2380
PNK:CPWIF
China Power International Development Limited
- Stock
Last Close
3.05
02/05 08:08
Market Cap
47.75B
Beta: 0.69
Volume Today
12.85M
Avg: 40
PE Ratio
13.01
PFCF: −2.34
Dividend Yield
4.03%
Payout:55.23%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.21B - | 726.88M 39.68% | 1.24B 69.96% | 1.58B 27.67% | 776.58M 50.76% | 874.08M 12.55% | 993.90M 13.71% | 1.84B 84.73% | 2.57B 39.77% | 3.82B 48.99% | 3.70B 3.23% | |
accumulated other comprehensive income loss | -28.96B - | 29.13B - | 30.39B 4.32% | |||||||||
cash and cash equivalents | 1.13B - | 1.53B 35.59% | 1.81B 18.42% | 4.58B 153.00% | 1.85B 59.52% | 1.24B 33.18% | 1.32B 6.30% | 1.77B 34.21% | 4.23B 139.33% | 5.74B 35.73% | 6.07B 5.83% | |
cash and short term investments | 1.13B - | 1.53B 35.59% | 1.81B 18.42% | 4.58B 153.00% | 2.09B 54.34% | 1.35B 35.38% | 1.75B 29.21% | 1.98B 13.47% | 4.34B 119.01% | 5.80B 33.69% | 6.15B 6.15% | |
common stock | 12.73B - | 13.53B 6.32% | 13.53B 0% | 17.27B 27.59% | 17.27B 0% | 17.27B 0% | 17.27B 0% | 20.42B 18.24% | 24.51B 20.04% | 24.51B 0% | 24.51B 0% | |
deferred revenue | -12.59B - | -10.23B 18.78% | -16.32B 59.56% | -22.03B 34.99% | ||||||||
deferred revenue non current | 31.42M - | 42.89M 36.49% | 82.14M 91.52% | 101.94M 24.10% | 75.34M 26.09% | 70.72M 6.13% | 64.59M 8.68% | 33.39M 48.31% | 35.63M 6.71% | |||
deferrred tax liabilities non current | 1.35B - | 1.97B 45.34% | 1.79B 8.94% | 1.46B 18.46% | 1.67B 14.54% | 1.74B 4.12% | 1.92B 9.93% | 2.38B 24.21% | 2.28B 4.41% | |||
goodwill | 835.16M - | 835.16M 0% | 835.16M 0% | 835.16M 0% | 946.26M 13.30% | 1.19B 25.46% | 1.10B 7.13% | 1.08B 1.75% | 832.39M 23.16% | 1.24B 49.04% | 1.24B 0% | |
goodwill and intangible assets | 835.16M - | 835.16M 0% | 835.16M 0% | 835.16M 0% | 1.70B 103.36% | 2.24B 31.97% | 2.09B 6.65% | 2.02B 3.55% | 9.12B 351.85% | 17.38B 90.55% | 16.20B 6.76% | |
intangible assets | 752.11M - | 1.05B 40.16% | 989.67M 6.11% | 934.80M 5.54% | 8.29B 786.43% | 16.14B 94.72% | 14.96B 7.28% | |||||
inventory | 493.60M - | 319.10M 35.35% | 410.69M 28.70% | 462.94M 12.72% | 712.55M 53.92% | 689.86M 3.18% | 697.62M 1.12% | 1.47B 110.51% | 1.09B 25.69% | 2.38B 118.10% | 1.40B 41.07% | |
long term debt | 31.80B - | 31.28B 1.63% | 30.67B 1.97% | 28.93B 5.67% | 49.58B 71.41% | 56.73B 14.42% | 62.92B 10.90% | 72.86B 15.80% | 92.63B 27.13% | 130.85B 41.26% | 135.05B 3.21% | |
long term investments | 6.66B - | 9.01B 35.32% | 8.18B 9.23% | 6.70B 18.05% | 5.98B 10.82% | 6.58B 10.15% | 6.87B 4.32% | 9.98B 45.32% | 10.68B 7.03% | 15.02B 40.67% | 16.08B 7.05% | |
net debt | 44.42B - | 41.16B 7.34% | 45.93B 11.58% | 47.06B 2.48% | 63.06B 34.00% | 77.33B 22.62% | 90.12B 16.53% | 104.15B 15.58% | 112.38B 7.90% | 162.24B 44.37% | 191.29B 17.90% | |
net receivables | 2.36B - | 2.64B 12.12% | 2.43B 8.14% | 2.78B 14.38% | 10.41B 274.59% | 29.35B - | 39.40B 34.26% | |||||
other assets | 1.92B - | 3.06B 59.19% | 4.45B 45.28% | 6.05B 36.15% | ||||||||
other current assets | 1.66B - | 718.67M 56.76% | 2.19B 205.38% | 1.50B 31.60% | 23.92M 98.41% | 8.12B - | 4.68B 42.36% | |||||
other current liabilities | 5.47B - | 5.68B 3.92% | 4.72B 17.02% | 5.22B 10.58% | 13.61B 160.89% | 12.83B 5.76% | 13.77B 7.37% | 10.64B 22.72% | 19.38B 82.13% | 34.21B 76.53% | 25.86B 24.41% | |
other liabilities | 3.48B - | 4.10B 17.75% | 3.66B 10.79% | 3.08B 15.64% | ||||||||
other non current assets | -106.44M - | -158.21M 48.64% | -244.14M 54.31% | -431.88M 76.90% | 4.36B 1,109.97% | 6.88B 57.80% | 5.42B 21.25% | 6.14B 13.22% | 6.28B 2.36% | 16.72B 166.11% | 19.89B 18.97% | |
