42% | 2.30M 184.11% | 3.11M 35.07% | 2.76M 11.17% | 2.64M 4.62% | 3.10M 17.79% | 5.10M 64.35% | 5.28M 3.56% | 9.07M 71.64% | 7.83M 13.65% | 11.83M 51.08% | 9.23M 22.00% | 34.10M 269.56% | 14.47M 57.56% | 13.63M 5.82% | 14.21M 4.24% | |
interest expense | 71K - | 71K - | 79K 11.27% | 78K 1.27% | 78K 0% | 80K 2.56% | 76K 5% | 86K 13.16% | 27K 68.60% | 218K 707.41% | -63K 128.90% | 80K 226.98% | 132K - | 1.55M - | 1.73M 11.73% | 1.78M 2.52% | 1.74M 2.13% | |||||||||||||||||||||||||
ebitda | 895K - | -446K - | -96K 78.48% | 1.18M 1,329.17% | 312K 73.56% | 505K 61.86% | 998K 97.62% | 1.06M 6.31% | 565K 46.75% | 836K 47.96% | 1.20M 43.18% | 1.94M 62.16% | 1.63M - | 3.90M - | -7.13M 282.67% | 3.32M - | ||||||||||||||||||||||||||
operating income | 692K - | -41K 105.92% | -420K 924.39% | 118K 128.10% | 518K 338.98% | 114K 77.99% | -157K 237.72% | 565K 459.87% | 773K 36.81% | -116K 115.01% | 331K 385.34% | 1.31M 294.56% | 1.26M 3.83% | 1.21M - | 158.59M - | -9.79M - | ||||||||||||||||||||||||||
depreciation and amortization | 345K - | 655K 89.86% | -26K 103.97% | -214K 723.08% | 406K 289.72% | 443K 9.11% | 420K 5.19% | 473K 12.62% | 469K 0.85% | 473K 0.85% | 479K 1.27% | 487K 1.67% | 473K 2.87% | 441K - | 3.22M - | 2.66M 17.40% | 2.55M 4.17% | 3.44M 35.01% | ||||||||||||||||||||||||
total other income expenses net | -205K - | 145K 170.73% | -97K 166.90% | -293K 202.06% | 2K 100.68% | 148K 7,300% | 162K 9.46% | -102K 162.96% | -267K 161.76% | 132K 149.44% | -192K 245.45% | -533K 177.60% | 132K 124.77% | -154K - | -1.16M - | |||||||||||||||||||||||||||
income before tax | 487K - | 104K 78.64% | -517K 597.12% | -175K 66.15% | 520K 397.14% | 262K 49.62% | 5K 98.09% | 463K 9,160% | 506K 9.29% | 16K 96.84% | 139K 768.75% | 773K 456.12% | 1.39M 79.56% | 1.06M - | -10.95M - | |||||||||||||||||||||||||||
income tax expense | 36.39K - | 36.39K 0% | 49K - | 20K 59.18% | 51K 155% | -100K 296.08% | -122K 22% | 36K 129.51% | 119K 230.56% | 55K 53.78% | -114K 307.27% | 180K 257.89% | 158K 12.22% | -96K 160.76% | -14K 85.42% | -105K 650% | 501.29K 577.42% | 226K 54.92% | 340.75K 50.77% | 193.98K 43.07% | 208.42K 7.44% | 74.85K 64.09% | 869.77K 1,062.02% | 611.16K 29.73% | 128.61K 78.96% | 406.28K 215.91% | 588.18K 44.77% | 481.86K 18.08% | 855.09K 77.46% | 1.05M 22.61% | 1.93M 84.46% | 1.76M 9.24% | -2.11M - | 215.91K - | ||||||||
net income | -350.64K - | 1.20M 441.12% | -260.71K 121.80% | -163.29K 37.37% | 467K 386.00% | 53K 88.65% | -417K 886.79% | -53K 87.29% | 484K 1,013.21% | 143K 70.45% | -50K 134.97% | 577K 1,254% | 326K 43.50% | -142K 143.56% | 235K 265.49% | 567K 141.28% | 1.28M 126.28% | -566.50K 144.15% | 834K 247.22% | 1.29M 54.73% | 963.73K 25.32% | 386.47K 59.90% | 220.24K 43.01% | 3.30M 1,397.10% | 2.39M 27.39% | 562.31K 76.51% | 1.86M 231.35% | 1.32M 29.37% | 2.23M 69.63% | 811.49K 63.65% | 5.88M 624.09% | 8.48M 44.37% | 13.08M 54.23% | 11.55M 11.75% | 9.68M 16.20% | 9.81M 1.42% | 2.18M 77.75% | 2.69M 23.31% | -8.83M 428.10% | -4.90M 44.57% | -2.08M 57.55% | |
weighted average shs out | 20.29M - | 20.29M 0% | 811.66M 3,900% | 20.29M 97.50% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.34M 0.25% | 20.29M 0.25% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.45M 0.76% | 20.29M 0.75% | 20.29M - | 22.29M - | |||
weighted average shs out dil | 20.29M - | 20.29M 0% | 811.66M 3,900% | 20.29M 97.50% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.34M 0.25% | 20.29M 0.25% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M 0% | 20.29M - | 22.29M - | |||
eps | -0.02 - | 0.06 440.46% | -0.00 100.51% | -0.01 2,566.67% | 0.02 387.50% | 0.00 88.70% | -0.02 892.31% | -0.00 87.38% | 0.02 1,023.08% | 0.01 70.83% | -0.00 135.71% | 0.03 1,220% | 0.02 42.86% | -0.01 143.75% | 0.01 265.71% | 0.03 141.38% | 0.06 128.57% | -0.03 143.59% | 0.04 247.31% | 0.06 55.72% | 0.05 25% | 0.02 60.42% | 0.01 42.63% | 0.16 1,367.89% | 0.12 25.00% | 0.03 76.67% | 0.09 221.43% | 0.07 27.78% | 0.11 69.23% | 0.04 63.64% | 0.29 625.00% | 0.42 44.83% | 0.64 52.38% | 0.57 10.94% | 0.48 15.79% | 0.48 0% | 0.11 77.08% | 0 100% | -0.44 Infinity% | 0 100% | -0.09 Infinity% | |
epsdiluted | -0.02 - | 0.06 440.46% | -0.00 100.51% | -0.01 2,566.67% | 0.02 387.50% | 0.00 88.70% | -0.02 892.31% | -0.00 87.38% | 0.02 1,023.08% | 0.01 70.83% | -0.00 135.71% | 0.03 1,220% | 0.02 42.86% | -0.01 143.75% | 0.01 265.71% | 0.03 141.38% | 0.06 128.57% | -0.03 143.59% | 0.04 247.31% | 0.06 55.72% | 0.05 25% | 0.02 60.42% | 0.01 42.63% | 0.16 1,367.89% | 0.12 25.00% | 0.03 76.67% | 0.09 221.43% | 0.07 27.78% | 0.11 69.23% | 0.04 63.64% | 0.29 625.00% | 0.42 44.83% | 0.64 52.38% | 0.57 10.94% | 0.48 15.79% | 0.48 0% | 0.11 77.08% | 0 100% | -0.44 Infinity% | 0 100% | -0.09 Infinity% |
All numbers in PLN (except ratios and percentages)