PNK:ADLDY
Adbri Limited
- Stock
Last Close
3.19
17/06 05:59
Market Cap
2.09B
Beta: 1.16
Volume Today
1.01M
Avg: 215
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 352.75M - | 352.75M 0% | 352.75M 0% | 352.75M 0% | 348.57M 1.18% | 348.57M 0% | 348.57M 0% | 389.52M 11.75% | 389.52M 0% | 389.52M 0% | 407.55M 4.63% | 407.55M 0% | 407.55M 0% | 379.10M 6.98% | 379.10M 0% | 379.10M 0% | 761.10M 100.76% | 700.40M 7.98% | 753.50M 7.58% | 751.30M 0.29% | 816.90M 8.73% | 810.90M 0.73% | 887.90M 9.50% | 924.70M 4.14% | 995.40M 7.65% | |
cost of revenue | 221.03M - | 221.03M 0% | 221.03M 0% | 221.03M 0% | 221.45M 0.19% | 221.45M 0% | 221.45M 0% | 252.47M 14.01% | 252.47M 0% | 252.47M 0% | 263.05M 4.19% | 263.05M 0% | 263.05M 0% | 245.93M 6.51% | 245.93M 0% | 245.93M 0% | 626.60M 154.79% | 595.70M 4.93% | 614.70M 3.19% | 625.30M 1.72% | 703.10M 12.44% | 717.30M 2.02% | 788.90M 9.98% | 804.90M 2.03% | 856.30M 6.39% | |
gross profit | 131.72M - | 131.72M 0% | 131.72M 0% | 131.72M 0% | 127.13M 3.49% | 127.13M 0% | 127.13M 0% | 137.05M 7.81% | 137.05M 0% | 137.05M 0% | 144.50M 5.44% | 144.50M 0% | 144.50M 0% | 133.18M 7.84% | 133.18M 0% | 133.18M 0% | 134.50M 0.99% | 104.70M 22.16% | 138.80M 32.57% | 126M 9.22% | 113.80M 9.68% | 93.60M 17.75% | 99M 5.77% | 119.80M 21.01% | 139.10M 16.11% | |
selling and marketing expenses | 57.98M - | 57.98M 0% | 57.98M 0% | 57.98M 0% | 54.35M 6.25% | 54.35M 0% | 54.35M 0% | 66.13M 21.67% | 66.13M 0% | 66.13M 0% | 74.30M 12.36% | 74.30M 0% | 74.30M 0% | 76.80M 3.36% | 76.80M 0% | 76.80M 0% | 12.50M 83.72% | 11.10M 11.20% | 9.50M 14.41% | 10.80M 13.68% | 10.20M 5.56% | 10.70M 4.90% | 10.90M 1.87% | 10.80M 0.92% | ||
general and administrative expenses | 17.02M - | 17.02M 0% | 17.02M 0% | 17.02M 0% | 17.10M 0.44% | 17.10M 0% | 17.10M 0% | 18.07M 5.70% | 18.07M 0% | 18.07M 0% | 17.13M 5.26% | 17.13M 0% | 17.13M 0% | 20.77M 21.31% | 20.77M 0% | 20.77M 0% | 41.20M 98.32% | 39.90M 3.16% | 7.90M 80.20% | 44M 456.96% | 13.20M 70% | 48M 263.64% | 14.70M 69.38% | 52.10M 254.42% | ||
selling general and administrative expenses | 75M - | 75M 0% | 75M 0% | 75M 0% | 71.45M 4.73% | 71.45M 0% | 71.45M 0% | 84.20M 17.84% | 84.20M 0% | 84.20M 0% | 91.42M 8.58% | 91.42M 0% | 91.42M 0% | 97.58M 6.73% | 97.58M 0% | 97.58M 0% | 50.20M 48.55% | 51M 1.59% | 46.40M 9.02% | 52.70M 13.58% | 51.20M 2.85% | 50M 2.34% | 65.20M 30.40% | 59.80M 8.28% | 73M 22.07% | |
research and development expenses | ||||||||||||||||||||||||||
other expenses | 100K - | 100K 0% | 100K 0% | |||||||||||||||||||||||
