BONE
PNK:BOEUF
Bonesupport Holding AB (publ)
- Stock
Last Close
315.80
02/05 08:51
Market Cap
18.70B
Beta: 1.02
Volume Today
27.21K
Avg: -
PE Ratio
18.97
PFCF: −125.27
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 40.96M - | 61.76M 50.77% | 104.60M 69.38% | 129.30M 23.62% | 96.62M 25.27% | 155.46M 60.90% | 180.86M 16.34% | 212.88M 17.71% | 328.82M 54.46% | 591.08M 79.76% | 898.73M 52.05% | |
cost of revenue | 6.37M - | 9.51M 49.15% | 16.31M 71.58% | 16.87M 3.43% | 15.16M 10.16% | 19.59M 29.23% | 19.26M 1.69% | 23.18M 20.39% | 31.11M 34.20% | 50.16M 61.23% | 66.48M 32.53% | |
gross profit | 34.59M - | 52.25M 51.06% | 88.29M 68.98% | 112.43M 27.35% | 81.47M 27.54% | 135.88M 66.79% | 161.60M 18.94% | 189.70M 17.39% | 297.71M 56.93% | 540.92M 81.69% | 832.25M 53.86% | |
selling and marketing expenses | 37.42M - | 56.16M 50.08% | 79.77M 42.03% | 92.86M 16.41% | 133.31M 43.56% | 182.32M 36.77% | 155.42M 14.76% | 177.84M 14.43% | 238.45M 34.08% | 510.35M - | ||
general and administrative expenses | 23.51M - | 31.70M 34.83% | 60.67M 91.42% | 57.48M 5.26% | 58.34M 1.51% | 43.28M 25.82% | 45.49M 5.11% | 44.12M 3.01% | 73.31M 66.14% | 98.99M - | ||
selling general and administrative expenses | 60.93M - | 87.86M 44.20% | 140.44M 59.85% | 150.34M 7.05% | 191.66M 27.49% | 225.60M 17.71% | 200.91M 10.95% | 221.97M 10.48% | 311.75M 40.45% | 461.62M 48.07% | 609.34M 32.00% | |
research and development expenses | 17.02M - | 19.00M 11.63% | 38.23M 101.24% | 60.64M 58.60% | 66.06M 8.95% | 68.88M 4.26% | 57.90M 15.94% | 53.01M 8.44% | 53.09M 0.15% | 57.10M 7.57% | 76.01M 33.10% | |
other expenses | -292K - | -291K 0.34% | -593K 103.78% | -1.06M 78.08% | -734K 30.49% | -887K 20.84% | -1.01M 13.98% | -700K 30.76% | 472K 167.43% | -19.24M - | ||
cost and expenses | 84.03M - | 116.07M 38.13% | 194.39M 67.47% | 226.79M 16.67% | 272.14M 20.00% | 313.18M 15.08% | 277.05M 11.54% | 297.46M 7.37% | 396.42M 33.27% | 568.88M 43.50% | 732.58M 28.77% | |
operating expenses | 77.66M - | 106.56M 37.23% | 178.08M 67.11% | 209.92M 17.88% | 256.99M 22.42% | 293.59M 14.25% | 257.80M 12.19% | 274.28M 6.39% | 365.31M 33.19% | 518.73M 41.99% | 666.10M 28.41% | |
interest expense | 6.48M - | 8.30M 28.13% | 11.64M 40.31% | 16.99M 45.94% | 1.07M 93.71% | 275K 74.28% | 445K 61.82% | 1.17M 162.47% | 970K 16.95% | 2.29M - | ||
ebitda | -43.38M - | -49.84M 14.89% | -95.89M 92.38% | -109.70M 14.40% | -172.20M 56.97% | -150.27M 12.73% | -90.65M 39.68% | -72.74M 19.76% | -54.34M 25.30% | 29.62M 154.50% | 185.75M 527.15% | |
operating income | -39.30M - | -53.91M 37.15% | -88.75M 64.63% | -99.28M 11.88% | -174.40M 75.66% | -157.72M 9.57% | -96.19M 39.01% | -84.57M 12.08% | -67.61M 20.06% | 22.19M 132.83% | 166.15M 648.68% | |
depreciation and amortization | 1.25M - | 1.29M 3.53% | 1.35M 4.18% | 1.17M 13.15% | 1.55M 32.34% | 7.45M 381.25% | 5.54M 25.56% | 11.83M 113.50% | 13.27M 12.11% | 7.43M 44.02% | 10.83M 45.87% | |
total other income expenses net | -11.77M - | -5.51M 53.19% | -20.82M 277.93% | -28.58M 37.26% | -465K 98.37% | -560K 20.43% | -2.81M 401.79% | 2.74M 197.37% | 2.91M 6.43% | -6.44M 321.29% | 6.48M 200.51% | |
income before tax | -51.07M - | -59.41M 16.33% | -109.56M 84.41% | -127.86M 16.70% | -174.87M 36.76% | -158.28M 9.49% | -99.00M 37.45% | -81.84M 17.34% | -64.69M 20.95% | 15.75M 124.34% | 172.62M 996.16% | |
income tax expense | -8K - | 140K 1,850% | 625K 346.43% | 1.01M 61.12% | 1.54M 52.53% | 2.78M 81.05% | 2.41M 13.30% | 3.69M 53.21% | 3.47M 5.98% | -229.27M 6,701.58% | 38.87M 116.95% | |
net income | -51.06M - | -59.55M 16.63% | -110.19M 85.02% | -128.87M 16.95% | -176.41M 36.89% | -161.06M 8.70% | -101.41M 37.03% | -85.53M 15.66% | -68.17M 20.30% | 245.02M 459.44% | 133.75M 45.41% | |
weighted average shs out | 46.25M - | 46.25M 0% | 46.25M 0% | 39.83M 13.89% | 50.97M 27.98% | 51.89M 1.80% | 59.08M 13.86% | 64.00M 8.32% | 64.45M 0.70% | 64.95M 0.78% | 65.63M 1.05% | |
weighted average shs out dil | 46.25M - | 46.25M 0% | 46.25M 0% | 39.83M 13.89% | 50.97M 27.98% | 51.89M 1.80% | 59.08M 13.86% | 64.00M 8.32% | 64.45M 0.70% | 65.59M 1.78% | 66.61M 1.55% | |
eps | -1.10 - | -1.29 17.27% | -2.38 84.50% | -3.24 36.13% | -3.46 6.79% | -3.10 10.40% | -1.72 44.52% | -1.34 22.09% | -1.06 20.90% | 3.77 455.66% | 2.04 45.89% | |
epsdiluted | -1.10 - | -1.29 17.27% | -2.38 84.50% | -3.24 36.13% | -3.46 6.79% | -3.10 10.40% | -1.72 44.52% | -1.34 22.09% | -1.06 20.90% | 3.74 452.83% | 2.01 46.26% |
All numbers in USD (except ratios and percentages)