BONE
PNK:BOEUF
Bonesupport Holding AB (publ)
- Stock
Last Close
315.80
02/05 08:51
Market Cap
18.70B
Beta: 1.02
Volume Today
27.21K
Avg: -
PE Ratio
18.97
PFCF: −125.27
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.25M - | 25.17M 8.25% | 26.55M 5.48% | 29.63M 11.62% | 32.45M 9.52% | 37.13M 14.41% | 32.68M 12.00% | 27.04M 17.25% | 31.09M 14.96% | 28.18M 9.33% | 14.25M 49.45% | 23.11M 62.21% | 32.83M 42.06% | 37.32M 13.68% | 39.12M 4.81% | 46.20M 18.11% | 43.43M 5.99% | 36.17M 16.71% | 48.08M 32.90% | 53.17M 10.60% | 44.83M 15.70% | 51.78M 15.50% | 54.88M 5.99% | 61.40M 11.89% | 66.34M 8.05% | 74.63M 12.50% | 84.62M 13.39% | 103.22M 21.98% | 119.74M 16.01% | 140.39M 17.24% | 158.20M 12.69% | 172.74M 9.19% | 184.42M 6.76% | 219.79M 19.18% | 237.50M 8.06% | 257.01M 8.21% | 283.54M 10.32% | 284.43M 0.31% | 294.14M 3.42% | |
cost of revenue | 3.67M - | 3.50M 4.50% | 5.52M 57.56% | 3.62M 34.47% | 3.62M 0.08% | 4.75M 31.12% | 3.99M 15.99% | 4.51M 13.14% | 5.56M 23.24% | 3.55M 36.21% | 1.29M 63.73% | 4.22M 227.89% | 4.63M 9.74% | 5.05M 8.98% | 4.79M 4.99% | 5.11M 6.65% | 4.90M 4.18% | 4.81M 1.78% | 4.13M 14.29% | 5.42M 31.35% | 5.10M 5.85% | 5.45M 6.80% | 6.05M 11.07% | 6.58M 8.78% | 6.30M 4.21% | 8.20M 29.98% | 7.80M 4.86% | 8.81M 13.04% | 11.41M 29.41% | 12.19M 6.83% | 12.42M 1.95% | 14.15M 13.87% | 13.62M 3.70% | 17M 24.80% | 16.87M 0.74% | 18.98M 12.48% | 21.01M 10.68% | 21.82M 3.87% | 20.93M 4.08% | |
gross profit | 19.58M - | 21.66M 10.64% | 21.03M 2.94% | 26.02M 23.72% | 28.83M 10.83% | 32.38M 12.31% | 28.69M 11.41% | 22.53M 21.48% | 25.52M 13.30% | 24.64M 3.48% | 12.96M 47.40% | 18.89M 45.75% | 28.20M 49.29% | 32.27M 14.46% | 34.32M 6.34% | 41.09M 19.71% | 38.53M 6.21% | 31.36M 18.61% | 43.95M 40.15% | 47.76M 8.65% | 39.73M 16.81% | 46.33M 16.62% | 48.83M 5.39% | 54.82M 12.28% | 60.04M 9.52% | 66.44M 10.66% | 76.83M 15.64% | 94.41M 22.88% | 108.34M 14.75% | 128.20M 18.34% | 145.78M 13.71% | 158.60M 8.79% | 170.80M 7.69% | 202.79M 18.73% | 220.63M 8.79% | 238.03M 7.89% | 262.54M 10.30% | 262.61M 0.03% | 273.21M 4.04% | |
selling and marketing expenses | 17.69M - | 22.41M 26.73% | 24.98M 11.43% | 14.69M 41.19% | 24.77M 68.64% | 22.23M 10.25% | 24.37M 9.61% | 21.49M 11.82% | 27.64M 28.65% | 31.82M 15.10% | 35.09M 10.26% | 38.76M 10.47% | 40.83M 5.35% | 52.69M 29.04% | 39.51M 25.01% | 49.29M 24.76% | 42.08M 14.64% | 29.87M 29.00% | 41.21M 37.96% | 42.26M 2.53% | 39.02M 7.65% | 43.35M 11.08% | 45.52M 5.02% | 49.95M 9.73% | 50.41M 0.91% | 54.95M 9.01% | 60.83M 10.70% | 72.27M 18.81% | 78.93M 9.21% | 92.22M 16.84% | 96.13M 4.25% | 107.91M - | 101.35M - | 102.83M 1.47% | 146.65M 42.61% | |||||