cost and expenses | 296.02M - | 296.02M 0% | 296.02M 0% | 296.02M 0% | 292.90M 1.06% | 292.90M 0% | 292.90M 0% | 336.68M 14.95% | 336.68M 0% | 336.68M 0% | 354.48M 5.29% | 354.48M 0% | 354.48M 0% | 343.60M 3.07% | 343.60M 0% | 343.60M 0% | 676.80M 96.97% | 646.70M 4.45% | 661.10M 2.23% | 678M 2.56% | 754.30M 11.25% | 767.30M 1.72% | 854.10M 11.31% | 864.70M 1.24% | 929.30M 7.47% | |
operating expenses | 75M - | 75M 0% | 75M 0% | 75M 0% | 71.45M 4.73% | 71.45M 0% | 71.45M 0% | 84.20M 17.84% | 84.20M 0% | 84.20M 0% | 91.42M 8.58% | 91.42M 0% | 91.42M 0% | 97.67M 6.84% | 97.67M 0% | 97.67M 0% | 50.20M 48.61% | 51M 1.59% | 46.40M 9.02% | 52.70M 13.58% | 51.20M 2.85% | 50M 2.34% | 65.20M 30.40% | 59.80M 8.28% | 73M 22.07% | |
interest expense | 3.67M - | 3.67M 0% | 3.67M 0% | 3.67M 0% | 3.25M 11.56% | 3.25M 0% | 3.25M 0% | 3.40M 4.62% | 3.40M 0% | 3.40M 0% | 4.08M 19.85% | 4.08M 0% | 4.08M 0% | 5.03M 23.31% | 5.03M 0% | 5.03M 0% | 9.90M 97.01% | 11.30M 14.14% | 11.50M 1.77% | 9.50M 17.39% | 9.30M 2.11% | 10.20M 9.68% | 14.30M 40.20% | 16.30M 13.99% | 20.30M 24.54% | |
ebitda | 75.10M - | 75.10M 0% | 75.10M 0% | 75.10M 0% | 66.92M 10.89% | 66.92M 0% | 66.92M 0% | 66.97M 0.07% | 66.97M 0% | 66.97M 0% | 66.85M 0.19% | 66.85M 0% | 66.85M 0% | 20.90M 68.74% | 20.90M 0% | 20.90M 0% | 130.50M 524.40% | 101M 22.61% | 138.50M 37.13% | 120.40M 13.07% | 111.40M 7.48% | 98.70M 11.40% | 97.90M 0.81% | 127M 29.72% | 136.30M 7.32% | |
operating income | 56.73M - | 56.73M 0% | 56.73M 0% | 56.73M 0% | 55.67M 1.85% | 55.67M 0% | 55.67M 0% | 52.85M 5.07% | 52.85M 0% | 52.85M 0% | 53.08M 0.43% | 53.08M 0% | 53.08M 0% | 35.50M 33.11% | 35.50M 0% | 35.50M 0% | 84.30M 137.46% | 53.70M 36.30% | 92.40M 72.07% | 73.30M 20.67% | 62.60M 14.60% | 43.60M 30.35% | 33.80M 22.48% | 60M 77.51% | 66.10M 10.17% | |
depreciation and amortization | 18.38M - | 18.38M 0% | 18.38M 0% | 18.38M 0% | 11.25M 38.78% | 11.25M 0% | 11.25M 0% | 14.13M 25.56% | 14.13M 0% | 14.13M 0% | 13.78M 2.48% | 13.78M 0% | 13.78M 0% | -14.60M 205.99% | -14.60M 0% | -14.60M 0% | 46.20M 416.44% | 47.30M 2.38% | 46.10M 2.54% | 47.10M 2.17% | 48.80M 3.61% | 55.10M 12.91% | 64.10M 16.33% | 67M 4.52% | 70.20M 4.78% | |
total other income expenses net | 14.68M - | 14.68M 0% | 14.68M 0% | 14.68M 0% | 7.97M 45.66% | 7.97M 0% | 7.97M 0% | 10.75M 34.80% | 10.75M 0% | 10.75M 0% | 9.68M 10% | 9.68M 0% | 9.68M 0% | -19.65M 303.10% | -19.65M 0% | -19.65M 0% | -10.50M 46.56% | -26.80M 155.24% | -19M 29.10% | -9.50M 50% | -3.90M 58.95% | 4.10M 205.13% | 31.10M 658.54% | -6.80M 121.86% | -20.70M 204.41% | |
