2380
PNK:CPWIF
China Power International Development Limited
- Stock
Last Close
3.05
02/05 08:08
Market Cap
47.75B
Beta: 0.69
Volume Today
12.85M
Avg: 40
PE Ratio
13.01
PFCF: −2.34
Dividend Yield
4.03%
Payout:55.23%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.21B - | 1.40B 16.19% | 726.88M 48.08% | 1.23B 69.75% | 1.24B 0.12% | 1.05B 15.06% | 1.58B 50.30% | 1.04B 34.12% | 2.05B 97.11% | 1.86B 9.07% | 1.75B 6.23% | 2.20B 26.11% | 993.90M 54.87% | 1.50B 50.88% | 1.84B 22.44% | 1.59B 13.47% | 2.57B 61.52% | 3.61B 40.65% | 3.82B 5.93% | 3.29B 13.99% | 3.70B 12.51% | 2.87B 22.53% | |
accumulated other comprehensive income loss | 29.13B - | 30.64B 5.19% | 30.39B 0.83% | 30.82B 1.42% | |||||||||||||||||||
cash and cash equivalents | 1.13B - | 4.03B 257.19% | 1.53B 62.04% | 2.43B 58.72% | 1.81B 25.39% | 2.55B 40.80% | 4.58B 79.69% | 2.92B 36.24% | 1.85B 36.51% | 2.30B 24.15% | 1.24B 46.18% | 2.05B 65.49% | 1.32B 35.76% | 7.00B 431.71% | 1.77B 74.76% | 8.58B 385.64% | 4.23B 50.72% | 8.12B 92.10% | 5.74B 29.34% | 6.26B 9.14% | 6.07B 3.03% | 8.88B 46.28% | |
cash and short term investments | 1.13B - | 4.03B 257.19% | 1.53B 62.04% | 2.43B 58.72% | 1.81B 25.39% | 2.55B 40.80% | 4.58B 79.69% | 3.17B 30.66% | 2.94B 7.34% | 2.67B 9.11% | 2.40B 10.40% | 2.37B 0.85% | 1.75B 26.52% | 7.34B 320.56% | 1.98B 73.02% | 8.76B 342.54% | 4.34B 50.51% | 8.17B 88.46% | 5.80B 29.06% | 6.32B 8.92% | 6.15B 2.54% | 8.89B 44.51% | |
common stock | 12.73B - | 13.45B 5.68% | 13.53B 0.61% | 13.53B 0% | 13.53B 0% | 13.53B 0% | 17.27B 27.59% | 17.27B 0% | 17.27B 0% | 17.27B 0% | 17.27B 0% | 17.27B 0% | 17.27B 0% | 17.27B 0% | 20.42B 18.24% | 20.42B 0% | 24.51B 20.04% | 24.51B 0% | 24.51B 0% | 24.51B 0% | 24.51B 0% | 24.51B 0% | |
deferred revenue | -12.59B - | -9.15B 27.36% | -10.23B 11.81% | -13.76B 34.57% | -16.32B 18.58% | -19.20B 17.64% | -22.03B 14.74% | -19.40B 11.92% | -15.34B 20.96% | -16.60B 8.26% | -21.84B 31.52% | -25.12B 15.04% | 517.10M - | ||||||||||
deferred revenue non current | 31.42M - | 32.37M 3.01% | 42.89M 32.50% | 45.53M 6.16% | 82.14M 80.41% | 98.78M 20.25% | 101.94M 3.20% | 75.91M 25.53% | 75.34M 0.75% | 73.36M 2.63% | 70.72M 3.60% | 69.73M 1.40% | 64.59M 7.38% | 63.02M 2.43% | 33.39M 47.02% | 38.40M 15.03% | 35.63M 7.24% | 38.55M 8.22% | 115.51M - | ||||
deferrred tax liabilities non current | 1.35B - | 2.53B 86.82% | 1.97B 22.20% | 1.59B 19.47% | 1.79B 13.08% | 1.74B 2.75% | 1.46B 16.16% | 1.42B 2.76% | 1.67B 17.79% | 1.76B 5.37% | 1.74B 1.19% | 1.69B 3.25% | 1.92B 13.62% | 1.87B 2.58% | 2.38B 27.50% | 2.14B 9.95% | 2.28B 6.16% | 2.36B 3.77% | 2.67B - | ||||