general and administrative expenses | 9.14M - | 15.12M 65.36% | 11.41M 24.50% | 25.00M 119.09% | 21.69M 13.25% | 9.16M 57.77% | 11.15M 21.71% | 15.48M 38.85% | 16.53M 6.79% | 14.94M 9.62% | 17.53M 17.34% | 9.34M 46.71% | 10.36M 10.86% | 10.48M 1.20% | 10.87M 3.74% | 11.57M 6.36% | 10.86M 6.08% | 10.34M 4.81% | 11.64M 12.57% | 12.65M 8.64% | 9.90M 21.70% | 13.99M 41.28% | 5.40M 61.40% | 14.83M 174.52% | 14.54M 1.94% | 16.72M 14.97% | 20.80M 24.42% | 21.25M 2.18% | 15.54M 26.89% | 19.85M 27.76% | 21.63M 8.95% | 23.21M - | 30.10M - | 26.62M 11.54% | 26.10M 1.97% | |||||
selling general and administrative expenses | 26.83M - | 37.53M 39.90% | 36.39M 3.04% | 39.69M 9.07% | 46.46M 17.06% | 31.39M 32.44% | 35.52M 13.14% | 36.97M 4.09% | 44.18M 19.50% | 46.76M 5.85% | 52.62M 12.53% | 48.10M 8.58% | 51.19M 6.42% | 63.17M 23.40% | 50.38M 20.24% | 60.86M 20.79% | 52.94M 13.01% | 40.21M 24.04% | 52.85M 31.43% | 54.90M 3.88% | 48.92M 10.89% | 57.34M 17.19% | 50.92M 11.18% | 64.78M 27.21% | 64.95M 0.26% | 71.66M 10.34% | 81.62M 13.90% | 93.52M 14.57% | 94.46M 1.01% | 112.06M 18.64% | 117.76M 5.08% | 137.33M 16.62% | 131.12M 4.52% | 152.76M 16.50% | 153.74M 0.64% | 131.44M 14.50% | 129.45M 1.51% | 172.75M 33.44% | 181.61M 5.13% | |
research and development expenses | 5.50M - | 6.56M 19.38% | 10.91M 66.32% | 15.26M 39.88% | 9.37M 38.63% | 18.69M 99.47% | 12.83M 31.32% | 19.75M 53.87% | 14.84M 24.86% | 17.19M 15.87% | 16.43M 4.46% | 17.61M 7.19% | 16.91M 3.93% | 15.99M 5.49% | 17.45M 9.14% | 18.53M 6.18% | 15.78M 14.81% | 13.99M 11.33% | 11.65M 16.72% | 16.47M 41.30% | 12.26M 25.57% | 15.03M 22.63% | 11.33M 24.65% | 14.39M 27.10% | 12.13M 15.70% | 13.59M 11.96% | 12.56M 7.57% | 14.81M 17.94% | 12.46M 15.90% | 14.61M 17.33% | 12.49M 14.53% | 17.55M 40.49% | 14.14M 19.42% | 20.32M 43.73% | 19.68M 3.14% | 21.84M 10.94% | 23.81M 9.03% | 23.58M 0.95% | 20.55M 12.86% | |
other expenses | -918K - | 1.60M 274.40% | 413K 74.20% | 503K 21.79% | -436K 186.68% | -666K 52.75% | -450K 32.43% | -2.61M 479.56% | 361K 113.84% | 1.50M 314.68% | -1.03M 169.00% | 91K 108.81% | 914K 904.40% | -935K 202.30% | 824K 188.13% | -84K 110.19% | 984K 1,271.43% | 627K 36.28% | -1.33M 311.80% | 674K 150.75% | -1.78M 363.80% | -99K 94.43% | -145K 46.46% | 1.32M 1,011.72% | -589K 144.55% | -3.96M 571.99% | -3.41M 13.74% | 8.43M 347.01% | 651K 92.28% | -4.43M 780.03% | 20.54M - | 79.63M 287.76% | 11.40M 85.68% | |||||||
cost and expenses | 36.91M - | 45.99M 24.61% | 52.41M 13.95% | 59.08M 12.72% | 59.89M 1.37% | 55.49M 7.34% | 52.79M 4.87% | 58.62M 11.05% | 64.22M 9.54% | 66.00M 2.79% | 71.36M 8.12% | 70.02M 1.88% | 71.82M 2.57% | 85.14M 18.54% | 71.80M 15.66% | 84.42M 17.56% | 72.64M 13.95% | 59.65M 17.88% | 67.30M 12.84% | 77.46M 15.09% | 64.50M 16.73% | 77.72M 20.48% | 68.16M 12.30% | 87.08M 27.76% | 82.80M 4.92% | 89.49M 8.08% | 98.56M 10.14% | 125.58M 27.40% | 118.97M 5.26% | 134.44M 13.00% | 143.34M 6.62% | 169.03M 17.92% | 152.13M 10.00% | 190.08M 24.95% | 190.30M 0.11% | 192.79M 1.31% | 253.90M 31.69% | 229.55M 9.59% | 223.09M 2.81% | |
