2380
PNK:CPWIF
China Power International Development Limited
- Stock
Last Close
3.05
02/05 08:08
Market Cap
47.75B
Beta: 0.69
Volume Today
12.85M
Avg: 40
PE Ratio
13.01
PFCF: −2.34
Dividend Yield
4.03%
Payout:55.23%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.05B - | 5.05B 0% | 5.05B 0% | 5.05B 0% | 4.72B 6.59% | 4.72B 0% | 4.72B 0% | 4.99B 5.83% | 4.99B 0% | 4.99B 0% | 5.79B 16.07% | 5.79B 0% | 5.79B 0% | 6.94B 19.80% | 6.94B 0% | 6.94B 0% | 14.00B 101.66% | 13.11B 6.36% | 15.55B 18.64% | 17.10B 9.97% | 18.83B 10.12% | 20.57B 9.24% | 23.83B 15.84% | 21.84B 8.34% | 24.69B 13.02% | 27.16B 10.03% | 29.06B 6.99% | 24.67B 15.12% | |
cost of revenue | 1.77B - | 1.77B 0% | 1.77B 0% | 1.77B 0% | 1.88B 6.10% | 1.88B 0% | 1.88B 0% | 2.60B 38.40% | 2.60B 0% | 2.60B 0% | 2.97B 14.24% | 2.97B 0% | 2.97B 0% | 3.20B 7.72% | 3.20B 0% | 3.20B 0% | 6.85B 114.01% | 5.18B 24.33% | 6.82B 31.67% | 7.89B 15.61% | 11.46B 45.34% | 10.76B 6.13% | 14.19B 31.88% | 10.31B 27.36% | 10.27B 0.37% | 9.85B 4.06% | 11.17B 13.40% | 6.42B 42.52% | |
gross profit | 3.28B - | 3.28B 0% | 3.28B 0% | 3.28B 0% | 2.84B 13.44% | 2.84B 0% | 2.84B 0% | 2.39B 15.71% | 2.39B 0% | 2.39B 0% | 2.82B 18.06% | 2.82B 0% | 2.82B 0% | 3.74B 32.49% | 3.74B 0% | 3.74B 0% | 7.15B 91.11% | 7.93B 10.85% | 8.73B 10.13% | 9.22B 5.57% | 7.37B 20.02% | 9.81B 33.13% | 9.64B 1.75% | 11.54B 19.65% | 14.42B 24.98% | 17.31B 20.07% | 17.89B 3.34% | 18.24B 1.99% | |
selling and marketing expenses | |||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||
selling general and administrative expenses | 364.34M - | 364.34M 0% | 364.34M 0% | 364.34M 0% | 378.70M 3.94% | 378.70M 0% | 378.70M 0% | 341.33M 9.87% | 341.33M 0% | 341.33M 0% | 390.65M 14.45% | 390.65M 0% | 390.65M 0% | 619.95M 58.70% | 619.95M 0% | 619.95M 0% | 1.33B 113.81% | 1.17B 11.42% | 1.81B 53.85% | 1.19B 34.22% | 2.20B 85.07% | 1.34B 38.91% | 2.55B 89.98% | 1.52B 40.41% | 3.21B 111.36% | 2.19B 31.96% | 3.57B 63.36% | 2.39B 33.09% | |
research and development expenses | 71.03M - | 4.25M 94.02% | 104.29M 2,355.71% | 14.08M 86.50% | 195.91M 1,291.31% | 14.19M 92.76% | 214.28M 1,410.07% | 18.79M 91.23% | 287.56M 1,430.05% | 81.65M 71.61% | 270.77M 231.63% | 56.23M 79.24% | |||||||||||||||||
other expenses | 7.58B - | 9.34B 23.35% | 8.19B 12.39% | ||||||||||||||||||||||||||
cost and expenses | 3.28B - | 3.28B 0% | 3.28B 0% | 3.28B 0% | 3.49B 6.28% | 3.49B 0% | 3.49B 0% | 4.22B 21.05% | 4.22B 0% | 4.22B 0% | 4.79B 13.52% | 4.79B 0% | 4.79B 0% | 5.53B 15.38% | 5.53B 0% | 5.53B 0% | 12.14B 119.67% | 9.25B 23.80% | 12.57B 35.84% | 12.25B 2.55% | 18.91B 54.43% | 16.61B 12.17% | 20.33B 22.40% | 17.12B 15.82% | 20.05B 17.14% | 19.70B 1.76% | 24.36B 23.68% | 17.06B 29.99% | |
