PNK:GYYMF
The Gym Group plc
- Stock
Last Close
1.81
01/05 20:00
Market Cap
248.00M
Beta: 1.49
Volume Today
100
Avg: 257
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 45.48M - | 59.98M 31.88% | 73.54M 22.61% | 91.38M 24.26% | 123.88M 35.57% | 153.13M 23.61% | 80.47M 47.45% | 106M 31.73% | 172.90M 63.11% | 204M 17.99% | 226.30M 10.93% | |
cost of revenue | 1.04M - | 1.07M 3.17% | 830K 22.65% | 982K 18.31% | 1.01M 2.55% | 1.44M 42.70% | 2.12M 47.25% | 1.70M 19.66% | 2M 17.65% | 60.50M 2,925% | 2.90M 95.21% | |
gross profit | 44.44M - | 58.91M 32.55% | 72.71M 23.43% | 90.39M 24.32% | 122.88M 35.93% | 151.70M 23.45% | 78.35M 48.35% | 104.30M 33.11% | 170.90M 63.85% | 143.50M 16.03% | 223.40M 55.68% | |
selling and marketing expenses | 128M - | |||||||||||
general and administrative expenses | 42.10M - | 62.71M 48.94% | 64.99M 3.64% | 80.45M 23.79% | 111.18M 38.19% | 130.12M 17.04% | 112.70M 13.39% | 300K - | 400K 33.33% | 500K 25% | ||
selling general and administrative expenses | 42.10M - | 62.71M 48.94% | 64.99M 3.64% | 80.45M 23.79% | 111.18M 38.19% | 130.12M 17.04% | 112.70M 13.39% | 300K - | 128.40M 42,700% | 500K 99.61% | ||
research and development expenses | ||||||||||||
other expenses | 200M - | |||||||||||
cost and expenses | 43.15M - | 63.78M 47.84% | 65.82M 3.20% | 81.44M 23.72% | 112.19M 37.76% | 131.56M 17.27% | 114.39M 13.05% | 126.40M 10.50% | 162.50M 28.56% | 188.90M 16.25% | 203.40M 7.68% | |
operating expenses | 42.10M - | 62.71M 48.94% | 64.99M 3.64% | 80.45M 23.79% | 111.18M 38.19% | 130.12M 17.04% | 112.27M 13.72% | 124.70M 11.07% | 160.50M 28.71% | 128.40M 20% | 200.50M 56.15% | |
interest expense | 10.45M - | 7.88M 24.56% | 795K 89.91% | 763K 4.03% | 1.75M 129.62% | 15.39M 778.31% | 13.28M 13.68% | 16.60M 24.97% | 16.10M 3.01% | 21.50M 33.54% | 20.70M 3.72% | |
ebitda | 11.56M - | 8.98M 22.32% | 21.87M 143.49% | 25.54M 16.77% | 33.48M 31.10% | 66.50M 98.62% | 16.63M 74.99% | 32.50M 95.41% | 69.90M 115.08% | 72.80M 4.15% | 83.40M 14.56% | |
operating income | 2.33M - | -2.70M 215.67% | 7.72M 385.67% | 9.94M 28.85% | 11.70M 17.65% | 21.57M 84.45% | -33.91M 257.20% | -26.70M 21.27% | -2.30M 91.39% | 15.10M 756.52% | 22.90M 51.66% | |
depreciation and amortization | 9.70M - | 13.21M 36.24% | 14.13M 6.96% | 15.58M 10.24% | 21.76M 39.65% | 44.89M 106.30% | 50.54M 12.58% | 52.50M 3.88% | 59.30M 12.95% | 57.70M 2.70% | 60.20M 4.33% | |
total other income expenses net | -11.78M - | -9.68M 17.80% | -776K 91.98% | -751K 3.22% | -1.73M 130.36% | -15.36M 787.63% | -13.28M 13.54% | -17.50M 31.81% | -17.10M 2.29% | -23.40M 36.84% | -20.40M 12.82% | |
income before tax | -9.44M - | -12.38M 31.14% | 6.94M 156.05% | 9.19M 32.44% | 9.97M 8.44% | 6.22M 37.60% | -47.19M 858.84% | -44.20M 6.34% | -19.40M 56.11% | -8.30M 57.22% | 2.50M 130.12% | |
income tax expense | -659K - | -909K 37.94% | 1.24M 236.08% | 2.02M 63.30% | 2.76M 36.68% | 2.62M 4.96% | -10.82M 512.50% | -8.80M 18.70% | -100K 98.86% | 100K 200% | -1.90M 2,000% | |
net income | -8.78M - | -11.47M 30.63% | 5.70M 149.71% | 7.17M 25.74% | 7.21M 0.49% | 3.60M 50.11% | -36.37M 1,111.63% | -35.40M 2.66% | -19.30M 45.48% | -8.40M 56.48% | 4.40M 152.38% | |
weighted average shs out | 48.80M - | 60.49M 23.94% | 128.11M 111.79% | 128.11M 0% | 133.30M 4.06% | 137.87M 3.43% | 157.29M 14.09% | 171.06M 8.75% | 178.51M - | 177.15M 0.76% | ||
weighted average shs out dil | 48.80M - | 60.49M 23.94% | 128.45M 112.37% | 128.52M 0.05% | 134.87M 4.94% | 140.43M 4.12% | 157.29M 12.01% | 171.06M 8.75% | 178.51M - | 184.66M 3.44% | ||
eps | -0.18 - | -0.19 5.56% | 0.04 123.68% | 0.06 24.44% | 0.05 3.57% | 0.03 51.85% | -0.23 984.62% | -0.21 8.70% | 0 100% | -0.05 Infinity% | 0.02 152.65% | |
epsdiluted | -0.18 - | -0.19 5.56% | 0.04 123.16% | 0.06 27.27% | 0.05 5.36% | 0.03 50.94% | -0.23 984.62% | -0.21 8.70% | 0 100% | -0.05 Infinity% | 0.02 150.53% |
All numbers in USD (except ratios and percentages)