8100
SA:COM:SAICO
SAICO
- Stock
Last Close
15.48
01/05 12:17
Market Cap
471.60M
Beta: -
Volume Today
94.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 56.93M - | 60.07M 5.52% | 14.36M 76.09% | 76.78M - | 77.35M 0.74% | 105.05M 35.81% | 180K 99.83% | |||||
accumulated other comprehensive income loss | 65.07M - | |||||||||||
cash and cash equivalents | 107.05M - | 76.51M 28.52% | 510.41M 567.11% | 50.00M - | 52.03M 4.06% | 36.74M 29.39% | 174.30M 374.47% | 98.37M 43.56% | ||||
cash and short term investments | 108.97M - | 90.67M 16.79% | 510.41M 462.91% | 51.92M - | 53.95M 3.91% | 38.66M 28.34% | 217.77M 463.30% | 159.50M 26.76% | ||||
common stock | 100M - | 250M 150% | 250M 0% | 300M - | 300M 0% | 300M 0% | 300M 0% | 300M 0% | ||||
deferred revenue | ||||||||||||
deferred revenue non current | 16.57M - | 12.12M 26.83% | 11.36M 6.29% | 6.76M - | 5.26M 22.22% | 8.03M 52.81% | ||||||
deferrred tax liabilities non current | 2.06M - | 3.26M 58.27% | 10.52M - | 8.42M 19.98% | 8.48M 0.77% | |||||||
goodwill | ||||||||||||
goodwill and intangible assets | 9.80M - | 11.59M 18.27% | 11.89M 2.58% | 13.16M 10.65% | 11.49M 12.69% | |||||||
intangible assets | 9.80M - | 11.59M 18.27% | 11.89M 2.58% | 13.16M 10.65% | 11.49M 12.69% | |||||||
inventory | ||||||||||||
long term debt | ||||||||||||
long term investments | 47.08M - | 24.16M 48.68% | 22.94M 5.04% | 17.40M - | 102.79M 490.73% | 127.48M 24.03% | 170.11M 33.44% | 80.61M 52.61% | 121.68M 50.95% | 227.01M 86.57% | ||
net debt | -107.05M - | -76.51M 28.52% | -510.41M 567.11% | -50.00M - | -52.03M 4.06% | -36.74M 29.39% | -174.30M 374.47% | -98.37M 43.56% | ||||
net receivables | ||||||||||||
other assets | 816.35M - | 1.11B 36.08% | 716.84M 35.47% | 1.29B 79.42% | 1.49B 16.01% | 1.12B - | 1.11B 0.42% | 1.30B 16.96% | 1.72B 32.18% | 1.96B 14.19% | ||
other current assets | ||||||||||||
other current liabilities | -56.93M - | -60.07M 5.52% | -14.36M 76.09% | -76.78M - | -77.35M 0.74% | -105.05M 35.81% | -180K 99.83% | 6.83M 3,892.22% | ||||
other liabilities | 833.63M - | 910.04M 9.17% | 933.02M 2.53% | 341.49M 63.40% | 1.17B 243.04% | 860.87M - | 971.68M 12.87% | 993.59M 2.25% | 1.58B - | |||
other non current assets | -53.83M - | -31.21M 42.03% | -29.97M 3.96% | -5.50M 81.64% | -23.98M 335.70% | -106.82M 345.54% | -142.12M 33.04% | -188.77M 32.83% | -121.56M 35.61% | -190.31M 56.56% | 1.79B 1,041.96% | |
other non current liabilities | -18.62M - | -15.38M 17.42% | -11.36M 26.15% | -17.28M - | -13.67M 20.86% | 88.54M 747.51% | ||||||
othertotal stockholders equity | 9.62M - | 944.65M 9,716.10% | 320.55M 66.07% | 29.52M - | 28.39M 3.84% | 30.78M 8.43% | 89.85M 191.88% | |||||
preferred stock | ||||||||||||
property plant equipment net | 6.75M - | 7.05M 4.42% | 7.03M 0.26% | 5.50M 21.70% | 6.58M 19.50% | 4.04M 38.63% | 4.83M 19.77% | 7.06M 46.15% | 29.05M 311.31% | 55.48M 90.94% | 61.76M 11.33% | |
retained earnings | -30.04M - | -2.72M 90.94% | 38.49M 1,513.91% | 26.98M - | -35.65M 232.14% | -72.86M 104.35% | -76.25M 4.65% | 16.77M 121.99% | ||||
short term debt | ||||||||||||
short term investments | 1.92M - | 14.16M 636.43% | 1.92M - | 1.92M 0% | 1.92M 0% | 43.46M 2,160.07% | 61.12M 40.63% | |||||
tax assets | ||||||||||||
tax payables | 95.66K - | 3.64M 3,701.32% | 11.84M - | 13.55M 14.44% | 7.63M 43.69% | 8.41M 10.25% | ||||||
total assets | 979.15M - | 1.23B 25.90% | 1.26B 1.98% | 1.29B 2.30% | 1.49B 16.01% | 1.31B 12.09% | 1.31B 0.01% | 1.36B 3.36% | 1.46B 7.83% | 2.13B 45.61% | 1.96B 7.70% | |
total current assets | 108.97M - | 90.67M 16.79% | 510.41M 462.91% | 51.92M - | 53.95M 3.91% | 38.66M 28.34% | 217.77M 463.30% | 98.37M 54.83% | ||||
total current liabilities | 56.93M - | 60.07M 5.52% | 14.73M 75.48% | 76.78M - | 77.35M 0.74% | 105.05M 35.81% | 180K 99.83% | 8.27M 4,494.44% | ||||
total debt | ||||||||||||
total investments | 49.01M - | 38.32M 21.80% | 22.94M 40.13% | 17.40M - | 102.79M 490.73% | 129.41M 25.90% | 172.04M 32.94% | 82.53M 52.03% | 165.14M 100.09% | |||
total liabilities | 909.18M - | 985.49M 8.39% | 959.11M 2.68% | 341.49M 64.40% | 1.17B 243.04% | 954.93M - | 1.06B 11.29% | 1.20B 13.27% | 180K 99.99% | 1.58B 879,043.33% | ||
total liabilities and stockholders equity | 979.15M - | 1.23B 25.90% | 1.26B 1.98% | 1.29B 2.30% | 1.49B 16.01% | 1.31B 12.09% | 1.31B 0.01% | 1.36B 3.36% | 1.46B 7.83% | 2.13B 45.61% | 1.96B 7.70% | |
total non current assets | 53.83M - | 31.21M 42.03% | 29.97M 3.96% | 106.82M - | 142.12M 33.04% | 188.77M 32.83% | 121.56M 35.61% | 190.31M 56.56% | ||||
total non current liabilities | 18.62M - | 15.38M 17.42% | 11.36M 26.15% | 17.28M - | 13.67M 20.86% | 105.05M 668.28% | ||||||
total stockholders equity | 69.96M - | 247.28M 253.44% | 298.12M 20.56% | 944.65M 216.87% | 320.55M 66.07% | 310.62M 3.10% | 356.50M 14.77% | 292.74M 17.89% | 257.92M 11.89% | 313.60M 21.59% | 381.83M 21.76% |
All numbers in (except ratios and percentages)