operating expenses | 33.24M - | 42.49M 27.82% | 46.89M 10.35% | 55.46M 18.28% | 56.27M 1.46% | 50.74M 9.81% | 48.80M 3.83% | 54.11M 10.87% | 58.65M 8.40% | 62.46M 6.48% | 70.08M 12.20% | 65.80M 6.10% | 67.19M 2.11% | 80.09M 19.20% | 67.01M 16.34% | 79.30M 18.35% | 67.74M 14.58% | 54.84M 19.05% | 63.18M 15.22% | 72.04M 14.03% | 59.40M 17.54% | 72.27M 21.66% | 62.11M 14.06% | 80.50M 29.61% | 76.49M 4.97% | 81.29M 6.27% | 90.77M 11.66% | 116.76M 28.64% | 107.57M 7.87% | 122.25M 13.65% | 130.91M 7.09% | 154.88M 18.31% | 138.51M 10.57% | 173.08M 24.96% | 173.42M 0.20% | 173.81M 0.23% | 232.89M 33.99% | 207.73M 10.80% | 202.16M 2.68% | |
interest expense | -3.61M - | -2.41M 33.39% | -9.13M 279.38% | -1.96M 78.54% | -3.65M 86.52% | -5.18M 41.79% | -2.37M 54.20% | -14.72M 520.19% | -497K 96.62% | -5K 98.99% | -4K 20% | -517K 12,825% | -44K 91.49% | -53K 20.45% | -16K 69.81% | -64K 300% | -28K 56.25% | -195K 596.43% | -832K 326.67% | 615K 173.92% | -338K 154.96% | -32K 90.53% | -519K 1,521.88% | -279K 46.24% | -217K 22.22% | -68K 68.66% | -462K 579.41% | 223K 148.27% | 175K 21.52% | 180K 2.86% | 209K - | 349K 66.99% | 937K - | |||||||
ebitda | -13.66M - | -20.83M 52.46% | -25.86M 24.18% | -37.57M 45.29% | -27.43M 26.99% | -18.36M 33.07% | -20.11M 9.55% | -44.97M 123.56% | -33.13M 26.32% | -37.82M 14.16% | -57.12M 51.02% | -45.73M 19.93% | -38.99M 14.73% | -47.82M 22.63% | -32.69M 31.64% | -38.50M 17.78% | -29.21M 24.14% | -23.47M 19.63% | -17.69M 24.62% | -23.34M 31.90% | -17.59M 24.63% | -24.91M 41.60% | -12.09M 51.45% | -17.80M 47.20% | -14.90M 16.31% | -12.98M 12.83% | -12.30M 5.28% | -14.16M 15.13% | 2.47M 117.45% | 7.83M 216.84% | 16.78M 114.33% | 5.65M 66.33% | 34.46M 509.91% | 31.62M 8.25% | 40.96M 29.56% | 65.48M 59.86% | 31.47M 51.95% | 56.72M 80.24% | 66.77M 17.73% | |
operating income | -13.66M - | -20.83M 52.46% | -25.86M 24.18% | -28.40M 9.81% | -27.43M 3.40% | -18.36M 33.07% | -20.11M 9.55% | -33.38M 65.96% | -33.13M 0.75% | -37.82M 14.16% | -57.12M 51.02% | -46.34M 18.87% | -38.99M 15.84% | -47.82M 22.63% | -32.69M 31.64% | -38.60M 18.08% | -29.21M 24.33% | -23.47M 19.63% | -19.23M 18.09% | -26.66M 38.65% | -19.68M 26.19% | -25.94M 31.84% | -13.28M 48.80% | -21.77M 63.95% | -16.46M 24.42% | -14.86M 9.73% | -13.94M 6.15% | -22.35M 60.35% | 768K 103.44% | 5.95M 675% | 14.87M 149.80% | 3.72M 75.01% | 32.29M 768.95% | 29.71M 7.97% | 47.21M 58.87% | 64.22M 36.03% | 29.65M 53.83% | 54.87M 85.08% | 71.05M 29.48% | |