operating expenses | 364.34M - | 364.34M 0% | 364.34M 0% | 364.34M 0% | 378.70M 3.94% | 378.70M 0% | 378.70M 0% | 341.33M 9.87% | 341.33M 0% | 341.33M 0% | 390.65M 14.45% | 390.65M 0% | 390.65M 0% | 619.95M 58.70% | 619.95M 0% | 619.95M 0% | 5.29B 754.04% | 4.07B 23.11% | 5.75B 41.13% | 4.36B 24.11% | 7.45B 70.86% | 5.85B 21.45% | 6.14B 4.98% | 6.81B 10.82% | 9.78B 43.63% | 9.84B 0.67% | 13.19B 33.97% | 10.63B 19.37% | |
interest expense | 527.01M - | 527.01M 0% | 527.01M 0% | 527.01M 0% | 467.29M 11.33% | 467.29M 0% | 467.29M 0% | 490.05M 4.87% | 490.05M 0% | 490.05M 0% | 605.93M 23.65% | 605.93M 0% | 605.93M 0% | 775.19M 27.93% | 775.19M 0% | 775.19M 0% | |||||||||||||
ebitda | 2.63B - | 2.63B 0% | 2.63B 0% | 2.63B 0% | 2.07B 21.43% | 2.07B 0% | 2.07B 0% | 1.64B 20.94% | 1.64B 0% | 1.64B 0% | 1.97B 20.53% | 1.97B 0% | 1.97B 0% | 2.44B 23.87% | 2.44B 0% | 2.44B 0% | 4.61B 88.68% | 6.10B 32.39% | 5.87B 3.77% | 7.51B 27.98% | 3.12B 58.44% | 7.53B 141.30% | 5.54B 26.44% | 8.61B 55.45% | 9.59B 11.37% | 13.87B 44.61% | 11.73B 15.44% | 14.38B 22.58% | |
operating income | 1.87B - | 1.87B 0% | 1.87B 0% | 1.87B 0% | 1.24B 33.51% | 1.24B 0% | 1.24B 0% | 758.85M 38.97% | 758.85M 0% | 758.85M 0% | 988.71M 30.29% | 988.71M 0% | 988.71M 0% | 1.22B 23.85% | 1.22B 0% | 1.22B 0% | 2.30B 88.13% | 3.69B 60.37% | 3.28B 11.12% | 4.73B 44.08% | 125.54M 97.35% | 4.02B 3,099.34% | 1.64B 59.29% | 4.46B 172.57% | 4.45B 0.23% | 7.47B 67.90% | 4.70B 37.04% | 7.61B 61.91% | |
depreciation and amortization | 762.36M - | 762.36M 0% | 762.36M 0% | 762.36M 0% | 825.03M 8.22% | 825.03M 0% | 825.03M 0% | 876.57M 6.25% | 876.57M 0% | 876.57M 0% | 982.44M 12.08% | 982.44M 0% | 982.44M 0% | 1.22B 23.89% | 1.22B 0% | 1.22B 0% | 2.30B 89.24% | 2.40B 4.40% | 2.59B 7.51% | 2.78B 7.54% | 3.00B 7.77% | 3.52B 17.36% | 3.91B 11.07% | 4.16B 6.41% | 5.15B 23.82% | 6.41B 24.64% | 6.82B 6.36% | 6.98B 2.25% | |
total other income expenses net | -231.86M - | -231.86M 0% | -231.86M 0% | -231.86M 0% | -244.88M 5.62% | -244.88M 0% | -244.88M 0% | -368.69M 50.56% | -368.69M 0% | -368.69M 0% | -471.22M 27.81% | -471.22M 0% | -471.22M 0% | -546.00M 15.87% | -546.00M 0% | -546.00M 0% | -1.95B 257.65% | -1.31B 32.71% | -1.84B 39.87% | -1.73B 5.78% | -2.09B 20.50% | -2.13B 1.88% | -181.86M 91.45% | -1.48B 712.49% | -2.00B 35.35% | -2.00B 0.13% | -2.16B 8.09% | -2.00B 7.27% | |
