8100

SA:COM:SAICO

SAICO

  • Stock

Last Close

15.48

01/05 12:17

Market Cap

471.60M

Beta: -

Volume Today

94.82K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
account payables
56.93M
-
68.50M
20.32%
55.49M
18.98%
61.02M
9.96%
60.07M
1.55%
53.14M
11.54%
63.32M
-
14.36M
77.32%
12.23M
14.82%
37.04M
202.72%
13.03M
64.82%
76.78M
-
112.29M
46.25%
78.89M
29.75%
66.43M
15.79%
77.35M
16.44%
106.51M
37.70%
82.07M
22.95%
82.92M
1.03%
105.05M
26.69%
180K
-
1.88B
1,042,286.11%
accumulated other comprehensive income loss
89.85M
-
89.85M
0%
65.07M
-
cash and cash equivalents
107.05M
-
237.93M
122.27%
341.99M
43.74%
39.85M
88.35%
76.51M
91.99%
102.28M
33.68%
44.62M
-
510.41M
1,043.99%
500.09M
2.02%
127.67M
74.47%
519.62M
307.01%
50.00M
-
39.57M
20.86%
85.38M
115.77%
35.41M
58.53%
52.03M
46.95%
100.39M
92.96%
25.59M
74.51%
9.21M
64.01%
36.74M
298.89%
177.13M
382.17%
31.69M
82.11%
325.13M
925.89%
174.30M
46.39%
172.05M
1.29%
145.59M
15.38%
107.73M
26.01%
98.37M
8.68%
211.48M
114.98%
112.16M
46.97%
117.76M
5.00%
cash and short term investments
108.97M
-
239.85M
120.11%
343.92M
43.39%
49.69M
85.55%
90.67M
82.47%
114.85M
26.67%
55.72M
-
510.41M
815.95%
500.09M
2.02%
140.55M
71.90%
519.62M
269.72%
51.92M
-
41.49M
20.09%
87.30M
110.40%
37.33M
57.24%
53.95M
44.53%
102.31M
89.64%
27.51M
73.11%
11.13M
59.53%
38.66M
247.26%
216.83M
460.88%
71.40M
67.07%
364.84M
411.01%
217.77M
40.31%
170.51M
21.70%
532.41M
212.24%
151.19M
71.60%
98.37M
34.93%
275.11M
179.66%
175.79M
36.10%
181.39M
3.19%
common stock
100M
-
100M
0%
100M
0%
250M
150%
250M
0%
250M
0%
250M
-
250M
0%
250M
0%
250M
0%
250M
0%
300M
-
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
300M
0%
deferred revenue
deferred revenue non current
16.57M
-
21.65M
30.71%
19.08M
11.88%
17.29M
9.37%
12.12M
29.90%
18.60M
53.46%
15.70M
-
11.36M
27.67%
25.87M
127.73%
22.15M
14.39%
14.88M
32.79%
6.76M
-
10.44M
54.52%
8.33M
20.24%
6.10M
26.81%
5.26M
13.78%
11.04M
109.93%
10.62M
3.78%
8.55M
19.49%
8.03M
6.03%
deferrred tax liabilities non current
2.06M
-
2.65M
28.85%
1.11M
58.20%
1.90M
71.43%
3.26M
71.40%
4.63M
42.07%
5.32M
-
3.51M
-
10.52M
-
10.13M
3.64%
3.36M
66.82%
5.41M
60.98%
8.42M
55.45%
10.67M
26.73%
5.03M
52.86%
7.63M
51.67%
8.48M
11.21%
10.33M
21.79%
4.64M
55.11%
6.49M
39.85%
goodwill
goodwill and intangible assets
9.80M
-
10.19M
3.90%
10.12M
0.66%
11.83M
16.92%
11.59M
2.00%
