BONE
PNK:BOEUF
Bonesupport Holding AB (publ)
- Stock
Last Close
315.80
02/05 08:51
Market Cap
18.70B
Beta: 1.02
Volume Today
27.21K
Avg: -
PE Ratio
18.97
PFCF: −125.27
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.16 - | 0.21 31.55% | 0.06 70.70% | 0.05 15.29% | 0.05 11.57% | 0.07 48.25% | 0.07 0.96% | 0.04 42.03% | 0.07 83.70% | 0.11 52.69% | 0.14 31.31% | 0.17 19.88% | 0.24 38.17% | 0.26 8.89% | 0.07 71.54% | 0.10 36.40% | 0.11 14.94% | 0.10 11.67% | 0.12 22.40% | 0.16 29.59% | 0.18 11.49% | 0.20 11.92% | 0.24 17.80% | 0.23 2.76% | 0.28 21.28% | 0.32 14.57% | 0.37 17.33% | 0.25 32.81% | 0.25 0.02% | 0.25 0.85% | 0.29 15.47% | 0.31 4.44% | ||||
cash conversion cycle | 66.62 - | 179.78 169.87% | 57.42 68.06% | 243.15 323.49% | 209.91 13.67% | 227.06 8.17% | 340.75 50.07% | 1.40K 309.77% | 239.05 82.88% | 224.27 6.18% | 312.19 39.20% | 444.99 42.54% | 451.97 1.57% | 613.25 35.68% | 666.35 8.66% | 823.79 23.63% | 546.10 33.71% | 642.72 17.69% | 558.25 13.14% | 496.09 11.13% | 508.12 2.42% | 626.45 23.29% | 487.35 22.21% | 533.23 9.41% | 405.11 24.03% | 437.68 8.04% | 441.17 0.80% | 457.05 3.60% | 465.65 1.88% | 605.09 29.95% | 624.52 3.21% | 727.70 16.52% | ||||
cash per share | 3.06 - | 2.23 27.00% | 11.97 436.11% | 11.43 4.51% | 10.55 7.73% | 7.86 25.53% | 7.25 7.71% | 6.16 15.02% | 5.05 18.06% | 4.23 16.19% | 3.34 21.01% | 2.50 25.07% | 1.76 29.75% | 1.30 26.19% | 6.80 423.48% | 5.95 12.43% | 5.55 6.81% | 5.32 4.18% | 4.84 8.94% | 3.52 27.37% | 3.21 8.71% | 3.04 5.26% | 2.66 12.40% | 3.29 23.70% | 3.12 5.21% | 2.94 5.91% | 2.30 21.66% | 2.52 9.55% | 2.57 2.01% | 2.86 11.30% | 1.74 39.11% | 2.33 33.59% | ||||
company equity multiplier | 5.50 - | 17.27 213.83% | 1.32 92.36% | 1.28 3.37% | 1.32 3.73% | 1.11 16.12% | 1.11 0.09% | 1.14 2.27% | 1.17 3.04% | 1.26 7.98% | 1.36 7.94% | 1.43 4.90% | 1.58 10.31% | 1.64 4.10% | 1.12 31.74% | 1.14 1.32% | 1.17 2.56% | 1.17 0.17% | 1.16 0.28% | 1.20 3.24% | 1.29 7.62% | 1.31 1.57% | 1.32 0.35% | 1.30 1.12% | 1.38 5.98% | 1.38 0.02% | 1.33 3.65% | 1.19 10.59% | 1.26 6.06% | 1.27 0.48% | 1.20 5.81% | 1.18 1.61% | ||||
days of inventory outstanding | 360.42 - | 373.99 3.77% | 306.98 17.92% | 439.01 43.01% | 440.31 0.30% | 355.79 19.19% | 603.11 69.51% | 1.81K 200.57% | 505.05 72.14% | 462.24 8.47% | 546.12 18.14% | 703.86 28.88% | 692.18 1.66% | 853.37 23.29% | 882.95 3.47% | 1.01K 14.33% | 756.73 25.04% | 823.62 8.84% | 749.45 9.00% | 709.84 5.29% | 707.78 0.29% | 750.60 6.05% | 582.13 22.45% | 651.94 11.99% | 574.98 11.80% | 442.83 22.98% | 461.08 4.12% | 482.76 4.70% | 530.00 9.79% | 682.64 28.80% | 678.66 0.58% | 715.94 5.49% | ||||