goodwill | 835.16M - | 835.16M 0% | 835.16M 0% | 835.16M 0% | 835.16M 0% | 835.16M 0% | 835.16M 0% | 1.13B 34.75% | 951.23M 15.47% | 997.42M 4.86% | 1.19B 19.03% | 1.19B 0% | 1.10B 7.13% | 1.10B 0% | 1.08B 1.75% | 1.08B 0% | 832.39M 23.16% | 832.39M 0% | 1.24B 49.04% | 1.24B 0% | 1.24B 0% | 1.26B 1.21% | |
goodwill and intangible assets | 835.16M - | 835.16M 0% | 835.16M 0% | 835.16M 0% | 835.16M 0% | 835.16M 0% | 835.16M 0% | 1.13B 34.75% | 1.85B 64.24% | 1.87B 1.27% | 2.24B 19.75% | 2.21B 1.38% | 2.09B 5.34% | 2.06B 1.31% | 2.02B 2.26% | 1.99B 1.36% | 9.12B 358.08% | 8.88B 2.62% | 17.38B 95.67% | 16.79B 3.38% | 16.20B 3.50% | 15.63B 3.53% | |
intangible assets | 897.01M - | 874.34M 2.53% | 1.05B 20.56% | 1.02B 2.94% | 989.67M 3.27% | 962.23M 2.77% | 934.80M 2.85% | 907.36M 2.94% | 8.29B 813.24% | 8.05B 2.88% | 16.14B 100.49% | 15.55B 3.64% | 14.96B 3.78% | 14.37B 3.93% | |||||||||
inventory | 493.60M - | 399.35M 19.09% | 319.10M 20.10% | 340.23M 6.62% | 410.69M 20.71% | 500.00M 21.75% | 462.94M 7.41% | 646.09M 39.56% | 712.55M 10.29% | 798.61M 12.08% | 689.86M 13.62% | 628.53M 8.89% | 697.62M 10.99% | 598.42M 14.22% | 1.47B 145.41% | 1.48B 0.89% | 1.09B 26.34% | 1.33B 21.86% | 2.38B 78.97% | 1.67B 29.74% | 1.40B 16.14% | 1.43B 1.94% | |
long term debt | 31.80B - | 34.36B 8.06% | 31.28B 8.97% | 29.75B 4.89% | 30.67B 3.07% | 31.21B 1.79% | 28.93B 7.33% | 39.81B 37.62% | 45.60B 14.54% | 48.12B 5.55% | 52.99B 10.11% | 54.88B 3.57% | 62.92B 14.64% | 70.15B 11.49% | 72.86B 3.87% | 83.52B 14.62% | 92.63B 10.91% | 96.20B 3.86% | 130.85B 36.01% | 130.49B 0.27% | 135.05B 3.50% | 142.68B 5.65% | |
long term investments | 6.66B - | 10.99B 65.07% | 9.01B 18.03% | 7.10B 21.16% | 8.18B 15.14% | 7.79B 4.75% | 6.70B 13.96% | 5.71B 14.78% | 6.21B 8.80% | 6.40B 3.03% | 6.69B 4.58% | 7.18B 7.31% | 6.87B 4.42% | 7.14B 3.93% | 9.98B 39.82% | 8.79B 11.90% | 10.68B 21.48% | 11.74B 9.90% | 15.02B 28.00% | 15.05B 0.22% | 16.08B 6.82% | 16.86B 4.84% | |
net debt | 44.42B - | 40.75B 8.27% | 41.16B 1.01% | 42.05B 2.17% | 45.93B 9.21% | 48.45B 5.50% | 47.06B 2.87% | 57.06B 21.23% | 63.06B 10.53% | 66.47B 5.41% | 77.33B 16.33% | 81.41B 5.28% | 90.12B 10.69% | 95.55B 6.03% | 104.15B 9.01% | 106.78B 2.52% | 112.38B 5.24% | 113.74B 1.21% | 162.24B 42.65% | 173.05B 6.66% | 191.29B 10.54% | 195.89B 2.40% | |
net receivables | 2.36B - | 2.60B 10.11% | 2.64B 1.83% | 2.54B 3.94% | 2.43B 4.37% | 2.88B 18.64% | 2.78B 3.59% | 3.34B 20.10% | 2.85B 14.52% | 3.79B 32.97% | 3.92B 3.35% | 3.49B 10.95% | 29.35B - | 32.53B 10.84% | 35.48B 9.08% | 47.72B 34.50% | |||||||