11.37M
1.91%
11.53M
1.37%
11.42M
0.93%
11.89M
4.13%
12.60M
5.97%
13.29M
5.49%
14.31M
7.63%
13.16M
8.04%
9.83M
25.30%
10.11M
-
11.49M
13.70%
10.92M
4.92%
12.54M
14.83%
15.40M
22.76%
intangible assets
9.80M
-
10.19M
3.90%
10.12M
0.66%
11.83M
16.92%
11.59M
2.00%
11.37M
1.91%
11.53M
1.37%
11.42M
0.93%
11.89M
4.13%
12.60M
5.97%
13.29M
5.49%
14.31M
7.63%
13.16M
8.04%
9.83M
25.30%
10.11M
-
11.49M
13.70%
10.92M
4.92%
12.54M
14.83%
15.40M
22.76%
inventory
long term debt
long term investments
47.08M
-
47.22M
0.30%
11.92M
74.75%
19.84M
66.42%
24.16M
21.77%
22.58M
6.57%
21.11M
-
22.94M
8.70%
22.00M
4.11%
22.88M
3.99%
22.70M
0.78%
17.28M
-
17.40M
0.71%
13.74M
21.06%
11.92M
13.20%
11.92M
0%
102.79M
762.09%
1.92M
98.13%
107.60M
5,495.36%
94.27M
12.39%
127.48M
35.24%
130.07M
2.03%
128.45M
1.24%
170.93M
33.07%
170.11M
0.48%
100.80M
40.74%
101.14M
0.34%
79.28M
21.61%
80.61M
1.67%
118.34M
46.80%
118.25M
0.07%
119.28M
0.87%
121.68M
2.01%
122.37M
0.57%
171.14M
-
290.21M
-
290.06M
0.05%
286.39M
1.27%
net debt
-107.05M
-
-237.93M
122.27%
-341.99M
43.74%
-39.85M
88.35%
-76.51M
91.99%
-102.28M
33.68%
-44.62M
-
-510.41M
1,043.99%
-500.09M
2.02%
-127.67M
74.47%
-519.62M
307.01%
-50.00M
-
-39.57M
20.86%
-85.38M
115.77%
-35.41M
58.53%
-52.03M
46.95%
-100.39M
92.96%
-25.59M
74.51%
-9.21M
64.01%
-36.74M
298.89%
-177.13M
382.17%
-31.69M
82.11%
-325.13M
925.89%
-174.30M
46.39%
-172.05M
1.29%
-145.59M
15.38%
-107.73M
26.01%
-98.37M
8.68%
-211.48M
114.98%
-112.16M
46.97%
-117.76M
5.00%
net receivables
other assets
816.35M
-
956.00M
17.11%
976.31M
2.12%
1.25B
28.25%
1.11B
11.28%
1.22B
9.52%
1.35B
11.01%
1.27B
6.23%
716.84M
43.40%
952.33M
32.85%
1.23B
29.61%
836.31M
32.25%
1.29B
53.79%
1.45B
12.86%
1.47B
1.45%
1.44B
2.36%
1.49B
3.77%
1.66B
11.49%
1.57B
5.63%
1.49B
5.10%
1.31B
11.96%
1.44B
9.43%
1.48B
3.22%
1.38B
6.77%
1.12B
19.10%
1.41B
26.42%
1.27B
10.42%
1.16B
8.46%
1.11B
3.94%
1.37B
22.67%
1.39B
1.96%
1.36B
2.09%
1.30B
4.50%
829.53M
36.26%
975.50M
17.60%
1.02B
5.00%
1.72B
67.94%
1
100.00%
1.96B
-
2.15B
-
1.97B
8.47%
2.01B
1.97%
other current assets
938.53M
-
1.75B
86.62%
-151.19M
108.63%
-275.11M
-
-175.79M
36.10%
-181.39M
3.19%
other current liabilities
-56.93M
-
-68.50M
20.32%
-55.49M
18.98%
-61.02M
9.96%
-60.07M
1.55%
-53.14M
11.54%
-63.32M
-
-14.36M
77.32%
-12.23M
14.82%
-37.04M
202.72%
-13.03M
64.82%
-76.78M
-
-112.29M
46.25%
-78.89M
29.75%
