BONE
PNK:BOEUF
Bonesupport Holding AB (publ)
- Stock
Last Close
315.80
02/05 08:51
Market Cap
18.70B
Beta: 1.02
Volume Today
27.21K
Avg: -
PE Ratio
18.97
PFCF: −125.27
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.81M - | 4.70M 23.15% | 11.81M 151.40% | 11.55M 2.18% | 12.47M 7.95% | 13.65M 9.44% | 12.68M 7.10% | 18.72M 47.63% | 23.57M 25.92% | 19.66M 16.59% | 17.84M 9.27% | |
accumulated other comprehensive income loss | 9.19M - | |||||||||||
cash and cash equivalents | 18.39M - | 68.88M 274.64% | 141.50M 105.43% | 533.37M 276.94% | 261.47M 50.98% | 92.06M 64.79% | 353.74M 284.23% | 206.46M 41.63% | 201.28M 2.51% | 167.35M 16.86% | 227.00M 35.65% | |
cash and short term investments | 18.39M - | 68.88M 274.64% | 141.50M 105.43% | 533.37M 276.94% | 261.47M 50.98% | 92.06M 64.79% | 353.74M 284.23% | 206.46M 41.63% | 201.28M 2.51% | 167.35M 16.86% | 227.00M 35.65% | |
common stock | 12.20M - | 15.69M 28.61% | 18.13M 15.59% | 31.42M 73.31% | 32.37M 3.02% | 32.83M 1.40% | 40.63M 23.76% | 40.91M 0.70% | 41.36M 1.10% | 41.37M 0.04% | 41.73M 0.86% | |
deferred revenue | 17.43M - | 21.78M 25.00% | 29.53M 35.58% | 28.98M 1.88% | 42.77M - | 35.86M 16.17% | 32.09M 10.51% | |||||
deferred revenue non current | ||||||||||||
deferrred tax liabilities non current | ||||||||||||
goodwill | ||||||||||||
goodwill and intangible assets | 5.09M - | 4.93M 3.08% | 4.47M 9.42% | 5.24M 17.34% | 5.51M 5.09% | 7.68M 39.34% | 8.84M 15.12% | 8.37M 5.36% | 8.38M 0.22% | 14.54M - | ||
intangible assets | 5.09M - | 4.93M 3.08% | 4.47M 9.42% | 5.24M 17.34% | 5.51M 5.09% | 7.68M 39.34% | 8.84M 15.12% | 8.37M 5.36% | 8.38M 0.22% | 14.54M - | ||
inventory | 9.29M - | 15.03M 61.72% | 14.49M 3.61% | 22.08M 52.38% | 23.68M 7.26% | 39.33M 66.09% | 45.55M 15.82% | 51.76M 13.63% | 56.31M 8.79% | 83.30M 47.94% | 134.11M 60.99% | |
long term debt | 62.59M - | 84.60M - | 5.70M - | 5.62M 1.42% | 16.15M 187.30% | 12.35M 23.54% | 7.66M - | |||||
long term investments | 1K - | |||||||||||
net debt | 48.41M - | -5.99M 112.38% | -31.80M 430.51% | -434.75M 1,267.17% | -261.47M 39.86% | -81.68M 68.76% | -343.26M 320.25% | -185.04M 46.09% | -183.83M 0.65% | -149.87M 18.48% | -212.41M 41.74% | |
net receivables | 12.18M - | 20.68M - | 18.68M 9.65% | 50.25M - | 81.22M 61.62% | 116.56M 43.52% | 240.73M 106.52% | |||||
other assets | ||||||||||||
other current assets | 1K - | 21.83M 2,182,700% | 27.73M 27.03% | 32.65M 17.74% | 31.22M 4.37% | -1K - | 1K 200% | 35.72M 3,571,700% | 20.75M 41.90% | |||
other current liabilities | 1.10M - | 1.94M 76.18% | 3.30M 70.12% | 6.58M 99.48% | 34.85M 429.86% | 4.91M 85.90% | 6.97M 41.98% | 5.63M 19.34% | 61.52M 993.76% | 106.14M 72.51% | 106.70M 0.53% | |
other liabilities | -3.24M - | |||||||||||
other non current assets | 201K - | 370K 84.08% | 180K 51.35% | 248K 37.78% | 375K 51.21% | 950K 153.33% | -1K - | 2K 300% | 12.21M 610,200% | 427K 96.50% | ||
other non current liabilities | 164K - | 173K 5.49% | 289K 67.05% | 305K 5.54% | 329K 7.87% | 363K 10.33% | 344K 5.23% | 13.58M 3,847.38% | 3.62M 73.36% | |||