income before tax | 1.64B - | 1.64B 0% | 1.64B 0% | 1.64B 0% | 998.53M 39.05% | 998.53M 0% | 998.53M 0% | 390.16M 60.93% | 390.16M 0% | 390.16M 0% | 517.49M 32.63% | 517.49M 0% | 517.49M 0% | 678.54M 31.12% | 678.54M 0% | 678.54M 0% | 350.98M 48.27% | 2.38B 578.23% | 1.45B 39.27% | 3.00B 107.46% | -1.96B 165.38% | 1.89B 196.41% | 1.45B 23.13% | 2.98B 105.01% | 2.45B 17.88% | 5.47B 123.50% | 2.54B 53.52% | 5.61B 120.66% | |
income tax expense | 305.86M - | 305.86M 0% | 305.86M 0% | 305.86M 0% | 184.66M 39.63% | 184.66M 0% | 184.66M 0% | 69.98M 62.10% | 69.98M 0% | 69.98M 0% | 108.19M 54.60% | 108.19M 0% | 108.19M 0% | 128.25M 18.54% | 128.25M 0% | 128.25M 0% | 38.79M 69.75% | 464.71M 1,097.89% | 435.87M 6.21% | 428.74M 1.64% | 66.79M 84.42% | 460.24M 589.07% | 198.49M 56.87% | 430.09M 116.68% | 462.55M 7.55% | 877.05M 89.61% | 593.74M 32.30% | 997.79M 68.05% | |
net income | 1.33B - | 1.33B 0% | 1.33B 0% | 1.33B 0% | 813.87M 38.92% | 813.87M 0% | 813.87M 0% | 320.18M 60.66% | 320.18M 0% | 320.18M 0% | 409.30M 27.83% | 409.30M 0% | 409.30M 0% | 550.29M 34.45% | 550.29M 0% | 550.29M 0% | 307.65M 44.09% | 1.17B 281.28% | 517.18M 55.91% | 1.48B 185.30% | -1.87B 226.47% | 783.68M 142.00% | 1.70B 116.56% | 1.68B 1.02% | 980.47M 41.63% | 2.80B 185.80% | 1.06B 62.19% | 2.83B 167.51% | |
weighted average shs out | 7.71B - | 7.71B 0% | 7.71B 0% | 7.71B 0% | 7.87B 2.08% | 7.87B 0% | 7.87B 0% | 7.96B 1.06% | 7.96B 0% | 7.96B 0% | 9.81B 23.26% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.83B 0.22% | 10.83B 10.23% | 11.66B 7.60% | 12.37B 6.12% | 12.37B 0.00% | 13.49B 9.04% | 17.66B 30.93% | 13.56B 23.24% | |
weighted average shs out dil | 7.88B - | 7.88B 0% | 7.88B 0% | 7.88B 0% | 7.88B 0.06% | 7.88B 0% | 7.88B 0% | 7.96B 1.01% | 7.96B 0% | 7.96B 0% | 9.81B 23.24% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.81B 0% | 9.94B 1.32% | 10.83B 9.03% | 11.46B 5.80% | 12.37B 7.92% | 12.37B 0% | 12.37B 0% | 12.37B 0% | 12.37B 0% | |
eps | 0.17 - | 0.17 0% | 0.17 0% | 0.17 0% | 0.10 41.18% | 0.10 0% | 0.10 0% | 0.04 59.80% | 0.04 0% | 0.04 0% | 0.04 3.73% | 0.04 0% | 0.04 0% | 0.06 34.53% | 0.06 0% | 0.06 0% | 0.03 44.03% | 0.12 282.17% | 0.05 56.08% | 0.15 184.63% | -0.19 226.67% | 0.07 138.05% | 0.15 107.47% | 0.14 6.67% | 0.08 43.36% | 0.21 164.82% | 0.06 69.43% | 0.21 227.10% | |
epsdiluted | 0.17 - | 0.17 0% | 0.17 0% | 0.17 0% | 0.10 41.18% | 0.10 0% | 0.10 0% | 0.04 59.80% | 0.04 0% | 0.04 0% | 0.04 3.73% | 0.04 0% | 0.04 0% | 0.06 34.53% | 0.06 0% | 0.06 0% | 0.03 44.03% | 0.12 282.17% | 0.05 56.08% | 0.15 184.63% | -0.19 226.67% | 0.07 138.05% | 0.15 107.47% | 0.14 6.67% | 0.08 43.36% | 0.23 190.04% | 0.06 73.91% | 0.21 250% |
All numbers in USD (except ratios and percentages)