-66.43M
15.79%
-77.35M
16.44%
-106.51M
37.70%
-82.07M
22.95%
-82.92M
1.03%
-105.05M
26.69%
-180K
-
-1.06B
589,400%
20.85M
101.96%
-6.90M
133.11%
8.27M
219.80%
-21.11M
355.25%
-19.86M
5.92%
-4.65M
76.59%
other liabilities
833.63M
-
1.08B
29.84%
1.04B
4.28%
1.01B
2.46%
910.04M
9.95%
1.04B
13.98%
1.07B
3.14%
982.79M
8.14%
933.02M
5.06%
1.14B
21.88%
1.03B
9.55%
1.03B
0.05%
341.49M
66.82%
1.11B
225.67%
1.14B
2.06%
1.11B
2.22%
1.17B
5.54%
1.34B
14.66%
1.25B
7.16%
1.17B
6.39%
1.00B
14.25%
1.37B
36.41%
1.15B
15.92%
1.04B
9.64%
860.87M
17.01%
1.13B
30.75%
1.08B
3.86%
992.53M
8.28%
908.01M
8.52%
1.08B
19.33%
1.12B
3.18%
1.08B
3.56%
993.59M
7.84%
1
-
1.61B
-
1.75B
-
1.56B
11.16%
1.59B
2.01%
other non current assets
-53.83M
-
-54.12M
0.53%
-19.19M
64.54%
-26.75M
39.42%
-31.21M
16.65%
-29.70M
4.84%
-6.85M
76.92%
-27.83M
306.02%
-29.97M
7.69%
-28.81M
3.87%
-32.15M
11.60%
-31.26M
2.76%
-5.50M
82.40%
-5.28M
4.07%
-5.02M
4.92%
-21.93M
336.98%
-23.98M
9.32%
-20.27M
15.45%
-19.20M
5.30%
-20.47M
6.62%
-106.82M
421.90%
-6.22M
94.17%
-111.68M
1,694.51%
-99.16M
11.21%
-142.12M
43.32%
-145.63M
2.47%
-144.21M
0.97%
-189.25M
31.23%
-188.77M
0.26%
-128.84M
31.75%
-131.89M
2.37%
-112.84M
14.45%
-121.56M
7.73%
-166.15M
36.68%
-170.60M
2.68%
-179.41M
5.17%
-190.31M
6.08%
25.83M
113.57%
138.76M
437.24%
-238.28M
271.72%
1.79B
852.32%
-362.97M
120.25%
-365.93M
0.82%
-366.08M
0.04%
other non current liabilities
-18.62M
-
-24.31M
30.50%
-20.19M
16.94%
-19.19M
4.93%
-15.38M
19.86%
-23.23M
51.05%
-21.02M
-
-11.36M
45.96%
-25.87M
127.73%
-25.65M
0.83%
-14.88M
41.98%
-17.28M
-
-20.58M
19.11%
-11.69M
43.18%
-11.51M
1.56%
63.68M
653.19%
84.81M
33.19%
66.42M
21.68%
66.74M
0.48%
88.54M
32.65%
-10.33M
111.67%
-4.64M
55.11%
-6.49M
39.85%
11.17M
-
1.60B
14,200.14%
1.57B
-
1.75B
11.34%
othertotal stockholders equity
145.29M
-
267.49M
-
9.62M
-
9.62M
0%
9.62M
0%
9.62M
0%
944.65M
9,716.10%
339.38M
64.07%
337.42M
0.58%
327.80M
2.85%
320.55M
2.21%
320.30M
0.08%
322.78M
0.77%
322.39M
0.12%
310.62M
3.65%
69.87M
77.51%
333.57M
377.43%
343.84M
3.08%
29.52M
91.41%
29.52M
0%
29.52M
0%
29.52M
0%
28.39M
3.84%
28.39M
0%
28.39M
0%
28.39M
0%
30.78M
8.43%
68.56M
122.74%
68.56M
0.00%
68.56M
0%
89.85M
31.05%
89.85M
-
1
100.00%
82.04M
8,204,099,900%
82.04M
0%
82.04M
0%
preferred stock
property plant equipment net
6.75M
-
6.89M
2.12%
7.27M
5.45%
6.91M
4.88%
7.05M
1.94%
7.12M