other assets | 1.92B - | 3.27B 69.96% | 3.06B 6.34% | 3.69B 20.52% | 4.45B 20.54% | 5.45B 22.64% | 6.05B 11.01% | 8.53B 40.89% | 8.12B 4.73% | 8.59B 5.68% | 17.27B 101.19% | 14.02B 18.82% | |||||||||||
other current assets | 1.66B - | 2.29B 37.55% | 718.67M 68.56% | 1.62B 125.26% | 2.19B 35.57% | 2.42B 10.21% | 1.50B 37.93% | 5.63B 275.22% | 6.73B 19.42% | 7.59B 12.80% | 1.35B 82.24% | 7.32B 443.05% | 15.66B 114.06% | 18.64B 19.00% | 15.12B 18.87% | 17.06B 12.82% | 8.12B - | 3.88B 52.19% | 8.60B 121.60% | 111.23M 98.71% | |||
other current liabilities | 5.47B - | 6.64B 21.34% | 5.68B 14.35% | 5.78B 1.71% | 4.72B 18.42% | 5.59B 18.58% | 5.22B 6.74% | 11.37B 117.95% | 12.34B 8.52% | 14.33B 16.19% | 11.95B 16.61% | 12.17B 1.82% | 13.77B 13.15% | 14.96B 8.66% | 10.64B 28.88% | 13.93B 30.93% | 19.38B 39.10% | 17.98B 7.24% | 34.21B 90.31% | 34.03B 0.55% | 27.17B 20.14% | 27.01B 0.59% | |
other liabilities | 3.48B - | 4.76B 36.70% | 4.10B 13.87% | 3.49B 14.88% | 3.66B 4.81% | 3.49B 4.63% | 3.08B 11.55% | 3.30B 7.13% | 6.79B 105.53% | 6.93B 2.06% | 6.63B 4.34% | 7.11B 7.19% | |||||||||||
other non current assets | -106.44M - | -104.98M 1.38% | -158.21M 50.71% | -166.84M 5.45% | -244.14M 46.33% | -312.22M 27.89% | -431.88M 38.32% | -359.83M 16.68% | -376.67M 4.68% | -391.51M 3.94% | -719.14M 83.68% | -762.95M 6.09% | 5.42B 810.48% | 5.78B 6.61% | 6.14B 6.20% | 4.70B 23.43% | 6.28B 33.69% | 5.89B 6.27% | 16.72B 183.92% | 18.33B 9.65% | 19.89B 8.51% | 13.77B 30.77% | |
other non current liabilities | -1.39B - | -2.56B 84.92% | -2.01B 21.51% | -1.63B 18.93% | -1.87B 14.96% | -1.84B 1.74% | -1.56B 15.12% | -1.50B 4.25% | -1.75B 16.85% | -1.84B 5.03% | -1.81B 1.28% | -1.76B 3.18% | 1.98B 212.81% | 1.98B 0.10% | 2.06B 3.93% | 2.02B 1.94% | 1.95B 3.32% | 1.93B 1.12% | 4.77B 147.27% | 8.16B 71.23% | 4.69B 42.57% | 1.82B 61.11% | |
othertotal stockholders equity | 4.11B - | 7.53B 83.02% | 5.79B 23.07% | 4.58B 20.99% | 5.07B 10.89% | 5.06B 0.39% | 4.25B 15.95% | 3.59B 15.47% | 4.09B 13.81% | 4.37B 6.85% | 4.25B 2.64% | 4.03B 5.12% | 16.13B 299.83% | 16.11B 0.11% | 15.39B 4.48% | 15.21B 1.19% | 22.46B 47.70% | 26.04B 15.96% | 1 - | -1 200% | |||
preferred stock | |||||||||||||||||||||||
property plant equipment net | 66.74B - | 65.50B 1.86% | 68.13B 4.02% | 68.80B 0.99% | 70.89B 3.03% | 72.08B 1.68% | 75.12B 4.22% | 83.79B 11.55% | 95.54B 14.02% | 100.38B 5.07% | 105.73B 5.33% | 108.89B 2.99% | 122.59B 12.58% | 126.79B 3.42% | 137.34B 8.32% | 144.29B 5.07% | 154.15B 6.83% | 158.65B 2.92% | 211.05B 33.03% | 222.58B 5.46% | 236.65B 6.32% | 247.22B 4.47% | |