days of payables outstanding | 293.81 - | 194.22 33.90% | 249.57 28.50% | 195.86 21.52% | 230.39 17.63% | 128.74 44.12% | 262.36 103.80% | 554.48 111.34% | 265.99 52.03% | 237.97 10.53% | 233.93 1.70% | 258.87 10.66% | 240.21 7.21% | 240.12 0.04% | 216.59 9.80% | 185.69 14.27% | 210.63 13.43% | 180.90 14.12% | 191.20 5.69% | 213.75 11.79% | 255.96 19.75% | 176.02 31.23% | 150.78 14.34% | 176.04 16.76% | 240.68 36.72% | 64.73 73.10% | 92.78 43.33% | 89.43 3.61% | 125.08 39.86% | 139.53 11.55% | 130.93 6.16% | 55.53 57.59% | ||||
days of sales outstanding | 137.96 - | 56.30 - | 51.87 7.88% | 56.00 7.96% | 57.33 2.37% | 70.81 23.53% | 59.59 15.85% | 72.87 22.29% | 63.72 12.55% | 60.73 4.70% | 61.98 2.05% | 76.79 23.90% | 67.29 12.37% | |||||||||||||||||||||||
dividend yield | ||||||||||||||||||||||||||||||||||||
ebit per revenue | -0.59 - | -0.83 40.84% | -0.97 17.72% | -0.96 1.62% | -0.85 11.80% | -0.49 41.50% | -0.62 24.48% | -1.23 100.57% | -1.07 13.67% | -1.34 25.91% | -4.01 198.78% | -2.01 49.99% | -1.19 40.76% | -1.28 7.87% | -0.84 34.78% | -0.84 0.02% | -0.67 19.51% | -0.65 3.51% | -0.40 38.37% | -0.50 25.36% | -0.44 12.44% | -0.50 14.14% | -0.24 51.70% | -0.35 46.53% | -0.25 30.05% | -0.20 19.76% | -0.16 17.23% | -0.22 31.46% | 0.01 102.96% | 0.04 561.03% | 0.09 121.67% | 0.02 77.11% | 0.18 713.93% | 0.14 22.79% | 0.20 47.02% | |
ebt per ebit | 1.26 - | 1.12 11.78% | 1.35 21.28% | 1.20 11.32% | 1.13 5.55% | 1.28 13.15% | 1.12 12.81% | 1.52 35.99% | 1.02 33.24% | 1.00 1.46% | 1.00 0.01% | 1.00 0.10% | 1.00 0.20% | 1.00 0.00% | 1.00 0.06% | 1.00 0.12% | 1.00 0.07% | 1.01 0.73% | 1.04 3.47% | 0.98 6.36% | 1.02 4.12% | 1.00 1.57% | 1.04 3.78% | 1.01 2.53% | 1.01 0.04% | 1.00 0.85% | 1.03 2.84% | 0.84 19.05% | 0.77 7.67% | 0.97 25.59% | 0.86 11.63% | -0.90 205.47% | 0.97 207.82% | 0.96 1.70% | 0.86 10.20% | |
effective tax rate | -0.01 - | -0.00 83.29% | 0.00 380.53% | -0.02 450.00% | -0.00 99.62% | -0.00 98.08% | -0.02 13,893.81% | -0.01 33.59% | -0.00 62.08% | -0.01 123.14% | -0.00 93.54% | -0.01 1,997.50% | -0.00 92.08% | -0.00 30.09% | -0.01 961.82% | -0.06 280.47% | -0.01 90.92% | 0.00 128.00% | -0.06 4,163.98% | -0.04 26.07% | -0.01 76.73% | -0.04 311.37% | -0.02 52.81% | -0.10 400.37% | 0.02 118.45% | -0.09 613.94% | -0.04 58.56% | -0.10 156.95% | 0.48 588.05% | 0.10 79.67% | -16.95 17,450.89% | 4.20 124.75% | 0.31 92.71% | 0.04 88.02% | 0.25 575.11% | |