depreciation and amortization | -9.18M - | -11.59M - | 604K - | 98K - | 1.53M - | 3.31M 116.25% | 2.08M 37.07% | 1.03M 50.50% | 1.19M 15.02% | 3.97M 234.63% | 1.56M 60.75% | 1.87M 19.95% | 1.64M 12.19% | 8.19M 399.03% | 1.70M 79.22% | 1.88M 10.22% | 1.91M 1.86% | 1.93M 1.15% | 2.17M 12.20% | 1.90M 12.30% | -6.24M 428.11% | 1.27M 120.31% | 1.84M 44.95% | 1.84M 0.16% | ||||||||||||||||
total other income expenses net | -3.61M - | -2.41M 33.39% | -9.13M 279.38% | -5.67M 37.84% | -3.65M 35.60% | -5.18M 41.79% | -2.37M 54.20% | -17.37M 631.94% | -497K 97.14% | -5K 98.99% | -4K 20% | 41K 1,125% | -44K 207.32% | -53K 20.45% | -16K 69.81% | -64K 300% | -28K 56.25% | -195K 596.43% | -832K 326.67% | 615K 173.92% | -338K 154.96% | -32K 90.53% | -519K 1,521.88% | 279K 153.76% | -217K 177.78% | -68K 68.66% | -462K 579.41% | 3.66M 891.99% | -175K 104.78% | -180K 2.86% | -2.13M 1,081.11% | -7.08M 232.78% | -819K 88.42% | -1.25M 52.01% | -6.59M 429.56% | 7.85M 219.13% | -16.56M 310.84% | -3.74M 77.43% | -4.28M 14.53% | |
income before tax | -17.27M - | -23.23M 34.51% | -34.99M 50.61% | -34.07M 2.62% | -31.09M 8.76% | -23.54M 24.27% | -22.49M 4.48% | -50.75M 125.69% | -33.63M 33.74% | -37.83M 12.48% | -57.12M 51.01% | -46.30M 18.95% | -39.04M 15.68% | -47.87M 22.63% | -32.70M 31.69% | -38.66M 18.22% | -29.23M 24.39% | -23.67M 19.04% | -20.06M 15.25% | -26.04M 29.83% | -20.01M 23.14% | -25.97M 29.77% | -13.80M 46.87% | -22.05M 59.81% | -16.67M 24.39% | -14.92M 10.50% | -14.40M 3.48% | -18.70M 29.80% | 593K 103.17% | 5.77M 873.36% | 12.74M 120.76% | -3.36M 126.36% | 31.47M 1,036.92% | 28.47M 9.54% | 40.61M 42.66% | 72.07M 77.45% | 13.09M 81.84% | 51.14M 290.69% | 66.77M 30.57% | |
income tax expense | 178K - | 40K 77.53% | -169K 522.50% | 576K 440.83% | 2K 99.65% | 3K 50% | 401K 13,266.67% | 601K 49.88% | 151K 74.88% | 379K 150.99% | 37K 90.24% | 629K 1,600% | 42K 93.32% | 67K 59.52% | 486K 625.37% | 2.19M 349.79% | 150K 93.14% | -34K 122.67% | 1.17M 3,544.12% | 1.12M 4.01% | 201K 82.12% | 1.07M 433.83% | 269K 74.93% | 2.15M 699.63% | -300K 113.95% | 1.38M 560% | 552K 60% | 1.84M 233.51% | 285K 84.52% | 564K 97.89% | -216.03M 38,403.01% | -14.09M 93.48% | 9.63M 168.30% | 1.04M 89.16% | 10.04M 863.09% | 18.16M 80.75% | 2.66M 85.34% | -1.93M 172.61% | 32.26M 1,769.01% | |