income before tax | 71.40M - | 71.40M 0% | 71.40M 0% | 71.40M 0% | 63.65M 10.85% | 63.65M 0% | 63.65M 0% | 63.60M 0.08% | 63.60M 0% | 63.60M 0% | 62.75M 1.34% | 62.75M 0% | 62.75M 0% | 15.85M 74.74% | 15.85M 0% | 15.85M 0% | 73.80M 365.62% | 26.90M 63.55% | 73.40M 172.86% | 63.80M 13.08% | 58.70M 7.99% | 47.70M 18.74% | 64.90M 36.06% | 53.20M 18.03% | 45.40M 14.66% | |
income tax expense | 19.45M - | 19.45M 0% | 19.45M 0% | 19.45M 0% | 17.10M 12.08% | 17.10M 0% | 17.10M 0% | 18.07M 5.70% | 18.07M 0% | 18.07M 0% | 16.45M 8.99% | 16.45M 0% | 16.45M 0% | 4.05M 75.38% | 4.05M 0% | 4.05M 0% | 23.10M 470.37% | 9.70M 58.01% | 23.90M 146.39% | 22.10M 7.53% | 17M 23.08% | 12.80M 24.71% | 21.30M 66.41% | 18.30M 14.08% | 16.50M 9.84% | |
net income | 51.95M - | 51.95M 0% | 51.95M 0% | 51.95M 0% | 46.55M 10.39% | 46.55M 0% | 46.55M 0% | 45.52M 2.20% | 45.52M 0% | 45.52M 0% | 46.30M 1.70% | 46.30M 0% | 46.30M 0% | 11.80M 74.51% | 11.80M 0% | 11.80M 0% | 65.20M 452.54% | 29.10M 55.37% | 64.60M 121.99% | 56.60M 12.38% | 60.10M 6.18% | 48.10M 19.97% | 54.50M 13.31% | 49.80M 8.62% | 43.10M 13.45% | |
weighted average shs out | 648.68M - | 648.68M 0% | 648.68M 0% | 648.68M 0% | 649.40M 0.11% | 649.40M 0% | 649.40M 0% | 650.07M 0.10% | 650.07M 0% | 650.07M 0% | 650.50M 0.07% | 650.50M 0% | 650.50M 0% | 651.54M 0.16% | 651.54M 0% | 651.54M 0% | 651.72M 0.03% | 652.27M 0.08% | 652.27M 0.00% | 650.57M 0.26% | 652.63M 0.32% | 652.63M 0.00% | 652.63M 0.00% | 653.33M 0.11% | 653.33M 0.00% | |
weighted average shs out dil | 651.72M - | 651.72M 0% | 651.72M 0% | 651.72M 0% | 651.40M 0.05% | 651.40M 0% | 651.40M 0% | 650.07M 0.20% | 650.07M 0% | 650.07M 0% | 652.46M 0.37% | 652.46M 0% | 652.46M 0% | 656.94M 0.69% | 656.94M 0% | 656.94M 0% | 652.36M 0.70% | 661.36M 1.38% | 652.27M 1.38% | 652.63M 0.06% | 657.19M 0.70% | 652.63M 0.69% | 659.89M 1.11% | 653.33M 0.99% | 661.44M 1.24% | |
eps | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.07 10.49% | 0.07 0% | 0.07 0% | 0.07 2.37% | 0.07 0% | 0.07 0% | 0.07 1.71% | 0.07 0% | 0.07 0% | 0.02 74.58% | 0.02 0% | 0.02 0% | 0.10 451.93% | 0.04 55.96% | 0.10 125.00% | 0.09 12.42% | 0.09 5.54% | 0.07 19.45% | 0.08 13.30% | 0.08 8.74% | 0.07 13.39% | |
epsdiluted | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.07 10.29% | 0.07 0% | 0.07 0% | 0.07 2.10% | 0.07 0% | 0.07 0% | 0.07 1.43% | 0.07 0% | 0.07 0% | 0.02 74.65% | 0.02 0% | 0.02 0% | 0.10 455.00% | 0.04 55.96% | 0.10 125.00% | 0.09 12.42% | 0.09 5.54% | 0.07 19.45% | 0.08 12.08% | 0.08 7.75% | 0.07 14.44% |
All numbers in USD (except ratios and percentages)