other non current liabilities | -1.39B - | -2.01B 45.14% | -1.87B 6.80% | -1.56B 16.59% | 1.05B 167.44% | 1.07B 1.89% | 1.98B 84.39% | 2.06B 3.83% | 1.95B 5.19% | 4.77B 144.51% | 4.69B 1.67% | |
othertotal stockholders equity | 4.11B - | 5.79B 40.80% | 5.07B 12.38% | 4.25B 16.28% | 41.65B 880.16% | 13.05B 68.66% | 16.13B 23.58% | 15.39B 4.59% | 22.46B 45.95% | |||
preferred stock | ||||||||||||
property plant equipment net | 66.74B - | 68.13B 2.08% | 70.89B 4.05% | 75.12B 5.97% | 99.31B 32.21% | 110.89B 11.65% | 122.59B 10.55% | 137.34B 12.03% | 154.15B 12.24% | 211.05B 36.91% | 236.65B 12.13% | |
retained earnings | 5.02B - | 7.99B 59.25% | 8.66B 8.30% | 8.28B 4.31% | ||||||||
short term debt | 12.59B - | 10.23B 18.78% | 16.32B 59.56% | 22.03B 34.99% | 15.34B 30.38% | 21.84B 42.38% | 28.51B 30.58% | 33.06B 15.94% | 23.98B 27.47% | 37.13B 54.87% | 62.31B 67.80% | |
short term investments | 237.30M - | 112.42M 52.63% | 428.86M 281.48% | 213.66M 50.18% | 108.97M 49.00% | 59.34M 45.54% | 81.23M 36.87% | |||||
tax assets | 106.44M - | 158.21M 48.64% | 244.14M 54.31% | 431.88M 76.90% | 376.67M 12.78% | 719.14M 90.92% | 874.21M 21.56% | 714.35M 18.29% | 288.30M 59.64% | |||
tax payables | 873.96M - | 889.56M 1.79% | 550.91M 38.07% | 579.88M 5.26% | 589.62M 1.68% | 634.92M 7.68% | 827.17M 30.28% | 866.26M 4.73% | 1.03B 19.30% | 1.31B - | ||
total assets | 81.80B - | 86.24B 5.44% | 91.19B 5.73% | 98.03B 7.50% | 124.96B 27.47% | 140.29B 12.27% | 155.95B 11.16% | 174.75B 12.06% | 211.40B 20.97% | 305.81B 44.65% | 340.46B 11.33% | |
total current assets | 5.64B - | 5.21B 7.64% | 6.84B 31.36% | 9.32B 36.19% | 13.23B 41.98% | 12.98B 1.92% | 18.11B 39.50% | 18.57B 2.57% | 30.89B 66.32% | 45.64B 47.78% | 51.64B 13.14% | |
total current liabilities | 19.27B - | 16.64B 13.64% | 22.27B 33.85% | 28.82B 29.41% | 29.72B 3.12% | 35.54B 19.56% | 43.28B 21.79% | 45.54B 5.22% | 45.93B 0.85% | 75.17B 63.68% | 93.18B 23.96% | |
total debt | 45.55B - | 42.69B 6.28% | 47.73B 11.82% | 51.64B 8.18% | 64.92B 25.71% | 78.57B 21.03% | 91.43B 16.37% | 105.92B 15.85% | 116.61B 10.09% | 167.98B 44.06% | 197.36B 17.49% | |
total investments | 6.66B - | 9.01B 35.32% | 8.18B 9.23% | 6.70B 18.05% | 6.21B 7.28% | 6.69B 7.75% | 7.29B 8.98% | 10.19B 39.71% | 10.79B 5.85% | 15.08B 39.80% | 16.08B 6.63% | |
total liabilities | 54.55B - | 52.02B 4.64% | 56.59B 8.80% | 60.83B 7.49% | 82.11B 34.97% | 95.16B 15.89% | 110.16B 15.77% | 122.87B 11.54% | 142.81B 16.23% | 210.79B 47.59% | 232.92B 10.50% | |
total liabilities and stockholders equity | 81.80B - | 86.24B 5.44% | 91.19B 5.73% | 98.03B 7.50% | 124.96B 27.47% | 140.29B 12.27% | 155.95B 11.16% | 174.75B 12.06% | 211.40B 20.97% | 305.81B 44.65% | 340.46B 11.33% | |
total non current assets | 74.23B - | 77.97B 5.04% | 79.90B 2.47% | 82.65B 3.45% | 111.73B 35.17% | 127.31B 13.95% | 137.84B 8.27% | 156.18B 13.31% | 180.52B 15.58% | 260.16B 44.12% | 288.82B 11.01% | |
total non current liabilities | 31.80B - | 31.28B 1.63% | 30.67B 1.97% | 28.93B 5.67% | 52.39B 81.10% | 59.62B 13.81% | 66.88B 12.18% | 77.33B 15.63% | 96.89B 25.29% | 135.62B 39.97% | 139.74B 3.04% | |
total stockholders equity | 21.86B - | 27.32B 24.96% | 27.27B 0.20% | 29.80B 9.30% | 29.95B 0.50% | 30.32B 1.24% | 33.40B 10.15% | 35.81B 7.21% | 46.97B 31.17% | 53.64B 14.20% | 54.90B 2.34% |
All numbers in USD (except ratios and percentages)