enterprise value multiple | -38.54 - | -53.97 40.01% | -47.36 12.25% | -36.80 22.29% | -12.82 65.16% | -9.68 24.47% | -3.40 64.89% | -14.45 325.12% | -17.27 19.51% | -21.95 27.05% | -30.31 38.13% | -45.25 49.26% | -42.06 7.05% | -46.51 10.58% | -88.35 89.97% | -209.58 137.22% | -197.33 5.85% | -198.81 0.75% | -181.04 8.94% | -194.18 7.26% | -148.62 23.46% | -192.17 29.30% | -339.02 76.42% | -368.99 8.84% | -353.17 4.29% | 2.12K 700.02% | 1.04K 50.78% | 484.54 53.55% | 2.14K 341.75% | 423.51 80.21% | 560.16 32.27% | 486.39 13.17% | ||||
fixed asset turnover | 67.04 - | 50.55 24.60% | 58.57 15.85% | 11.89 79.70% | 8.73 26.60% | 10.31 18.21% | 9.88 4.25% | 4.52 54.26% | 5.95 31.69% | 1.92 67.80% | 2.36 23.42% | 2.59 9.37% | 3.17 22.51% | 3.65 15.21% | 2.54 30.46% | 3.26 28.51% | 3.54 8.68% | 3.17 10.59% | 3.80 19.91% | 3.60 5.24% | 2.27 37.02% | 2.49 9.79% | 2.91 16.96% | 3.51 20.48% | 4.19 19.48% | 5.15 22.83% | 6.32 22.69% | 7.97 26.12% | 7.20 9.65% | 8.04 11.69% | 10.00 24.39% | 11.51 15.09% | ||||
free cash flow per share | -0.25 - | -0.23 6.58% | -0.63 173.62% | -0.66 4.26% | -0.69 5.22% | -0.30 57.01% | -0.72 141.69% | -0.51 29.57% | -0.72 41.22% | -0.60 15.95% | -1.07 77.29% | -0.97 9.07% | -0.82 15.78% | -0.85 3.81% | -0.82 4.05% | -0.76 7.43% | -0.55 26.72% | -0.56 1.49% | -0.31 45.14% | -0.34 11.35% | -0.22 34.96% | -0.52 133.68% | -0.32 38.44% | -0.29 9.76% | -0.13 53.79% | -0.37 179.08% | -0.16 56.52% | -0.11 32.32% | -0.14 27.25% | -0.61 337.82% | 0.24 139.65% | 0.14 44.38% | 0.23 70.20% | -1.04 553.77% | 0.65 161.89% | |
gross profit margin | 0.84 - | 0.86 2.21% | 0.79 7.99% | 0.88 10.84% | 0.89 1.20% | 0.87 1.83% | 0.88 0.66% | 0.83 5.11% | 0.82 1.44% | 0.87 6.46% | 0.91 4.07% | 0.82 10.14% | 0.86 5.08% | 0.86 0.68% | 0.88 1.46% | 0.89 1.36% | 0.89 0.24% | 0.87 2.28% | 0.91 5.45% | 0.90 1.76% | 0.89 1.32% | 0.89 0.97% | 0.89 0.56% | 0.89 0.34% | 0.90 1.36% | 0.89 1.63% | 0.91 1.98% | 0.91 0.74% | 0.90 1.08% | 0.91 0.94% | 0.92 0.91% | 0.92 0.37% | 0.93 0.87% | 0.92 0.38% | 0.93 0.68% | |
interest coverage | 3.78 - | 8.66 128.88% | 2.83 67.27% | 14.50 411.66% | 7.51 48.21% | 3.54 52.80% | 8.48 139.18% | 2.27 73.24% | 66.66 2,838.99% | 7.56K 11,247.14% | 14.28K 88.78% | 89.63 99.37% | 886.25 888.82% | 902.26 1.81% | 2.04K 126.43% | 603.11 70.48% | 1.04K 72.95% | 120.37 88.46% | 23.11 80.80% | -43.34 287.57% | 58.21 234.31% | 810.63 1,292.51% | 25.59 96.84% | 78.04 204.99% | 75.83 2.83% | 218.46 188.07% | 30.18 86.19% | -100.24 432.20% | 4.39 104.38% | 33.07 653.47% | 6.99 78.85% | 142.18 - | 135.26 4.86% | |||
