PNK:ADLDY
Adbri Limited
- Stock
Last Close
3.19
17/06 05:59
Market Cap
2.09B
Beta: 1.16
Volume Today
1.01M
Avg: 215
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.34B - | 1.41B 5.63% | 1.40B 1.20% | 1.56B 11.70% | 1.63B 4.55% | 1.52B 7.00% | 1.45B 4.10% | 1.57B 7.78% | 1.70B 8.31% | 1.92B 13.11% | |
cost of revenue | 1.04B - | 1.10B 5.27% | 1.08B 1.28% | 1.25B 15.94% | 1.33B 5.81% | 1.27B 4.46% | 1.21B 4.47% | 1.03B 14.88% | 1.16B 12.08% | 1.66B 43.92% | |
gross profit | 297.30M - | 317.80M 6.90% | 314.90M 0.91% | 305.90M 2.86% | 304.10M 0.59% | 249M 18.12% | 243.50M 2.21% | 536.70M 120.41% | 542.50M 1.08% | 257.70M 52.50% | |
selling and marketing expenses | 20.20M - | 20.70M 2.48% | 21.90M 5.80% | 20.70M 5.48% | 22.90M 10.63% | 24.40M 6.55% | 20.60M 15.57% | 326.30M 1,483.98% | 373.40M 14.43% | 399.60M 7.02% | |
general and administrative expenses | 75.60M - | 68.10M 9.92% | 68.40M 0.44% | 72.30M 5.70% | 68.50M 5.26% | 83.10M 21.31% | 32M 61.49% | 89.60M 180% | 102.20M 14.06% | 110.60M 8.22% | |
selling general and administrative expenses | 95.80M - | 88.80M 7.31% | 90.30M 1.69% | 93M 2.99% | 91.40M 1.72% | 100.40M 9.85% | 91.50M 8.86% | 415.90M 354.54% | 475.60M 14.35% | 132.80M 72.08% | |
research and development expenses | |||||||||||
other expenses | 26.50M - | 5.90M 77.74% | 6.50M 10.17% | 9.60M 47.69% | 15.30M 59.38% | -24.50M 260.13% | 3.80M 115.51% | 95.90M 2,423.68% | 112.27M 17.07% | 9.50M 91.54% | |
cost and expenses | 1.09B - | 1.11B 2.18% | 1.13B 1.47% | 1.29B 14.44% | 1.37B 5.66% | 1.39B 1.90% | 1.30B 6.47% | 1.54B 18.45% | 1.74B 13.00% | 1.80B 3.00% | |
operating expenses | 49.20M - | 18.20M 63.01% | 48.60M 167.03% | 39.40M 18.93% | 39.80M 1.02% | 124.90M 213.82% | 91.50M 26.74% | 511.80M 459.34% | 587.87M 14.86% | 132.80M 77.41% | |
interest expense | 16.80M - | 14.50M 13.69% | 12.30M 15.17% | 13.50M 9.76% | 16.30M 20.74% | 20M 22.70% | 22.80M 14.00% | 600K 97.37% | -600K 200% | 36.60M 6,200% | |
ebitda | 273.10M - | 305.20M 11.75% | 301M 1.38% | 293.60M 2.46% | 298.10M 1.53% | 218.60M 26.67% | 245.70M 12.40% | 245.30M 0.16% | 188.97M 22.96% | 263.30M 39.33% | |
operating income | 201.50M - | 229M 13.65% | 224.60M 1.92% | 212.90M 5.21% | 212.70M 0.09% | 124.10M 41.65% | 152M 22.48% | 149.40M 1.71% | 76.70M 48.66% | 124.90M 62.84% | |
depreciation and amortization | 71.60M - | 76.20M 6.42% | 76.40M 0.26% | 80.70M 5.63% | 85.40M 5.82% | 94.50M 10.66% | 93.70M 0.85% | 95.90M 2.35% | 112.27M 17.07% | 138.40M 23.27% | |
total other income expenses net | 31M - | 56.60M 82.58% | 30M 47.00% | 42.60M 42% | 38.30M 10.09% | -92.20M 340.73% | -51.70M 43.93% | 6.40M 112.38% | 59.90M 835.94% | -26.30M 143.91% | |
income before tax | 232.50M - | 285.60M 22.84% | 254.60M 10.85% | 255.50M 0.35% | 251M 1.76% | 31.90M 87.29% | 100.30M 214.42% | 155.80M 55.33% | 136.60M 12.32% | 98.60M 27.82% | |
income tax expense | 59.90M - | 77.80M 29.88% | 68.40M 12.08% | 72.70M 6.29% | 65.80M 9.49% | 16.20M 75.38% | 33.60M 107.41% | 39.10M 16.37% | 34.10M 12.79% | 34.80M 2.05% | |
net income | 172.70M - | 207.90M 20.38% | 186.30M 10.39% | 182M 2.31% | 185.30M 1.81% | 47.30M 74.47% | 93.70M 98.10% | 116.70M 24.55% | 102.50M 12.17% | 92.90M 9.37% | |
weighted average shs out | 641.37M - | 648.68M 1.14% | 649.40M 0.11% | 650.07M 0.10% | 650.50M 0.07% | 651.54M 0.16% | 652.13M 0.09% | 652.54M 0.06% | 656.47M 0.60% | 653.33M 0.48% | |
weighted average shs out dil | 644.69M - | 651.67M 1.08% | 652.32M 0.10% | 652.83M 0.08% | 652.18M 0.10% | 652.61M 0.07% | 653.89M 0.20% | 655.62M 0.26% | 657.05M 0.22% | 657.07M 0.00% | |
eps | 0.27 - | 0.32 18.52% | 0.29 9.38% | 0.28 3.45% | 0.28 0% | 0.07 74.07% | 0.14 92.84% | 0.18 28.57% | 0.16 11.11% | 0.14 12.50% | |
epsdiluted | 0.27 - | 0.32 18.52% | 0.29 9.38% | 0.28 3.45% | 0.28 0% | 0.07 74.11% | 0.14 93.10% | 0.18 28.57% | 0.16 11.11% | 0.14 12.50% |
All numbers in USD (except ratios and percentages)