retained earnings | 5.02B - | 6.58B 31.10% | 7.99B 21.47% | 8.22B 2.79% | 8.66B 5.36% | 7.91B 8.61% | 8.28B 4.71% | 8.10B 2.27% | 8.59B 6.14% | 8.49B 1.19% | 8.80B 3.62% | 8.70B 1.16% | 7.68B - | ||||||||||
short term debt | 12.59B - | 9.15B 27.36% | 10.23B 11.81% | 13.76B 34.57% | 16.32B 18.58% | 19.20B 17.64% | 22.03B 14.74% | 19.40B 11.92% | 15.34B 20.96% | 16.60B 8.26% | 21.84B 31.52% | 25.12B 15.04% | 28.51B 13.51% | 32.40B 13.62% | 33.06B 2.04% | 31.84B 3.67% | 23.98B 24.70% | 25.66B 7.01% | 37.13B 44.73% | 48.83B 31.49% | 62.31B 27.61% | 62.09B 0.35% | |
short term investments | 255.57M - | 1.09B 325.84% | 372.78M 65.75% | 1.16B 210.42% | 325.73M 71.85% | 428.86M 31.66% | 340.46M 20.61% | 213.66M 37.24% | 184.15M 13.81% | 108.97M 40.83% | 51.58M 52.67% | 59.34M 15.06% | 51.77M 12.76% | 81.23M 56.89% | 9.64M 88.13% | ||||||||
tax assets | 106.44M - | 104.98M 1.38% | 158.21M 50.71% | 166.84M 5.45% | 244.14M 46.33% | 312.22M 27.89% | 431.88M 38.32% | 359.83M 16.68% | 376.67M 4.68% | 391.51M 3.94% | 719.14M 83.68% | 762.95M 6.09% | 874.21M 14.58% | 841.81M 3.71% | 714.35M 15.14% | 723.34M 1.26% | 288.30M 60.14% | 405.26M 40.57% | 1.08B - | ||||
tax payables | 873.96M - | 640.71M 26.69% | 889.56M 38.84% | 404.11M 54.57% | 550.91M 36.33% | 185.41M 66.35% | 579.88M 212.76% | 165.11M 71.53% | 589.62M 257.10% | 378.93M 35.73% | 634.92M 67.56% | 375.01M 40.94% | 827.17M 120.57% | 292.98M 64.58% | 866.26M 195.68% | 400.31M 53.79% | 1.03B 158.16% | 444.31M 57.01% | 560.76M - | ||||
total assets | 81.80B - | 89.90B 9.91% | 86.24B 4.07% | 87.35B 1.29% | 91.19B 4.39% | 94.50B 3.63% | 98.03B 3.73% | 111.94B 14.20% | 124.96B 11.62% | 132.09B 5.71% | 140.29B 6.21% | 146.12B 4.16% | 155.95B 6.73% | 169.19B 8.49% | 174.75B 3.29% | 187.80B 7.47% | 211.40B 12.57% | 222.27B 5.14% | 305.81B 37.58% | 325.58B 6.47% | 340.46B 4.57% | 352.71B 3.60% | |
total current assets | 5.64B - | 9.31B 65.01% | 5.21B 44.03% | 6.92B 32.91% | 6.84B 1.16% | 8.35B 21.98% | 9.32B 11.64% | 12.79B 37.23% | 13.23B 3.46% | 14.85B 12.24% | 8.35B 43.76% | 13.81B 65.36% | 18.11B 31.10% | 26.58B 46.79% | 18.57B 30.13% | 27.31B 47.04% | 30.89B 13.11% | 36.71B 18.86% | 45.64B 24.33% | 52.83B 15.74% | 51.64B 2.25% | 58.16B 12.62% | |
total current liabilities | 19.27B - | 17.18B 10.81% | 16.64B 3.18% | 20.78B 24.88% | 22.27B 7.19% | 25.84B 16.03% | 28.82B 11.54% | 31.81B 10.37% | 29.72B 6.57% | 32.80B 10.36% | 35.54B 8.34% | 39.49B 11.14% | 43.28B 9.58% | 48.86B 12.90% | 45.54B 6.80% | 47.37B 4.02% | 45.93B 3.04% | 47.24B 2.87% | 75.17B 59.11% | 86.66B 15.28% | 93.18B 7.53% | 92.53B 0.70% | |
