PNK:GYYMF
The Gym Group plc
- Stock
Last Close
1.81
01/05 20:00
Market Cap
248.00M
Beta: 1.49
Volume Today
100
Avg: 257
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.65M - | 29.30M 100% | 38.35M 30.89% | 76.70M 100% | 42.10M 45.11% | 84.20M 100% | 44.35M 47.33% | 88.70M 100% | 49.90M 43.74% | 99.80M 100% | 52.10M 47.80% | 104.20M 100% | 56.05M 46.21% | 56.05M 0% | 114.20M 103.75% | 121M 5.95% | |
cost of revenue | 250K - | 24.90M 9,860% | 600K 97.59% | 29.50M 4,816.67% | 400K 98.64% | 30.30M 7,475% | 600K 98.02% | 31.20M 5,100% | 700K 97.76% | 29.90M 4,171.43% | 700K 97.66% | 30.60M 4,271.43% | 750K 97.55% | 750K 0% | 31.90M 4,153.33% | 1.40M 95.61% | |
gross profit | 14.40M - | 4.40M 69.44% | 37.75M 757.95% | 47.20M 25.03% | 41.70M 11.65% | 53.90M 29.26% | 43.75M 18.83% | 57.50M 31.43% | 49.20M 14.43% | 69.90M 42.07% | 51.40M 26.47% | 73.60M 43.19% | 55.30M 24.86% | 55.30M 0% | 82.30M 48.82% | 119.60M 45.32% | |
selling and marketing expenses | |||||||||||||||||
general and administrative expenses | |||||||||||||||||
selling general and administrative expenses | 15.65M - | 15.50M 0.96% | 23.90M 54.19% | 63.60M 166.11% | 25.40M 60.06% | 50.80M 100% | 25.50M 49.80% | 51M 100% | 32.35M 36.57% | 64.70M 100% | 31.85M 50.77% | 63.70M 100% | 34.95M 45.13% | 34.95M 0% | 69.70M 99.43% | 73.60M 5.60% | |
research and development expenses | |||||||||||||||||
other expenses | 14.90M - | 14.90M 0% | 32.20M - | ||||||||||||||
cost and expenses | 24.85M - | 40.40M 62.58% | 41.95M 3.84% | 93.10M 121.93% | 41.60M 55.32% | 81.10M 94.95% | 46.60M 42.54% | 82.20M 76.39% | 47.75M 41.91% | 94.60M 98.12% | 47.85M 49.42% | 94.30M 97.07% | 50.60M 46.34% | 50.60M 0% | -101.60M 300.79% | 107.20M 205.51% | |
operating expenses | 24.60M - | 15.50M 36.99% | 41.35M 166.77% | 63.60M 53.81% | 41.20M 35.22% | 50.80M 23.30% | 46M 9.45% | 51M 10.87% | 47.05M 7.75% | 64.70M 37.51% | 47.15M 27.13% | 63.70M 35.10% | 49.85M 21.74% | 49.85M 0% | 69.70M 39.82% | 105.80M 51.79% | |
interest expense | 8.20M - | 7.90M - | 10.40M - | 11M - | 10M - | 10.60M 6% | |||||||||||
ebitda | -6.85M - | 13.30M 294.16% | 4.90M 63.16% | 11.90M 142.86% | 9.70M 18.49% | 32.60M 236.08% | 8.65M 73.47% | 36.50M 321.97% | 9.80M 73.15% | 33.70M 243.88% | 9.90M 70.62% | 39.10M 294.95% | 13M 66.75% | 13M 0% | 42.80M 229.23% | 29.90M 30.14% | |
operating income | -13.45M - | -11.10M 17.47% | -300K 97.30% | -16.40M 5,366.67% | 1.70M 110.37% | 3.10M 82.35% | 3.45M 11.29% | 6.50M 88.41% | 2.55M 60.77% | 5.20M 103.92% | 5.15M 0.96% | 9.90M 92.23% | 5.45M 44.95% | 5.45M 0% | 12.60M 131.19% | 13.80M 9.52% | |
depreciation and amortization | 6.60M - | 24.40M 269.70% | 5.20M 78.69% | 28.30M 444.23% | 8M 71.73% | 29.50M 268.75% | 5.20M 82.37% | 30M 476.92% | 7.25M 75.83% | 28.50M 293.10% | 4.75M 83.33% | 29.20M 514.74% | 7.55M 74.14% | 7.55M 0% | 30.50M 303.97% | 15M 50.82% | |
total other income expenses net | -800K - | -17.40M 2,075% | -7.55M 56.61% | 700.00K 109.27% | -5.30M 857.14% | -11.70M 120.75% | -9.55M 18.38% | -17.30M 81.15% | -5.60M 67.63% | -11.30M 101.79% | -6.25M 44.69% | -12.10M 93.60% | -5.35M 55.79% | -5.35M 0% | -10.30M 92.52% | -10.50M 1.94% | |
income before tax | -14.25M - | -28.50M 100% | -7.85M 72.46% | -15.70M 100% | -3.60M 77.07% | -8.60M 138.89% | -6.10M 29.07% | -10.80M 77.05% | -3.05M 71.76% | -6.10M 100% | -1.10M 81.97% | -2.20M 100% | 100K 104.55% | 100K 0% | 2.30M 2,200% | 3.30M 43.48% | |
income tax expense | 3.35M - | -6.70M 300% | 1.05M 115.67% | -2.10M 300% | 1.90M 190.48% | -4.20M 321.05% | 1.85M 144.05% | 4.10M 121.62% | 50K - | 100K 100% | -1.90M - | ||||||
net income | -10.90M - | -21.80M 100% | -6.80M 68.81% | -13.60M 100% | -1.70M 87.50% | -4.40M 158.82% | -7.95M 80.68% | -14.90M 87.42% | -3.05M 79.53% | -6.10M 100% | -1.15M 81.15% | -2.30M 100% | 100K 104.35% | 100K 0% | 4.20M 4,100% | 3.30M 21.43% | |
weighted average shs out | 165.86M - | 165.86M 0.00% | 176.27M 6.28% | 177.29M 0.58% | 176.62M 0.37% | 177.88M - | 177.73M 0.09% | 178.38M 0.37% | 178.37M 0.01% | 178.65M 0.16% | 177.57M 0.61% | 200M 12.63% | 200M 0% | 176.18M 11.91% | 183.33M 4.06% | ||
weighted average shs out dil | 165.86M - | 165.86M 0% | 176.26M 6.27% | 177.29M 0.58% | 176.62M 0.38% | 177.88M - | 177.73M 0.09% | 178.37M 0.36% | 178.37M 0% | 178.65M 0.16% | 177.57M 0.61% | 185.13M 4.26% | 185.13M 0% | 182.61M 1.36% | 184.84M 1.22% | ||
eps | -0.07 - | -0.13 97.87% | -0.04 70.31% | -0.08 98.70% | -0.01 87.48% | 0 100% | -0.04 Infinity% | -0.08 87.47% | -0.02 79.59% | -0.03 100% | -0.01 81.29% | -0.01 103.12% | 0.00 103.85% | 0.00 0% | 0.02 4,660% | 0.02 21.43% | |
epsdiluted | -0.07 - | -0.13 97.87% | -0.04 70.31% | -0.08 98.70% | -0.01 87.48% | 0 100% | -0.04 Infinity% | -0.08 87.47% | -0.02 79.59% | -0.03 100% | -0.01 81.29% | -0.01 103.12% | 0.00 103.85% | 0.00 0% | 0.02 4,460% | 0.02 21.93% |
All numbers in USD (except ratios and percentages)