inventory turnover | 0.25 - | 0.24 3.63% | 0.29 21.83% | 0.21 30.07% | 0.20 0.29% | 0.25 23.75% | 0.15 41.01% | 0.05 66.73% | 0.18 258.94% | 0.19 9.26% | 0.16 15.36% | 0.13 22.41% | 0.13 1.69% | 0.11 18.89% | 0.10 3.35% | 0.09 12.53% | 0.12 33.40% | 0.11 8.12% | 0.12 9.90% | 0.13 5.58% | 0.13 0.29% | 0.12 5.71% | 0.15 28.94% | 0.14 10.71% | 0.16 13.38% | 0.20 29.84% | 0.20 3.96% | 0.19 4.49% | 0.17 8.91% | 0.13 22.36% | 0.13 0.59% | 0.13 5.21% | ||||
long term debt to capitalization | 0.71 - | 0.90 25.82% | 0.13 85.48% | 0.11 15.76% | 0.03 - | 0.03 4.67% | 0.03 2.56% | 0.04 27.28% | 0.04 8.76% | 0.01 68.75% | 0.01 4.14% | 0.01 6.71% | 0.01 6.39% | 0.01 27.08% | 0.02 72.14% | 0.06 208.77% | 0.06 0.35% | 0.06 0.38% | 0.04 22.43% | 0.04 1.93% | 0.04 15.17% | 0.03 14.47% | 0.02 50.38% | 0.02 - | ||||||||||||
net income per ebt | 1.01 - | 1.00 0.85% | 1.00 0.65% | 1.02 2.18% | 1.00 1.66% | 1.00 0.01% | 1.02 1.77% | 1.01 0.59% | 1.00 0.73% | 1.01 0.55% | 1.01 0.34% | 1.01 0.69% | 1.00 1.23% | 1.00 0.03% | 1.01 1.34% | 1.06 4.11% | 1.01 4.87% | 1.00 0.65% | 1.06 5.99% | 1.04 1.44% | 1.01 3.17% | 1.04 3.10% | 1.02 2.10% | 1.10 7.66% | 0.98 10.53% | 1.09 11.25% | 1.04 4.96% | 1.10 5.79% | 0.52 52.72% | 0.90 73.72% | 17.95 1,889.84% | -3.20 117.80% | 0.69 121.72% | 0.96 38.79% | 0.75 21.87% | |
net profit margin | -0.75 - | -0.92 23.20% | -1.31 41.84% | -1.17 10.85% | -0.96 18.07% | -0.63 33.81% | -0.70 10.46% | -1.90 171.15% | -1.09 42.78% | -1.36 24.74% | -4.04 197.75% | -2.03 49.69% | -1.19 41.38% | -1.28 7.90% | -0.85 33.94% | -0.88 4.20% | -0.68 23.48% | -0.65 3.43% | -0.44 32.41% | -0.51 15.70% | -0.45 11.73% | -0.52 15.83% | -0.26 50.92% | -0.39 53.76% | -0.25 37.39% | -0.22 11.49% | -0.18 19.10% | -0.20 12.58% | 0.00 101.29% | 0.04 1,342.24% | 1.45 3,798.01% | 0.06 95.70% | 0.12 90.63% | 0.12 5.35% | 0.13 3.15% | |
operating cash flow per share | -0.25 - | -0.23 6.58% | -0.63 173.62% | -0.66 4.26% | -0.69 5.22% | -0.30 57.01% | -0.72 141.69% | -0.51 29.57% | -0.72 41.22% | -0.60 15.95% | -1.07 77.29% | -0.97 9.07% | -0.81 17.03% | -0.82 1.20% | -0.81 0.85% | -0.72 10.79% | -0.54 25.90% | -0.55 2.27% | -0.30 45.25% | -0.34 12.79% | -0.22 35.12% | -0.51 131.84% | -0.31 38.07% | -0.26 17.50% | -0.12 52.26% | -0.36 194.30% | -0.15 58.52% | -0.09 41.48% | -0.13 50.31% | -0.60 348.12% | 0.25 142.17% | 0.20 21.73% | 0.26 31.68% | -1.02 491.61% | 0.64 163.41% | |