othertotal stockholders equity | 448.09M - | 564.14M 25.90% | 669.25M 18.63% | 1.19B 77.62% | 1.19B 0.08% | 1.20B 0.64% | 1.56B 30.68% | 1.57B 0.46% | 1.57B 0.19% | 1.56B 0.53% | 1.57B 0.55% | |
preferred stock | ||||||||||||
property plant equipment net | 382K - | 588K 53.93% | 442K 24.83% | 3.10M 601.13% | 3.88M 25.36% | 14.59M 275.42% | 15.00M 2.87% | 27.08M 80.48% | 24.62M 9.06% | 24.00M 2.55% | 20.68M 13.81% | |
retained earnings | -503.81M - | -559.50M 11.05% | -653.07M 16.72% | -769.35M 17.80% | -941.56M 22.38% | -1.10B 17.24% | -1.20B 9.05% | -1.34B 11.69% | -1.34B 0.01% | -1.07B 20.48% | -886.77M 17.07% | |
short term debt | 4.20M - | 62.89M 1,396.24% | 25.10M 60.08% | 98.62M 292.86% | 4.68M - | 4.86M 3.76% | 5.27M 8.48% | 5.10M 3.21% | 4.26M 16.45% | 6.93M 62.58% | ||
short term investments | ||||||||||||
tax assets | 82K - | 249.68M - | 221.44M 11.31% | |||||||||
tax payables | 33K - | 40K 21.21% | 587K 1,367.50% | 798K 35.95% | 228K 71.43% | 2.33M 921.93% | 4.99M 113.95% | 1.90M 61.83% | 1.10M 42.35% | 12.72M - | ||
total assets | 45.62M - | 111.63M 144.70% | 188.81M 69.13% | 596.68M 216.03% | 326.14M 45.34% | 196.33M 39.80% | 465.22M 136.95% | 343.92M 26.07% | 371.82M 8.11% | 688.82M 85.26% | 879.69M 27.71% | |
total current assets | 39.87M - | 105.74M 165.25% | 183.72M 73.74% | 588.09M 220.11% | 316.37M 46.20% | 173.12M 45.28% | 441.38M 154.96% | 308.48M 30.11% | 338.81M 9.83% | 402.94M 18.93% | 622.60M 54.51% | |
total current liabilities | 26.54M - | 91.31M 243.98% | 69.74M 23.62% | 145.72M 108.95% | 47.32M 67.53% | 66.02M 39.50% | 60.37M 8.55% | 61.70M 2.21% | 90.20M 46.18% | 130.06M 44.20% | 144.19M 10.86% | |
total debt | 66.80M - | 62.89M 5.85% | 109.70M 74.44% | 98.62M 10.10% | 10.38M - | 10.48M 0.91% | 21.42M 104.41% | 17.45M 18.54% | 17.48M 0.19% | 14.59M 16.56% | ||
total investments | 1K - | 1K 0% | 426K 42,500% | |||||||||
total liabilities | 89.14M - | 91.31M 2.43% | 154.50M 69.22% | 145.90M 5.57% | 47.61M 67.37% | 72.02M 51.28% | 66.32M 7.92% | 78.22M 17.94% | 102.89M 31.55% | 143.64M 39.60% | 152.23M 5.98% | |
total liabilities and stockholders equity | 45.62M - | 111.63M 144.70% | 188.81M 69.13% | 596.68M 216.03% | 326.14M 45.34% | 196.33M 39.80% | 465.22M 136.95% | 343.92M 26.07% | 371.82M 8.11% | 688.82M 85.26% | 879.69M 27.71% | |
total non current assets | 5.76M - | 5.89M 2.36% | 5.09M 13.59% | 8.59M 68.75% | 9.77M 13.74% | 23.21M 137.58% | 23.84M 2.71% | 35.44M 48.65% | 33.01M 6.86% | 285.88M 766.04% | 257.10M 10.07% | |
total non current liabilities | 62.59M - | 84.76M - | 173K 99.80% | 289K 67.05% | 6.01M 1,978.89% | 5.95M 0.95% | 16.52M 177.52% | 12.69M 23.14% | 13.58M 6.97% | 11.28M 16.95% | ||
total stockholders equity | -43.52M - | 20.33M 146.71% | 34.30M 68.75% | 450.79M 1,214.09% | 278.53M 38.21% | 124.31M 55.37% | 398.90M 220.89% | 265.70M 33.39% | 268.93M 1.21% | 545.18M 102.72% | 727.46M 33.44% |
All numbers in USD (except ratios and percentages)