total debt | 45.55B - | 44.77B 1.70% | 42.69B 4.66% | 44.48B 4.19% | 47.73B 7.32% | 51.00B 6.84% | 51.64B 1.26% | 59.97B 16.14% | 64.92B 8.24% | 68.78B 5.94% | 78.57B 14.24% | 83.46B 6.22% | 91.43B 9.55% | 102.55B 12.16% | 105.92B 3.29% | 115.36B 8.91% | 116.61B 1.08% | 121.86B 4.50% | 167.98B 37.85% | 179.31B 6.75% | 197.36B 10.06% | 204.77B 3.76% | |
total investments | 6.66B - | 10.99B 65.07% | 9.01B 18.03% | 7.10B 21.16% | 8.18B 15.14% | 7.79B 4.75% | 6.70B 13.96% | 5.97B 10.97% | 7.30B 22.38% | 6.77B 7.22% | 7.85B 15.91% | 7.51B 4.36% | 7.29B 2.85% | 7.48B 2.49% | 10.19B 36.31% | 8.98B 11.94% | 10.79B 20.20% | 11.79B 9.27% | 15.08B 27.94% | 15.11B 0.17% | 16.16B 6.99% | 16.86B 4.32% | |
total liabilities | 54.55B - | 56.30B 3.22% | 52.02B 7.61% | 54.02B 3.85% | 56.59B 4.77% | 60.54B 6.98% | 60.83B 0.48% | 74.92B 23.16% | 82.11B 9.59% | 87.85B 7.00% | 95.16B 8.31% | 101.48B 6.65% | 110.16B 8.55% | 122.92B 11.58% | 122.87B 0.04% | 135.08B 9.94% | 142.81B 5.72% | 147.77B 3.47% | 210.79B 42.64% | 225.31B 6.89% | 232.92B 3.38% | 239.82B 2.96% | |
total liabilities and stockholders equity | 81.80B - | 89.90B 9.91% | 86.24B 4.07% | 87.35B 1.29% | 91.19B 4.39% | 94.50B 3.63% | 98.03B 3.73% | 111.94B 14.20% | 124.96B 11.63% | 132.09B 5.71% | 140.29B 6.21% | 146.12B 4.16% | 155.95B 6.73% | 169.19B 8.49% | 174.75B 3.29% | 187.80B 7.47% | 211.40B 12.57% | 222.27B 5.14% | 305.81B 37.58% | 325.58B 6.47% | 340.46B 4.57% | 352.71B 3.60% | |
total non current assets | 74.23B - | 77.32B 4.16% | 77.97B 0.84% | 76.74B 1.58% | 79.90B 4.12% | 80.70B 1.01% | 82.65B 2.42% | 90.63B 9.65% | 103.60B 14.31% | 108.65B 4.88% | 114.67B 5.53% | 118.29B 3.16% | 137.84B 16.53% | 142.61B 3.46% | 156.18B 9.52% | 160.50B 2.76% | 180.52B 12.47% | 185.56B 2.79% | 260.16B 40.21% | 272.75B 4.84% | 288.82B 5.89% | 294.56B 1.99% | |
total non current liabilities | 31.80B - | 34.36B 8.06% | 31.28B 8.97% | 29.75B 4.89% | 30.67B 3.07% | 31.21B 1.79% | 28.93B 7.33% | 39.81B 37.62% | 45.60B 14.54% | 48.12B 5.55% | 52.99B 10.11% | 54.88B 3.57% | 66.88B 21.86% | 74.06B 10.73% | 77.33B 4.42% | 87.71B 13.42% | 96.89B 10.46% | 100.53B 3.76% | 135.62B 34.90% | 138.65B 2.24% | 139.74B 0.79% | 147.29B 5.40% | |
total stockholders equity | 21.86B - | 27.56B 26.07% | 27.32B 0.88% | 26.33B 3.63% | 27.27B 3.57% | 26.50B 2.81% | 29.80B 12.45% | 28.96B 2.84% | 29.95B 3.43% | 30.13B 0.59% | 30.32B 0.64% | 30.00B 1.05% | 33.40B 11.32% | 33.38B 0.06% | 35.81B 7.27% | 35.62B 0.51% | 46.97B 31.84% | 50.55B 7.63% | 53.64B 6.11% | 55.15B 2.82% | 54.90B 0.46% | 55.33B 0.79% |
All numbers in USD (except ratios and percentages)