operating cycle | 360.42 - | 373.99 3.77% | 306.98 17.92% | 439.01 43.01% | 440.31 0.30% | 355.79 19.19% | 603.11 69.51% | 1.95K 223.45% | 505.05 74.11% | 462.24 8.47% | 546.12 18.14% | 703.86 28.88% | 692.18 1.66% | 853.37 23.29% | 882.95 3.47% | 1.01K 14.33% | 756.73 25.04% | 823.62 8.84% | 749.45 9.00% | 709.84 5.29% | 764.08 7.64% | 802.47 5.02% | 638.12 20.48% | 709.27 11.15% | 645.80 8.95% | 502.42 22.20% | 533.95 6.28% | 546.49 2.35% | 590.73 8.10% | 744.62 26.05% | 755.45 1.45% | 783.23 3.68% | ||||
operating profit margin | -0.59 - | -0.83 40.84% | -0.97 17.72% | -0.96 1.62% | -0.85 11.80% | -0.49 41.50% | -0.62 24.48% | -1.23 100.57% | -1.07 13.67% | -1.34 25.91% | -4.01 198.78% | -2.01 49.99% | -1.19 40.76% | -1.28 7.87% | -0.84 34.78% | -0.84 0.02% | -0.67 19.51% | -0.65 3.51% | -0.40 38.37% | -0.50 25.36% | -0.44 12.44% | -0.50 14.14% | -0.24 51.70% | -0.35 46.53% | -0.25 30.05% | -0.20 19.76% | -0.16 17.23% | -0.22 31.46% | 0.01 102.96% | 0.04 561.03% | 0.09 121.67% | 0.02 77.11% | 0.18 713.93% | 0.14 22.79% | 0.20 47.02% | |
payables turnover | 0.31 - | 0.46 51.28% | 0.36 22.18% | 0.46 27.42% | 0.39 14.99% | 0.70 78.96% | 0.34 50.93% | 0.16 52.68% | 0.34 108.46% | 0.38 11.77% | 0.38 1.73% | 0.35 9.64% | 0.37 7.77% | 0.37 0.04% | 0.42 10.86% | 0.48 16.64% | 0.43 11.84% | 0.50 16.44% | 0.47 5.39% | 0.42 10.55% | 0.35 16.49% | 0.51 45.42% | 0.60 16.74% | 0.51 14.35% | 0.37 26.86% | 1.39 271.80% | 0.97 30.23% | 1.01 3.75% | 0.72 28.50% | 0.65 10.35% | 0.69 6.56% | 1.62 135.80% | ||||
pretax profit margin | -0.74 - | -0.92 24.26% | -1.32 42.78% | -1.15 12.76% | -0.96 16.69% | -0.63 33.81% | -0.69 8.54% | -1.88 172.75% | -1.08 42.36% | -1.34 24.06% | -4.01 198.76% | -2.00 50.03% | -1.19 40.64% | -1.28 7.87% | -0.84 34.82% | -0.84 0.09% | -0.67 19.57% | -0.65 2.80% | -0.42 36.23% | -0.49 17.38% | -0.45 8.84% | -0.50 12.36% | -0.25 49.87% | -0.36 42.83% | -0.25 30.02% | -0.20 20.44% | -0.17 14.88% | -0.18 6.41% | 0.00 102.73% | 0.04 730.21% | 0.08 95.90% | -0.02 124.14% | 0.17 977.60% | 0.13 24.10% | 0.17 32.02% | |