net income | -17.45M - | -23.27M 33.36% | -34.82M 49.62% | -34.65M 0.49% | -31.09M 10.27% | -23.54M 24.27% | -22.89M 2.79% | -51.35M 124.36% | -33.78M 34.22% | -38.20M 13.10% | -57.50M 50.50% | -46.92M 18.39% | -39.08M 16.72% | -47.94M 22.67% | -33.19M 30.77% | -40.85M 23.08% | -29.38M 28.07% | -23.63M 19.57% | -21.23M 10.18% | -27.16M 27.96% | -20.21M 25.58% | -27.05M 33.79% | -14.07M 47.98% | -24.20M 72.04% | -16.37M 32.35% | -16.30M 0.43% | -14.96M 8.27% | -20.54M 37.32% | 308K 101.50% | 5.21M 1,590.91% | 228.77M 4,292.68% | 10.73M 95.31% | 21.84M 103.51% | 27.43M 25.55% | 30.57M 11.46% | 53.91M 76.36% | 10.43M 80.66% | 53.07M 408.97% | 34.51M 34.98% | |
weighted average shs out | 46.25M - | 46.25M 0% | 46.25M 0% | 46.25M 0% | 46.25M 0% | 46.63M 0.82% | 49.65M 6.48% | 50.56M 1.84% | 50.56M 0% | 50.81M 0.49% | 50.84M 0.05% | 51.80M 1.89% | 51.80M 0% | 51.80M 0% | 51.87M 0.15% | 52.34M 0.89% | 52.34M 0% | 57.95M 10.73% | 63.48M 9.55% | 63.77M 0.45% | 63.77M 0% | 63.96M 0.29% | 64.15M 0.30% | 64.33M 0.29% | 64.33M 0% | 64.51M 0.27% | 64.52M 0.02% | 64.45M 0.11% | 64.79M 0.54% | 65.06M 0.40% | 65.06M 0% | 65.06M 0% | 65.39M 0.51% | 65.72M 0.51% | 65.76M 0.06% | 65.83M 0.10% | 65.86M 0.04% | 65.86M 0.00% | 65.86M 0.00% | |
weighted average shs out dil | 46.25M - | 46.25M 0% | 46.25M 0% | 46.25M 0% | 46.25M 0% | 46.63M 0.82% | 49.65M 6.48% | 50.56M 1.84% | 50.56M 0% | 50.81M 0.49% | 50.84M 0.05% | 51.80M 1.89% | 51.80M 0% | 51.80M 0% | 51.87M 0.15% | 52.34M 0.89% | 52.34M 0% | 57.95M 10.73% | 63.48M 9.55% | 63.77M 0.45% | 63.77M 0% | 63.96M 0.29% | 64.15M 0.30% | 64.33M 0.29% | 64.33M 0% | 64.51M 0.27% | 64.52M 0.02% | 64.45M 0.11% | 64.79M 0.54% | 65.88M 1.68% | 65.88M 0.00% | 66.25M 0.56% | 66.50M 0.38% | 66.69M 0.29% | 66.74M 0.08% | 66.82M 0.12% | 66.82M 0.01% | 66.76M 0.09% | 66.74M 0.03% | |
eps | -0.38 - | -0.50 31.58% | -0.75 50% | -0.75 0% | -0.67 10.67% | -0.50 25.37% | -0.46 8.00% | -1.02 121.74% | -0.67 34.31% | -0.75 11.94% | -1.13 50.67% | -0.91 19.47% | -0.75 17.58% | -0.93 24.00% | -0.64 31.18% | -0.78 21.88% | -0.56 28.21% | -0.41 26.79% | -0.33 19.51% | -0.43 30.30% | -0.32 25.58% | -0.42 31.25% | -0.22 47.62% | -0.38 72.73% | -0.25 34.21% | -0.25 0% | -0.23 8.00% | -0.32 39.13% | 0.00 101.50% | 0.08 1,566.67% | 3.52 4,300% | 0.16 95.45% | 0.33 106.25% | 0.42 27.27% | 0.46 9.52% | 0.82 78.26% | 0.16 80.49% | 0.81 406.25% | 0.52 35.80% | |
epsdiluted | -0.38 - | -0.50 31.58% | -0.75 50% | -0.75 0% | -0.67 10.67% | -0.50 25.37% | -0.46 8.00% | -1.02 121.74% | -0.67 34.31% | -0.75 11.94% | -1.13 50.67% | -0.91 19.47% | -0.75 17.58% | -0.93 24.00% | -0.64 31.18% | -0.78 21.88% | -0.56 28.21% | -0.41 26.79% | -0.33 19.51% | -0.43 30.30% | -0.32 25.58% | -0.42 31.25% | -0.22 47.62% | -0.38 72.73% | -0.25 34.21% | -0.25 0% | -0.23 8.00% | -0.32 39.13% | 0.00 101.50% | 0.08 1,566.67% | 3.52 4,300% | 0.16 95.45% | 0.33 106.25% | 0.41 24.24% | 0.46 12.20% | 0.81 76.09% | 0.16 80.25% | 0.80 400% | 0.52 35% |
All numbers in USD (except ratios and percentages)