price fair value | 43.15 - | 162.65 276.97% | 2.86 98.24% | 2.43 14.86% | 2.24 7.84% | 1.72 23.20% | 1.30 24.33% | 3.50 168.76% | 3.78 7.75% | 4.42 17.20% | 8.37 89.14% | 9.96 19.00% | 13.68 37.39% | 13.76 0.54% | 5.56 59.60% | 9.59 72.49% | 12.41 29.40% | 10.07 18.85% | 13.37 32.83% | 8.99 32.74% | 10.65 18.45% | 12.02 12.87% | 18.95 57.61% | 16.70 11.88% | 19.28 15.45% | 19.87 3.08% | 29.40 47.95% | 15.64 46.82% | 22.46 43.63% | 25.71 14.46% | 28.30 10.08% | 30.33 7.18% | ||||
receivables turnover | 0.65 - | 1.60 - | 1.74 8.55% | 1.61 7.37% | 1.57 2.32% | 1.27 19.05% | 1.51 18.84% | 1.24 18.23% | 1.41 14.35% | 1.48 4.93% | 1.45 2.01% | 1.17 19.29% | 1.34 14.12% | |||||||||||||||||||||||
return on assets | -0.18 - | -0.20 7.78% | -0.04 80.60% | -0.04 6.43% | -0.09 139.78% | -0.07 15.18% | -0.09 23.54% | -0.16 72.61% | -0.14 7.57% | -0.13 10.48% | -0.18 41.68% | -0.14 20.81% | -0.21 43.98% | -0.17 16.68% | -0.05 72.52% | -0.04 7.82% | -0.06 32.98% | -0.05 22.03% | -0.06 41.77% | -0.04 36.40% | -0.07 71.42% | -0.05 29.93% | -0.05 4.27% | -0.04 21.33% | -0.06 36.54% | 0.00 101.48% | 0.01 1,592.21% | 0.36 2,518.96% | 0.02 95.70% | 0.03 92.25% | 0.04 21.64% | 0.04 7.73% | ||||
return on capital employed | -0.24 - | -0.32 32.17% | -0.03 89.10% | -0.04 4.29% | -0.07 106.59% | -0.08 7.35% | -0.10 24.80% | -0.18 77.12% | -0.17 5.38% | -0.16 5.48% | -0.24 52.61% | -0.20 18.08% | -0.30 50.81% | -0.27 8.44% | -0.05 80.68% | -0.04 14.88% | -0.07 47.62% | -0.05 22.60% | -0.07 39.87% | -0.05 35.90% | -0.08 68.84% | -0.06 20.50% | -0.06 5.17% | -0.05 19.31% | -0.08 69.13% | 0.00 103.42% | 0.02 651.51% | 0.03 35.44% | 0.01 75.91% | 0.06 729.95% | 0.05 15.72% | 0.07 51.31% | ||||
return on equity | -1.01 - | -3.42 238.23% | -0.05 98.52% | -0.05 9.58% | -0.11 148.72% | -0.08 28.85% | -0.10 23.65% | -0.18 76.52% | -0.17 4.77% | -0.16 3.34% | -0.25 52.94% | -0.21 16.93% | -0.33 58.83% | -0.29 13.26% | -0.05 81.24% | -0.05 6.60% | -0.07 36.38% | -0.05 21.90% | -0.08 41.37% | -0.05 34.34% | -0.09 84.49% | -0.06 28.82% | -0.07 4.64% | -0.05 22.21% | -0.08 44.71% | 0.00 101.48% | 0.02 1,530.48% | 0.43 2,241.56% | 0.02 95.44% | 0.04 93.16% | 0.04 14.58% | 0.05 6.00% | ||||
total debt to capitalization | 0.76 - | 0.92 20.67% | 0.18 80.93% | 0.15 11.83% | 0.18 16.14% | 0.05 - | 0.06 12.02% | 0.07 13.08% | 0.08 17.27% | 0.07 6.89% | 0.02 67.35% | 0.02 3.18% | 0.03 5.86% | 0.03 0.23% | 0.02 2.62% | 0.04 49.23% | 0.07 100.10% | 0.08 6.72% | 0.08 4.17% | 0.06 19.93% | 0.06 0.26% | 0.06 6.85% | 0.05 10.03% | 0.02 53.00% | 0.01 67.68% | 0.03 262.94% | 0.01 64.40% | 0.01 3.81% |
All numbers in USD (except ratios and percentages)