1.08%
6.85M
3.76%
6.72M
1.92%
7.03M
4.53%
6.81M
3.10%
9.27M
36.18%
8.56M
7.67%
5.50M
35.74%
5.28M
4.07%
5.02M
4.92%
4.66M
7.25%
6.58M
41.26%
6.54M
0.60%
7.28M
11.30%
8.55M
17.46%
4.04M
52.77%
4.30M
6.56%
4.08M
5.16%
4.90M
20.04%
4.83M
1.28%
5.37M
11.18%
5.64M
4.96%
6.49M
15.07%
7.06M
8.84%
16.67M
135.93%
19.22M
15.32%
22.13M
15.15%
29.05M
31.28%
35.21M
21.18%
39.05M
10.91%
45.82M
17.34%
55.48M
21.08%
66.45M
19.78%
66.44M
0.01%
57.04M
14.15%
61.76M
8.28%
61.83M
0.11%
63.33M
2.42%
64.29M
1.52%
retained earnings
-30.04M
-
-25.25M
15.95%
-17.65M
30.08%
-12.22M
30.76%
-2.72M
77.73%
-2.43M
10.88%
32.96M
-
38.49M
16.81%
46.33M
20.36%
56.15M
21.19%
70.53M
25.62%
26.98M
-
11.78M
56.33%
-5.33M
145.24%
-15.02M
181.71%
-35.65M
137.43%
-28.77M
19.32%
-59.29M
106.11%
-85.66M
44.48%
-72.86M
14.95%
-125.84M
72.72%
-96.77M
23.10%
-74.56M
22.96%
-76.25M
2.27%
-73.04M
4.21%
-51.20M
29.91%
-39.09M
23.64%
16.77M
142.89%
16.55M
1.31%
29.96M
81.05%
37.55M
25.34%
short term debt
short term investments
1.92M
-
1.92M
0%
1.92M
0%
9.84M
411.78%
14.16M
43.90%
12.58M
11.21%
11.11M
-
12.88M
-
1.92M
-
1.92M
0%
1.92M
0%
1.92M
0%
1.92M
0%
1.92M
0%
1.92M
0%
1.92M
0%
1.92M
0%
39.70M
1,964.56%
39.70M
0.00%
39.70M
0%
43.46M
9.47%
283.34M
551.91%
386.82M
36.52%
43.46M
88.76%
63.63M
-
63.63M
0%
63.63M
0%
tax assets
-19.83M
-
tax payables
95.66K
-
3.64M
-
11.84M
-
13.55M
-
7.63M
-
8.41M
-
10.22M
21.49%
4.86M
52.46%
6.90M
42.07%
21.11M
-
19.86M
5.92%
4.65M
76.59%
total assets
979.15M
-
1.25B
27.66%
1.34B
7.16%
1.33B
0.81%
1.23B
7.21%
1.36B
10.42%
1.34B
1.75%
1.35B
0.95%
1.26B
6.88%
1.48B
17.82%
1.41B
5.01%
1.39B
1.41%
1.29B
7.29%
1.45B
12.86%
1.47B
1.45%
1.44B
2.36%
1.49B
3.77%
1.66B
11.49%
1.57B
5.63%
1.49B
5.10%
1.31B
11.96%
1.44B
9.43%
1.48B
3.22%
1.38B
6.77%
1.31B
5.05%
1.60B
21.99%
1.50B
6.43%
1.38B
7.48%
1.36B
2.13%
1.60B
17.76%
1.55B
2.82%
1.49B
4.16%
1.46B
1.69%
1.21B
17.04%
1.22B
0.41%
1.57B
28.83%
2.13B
35.68%
1.14B
46.29%
1.96B
71.16%
1.96B
0.27%
1.96B
0.12%
2.15B
9.52%
1.97B
8.47%
2.01B
1.97%
total current assets
108.97M
-
239.85M
120.11%
343.92M
43.39%
49.69M
85.55%
90.67M
82.47%
114.85M
26.67%
55.72M
-
510.41M
815.95%
500.09M
2.02%
140.55M
71.90%
519.62M
269.72%
51.92M
-
41.49M
20.09%
87.30M
110.40%
37.33M
57.24%
53.95M
44.53%
102.31M
89.64%
27.51M
73.11%
11.13M
59.53%
38.66M
247.26%
216.83M
460.88%
71.40M
67.07%
364.84M
411.01%
217.77M
40.31%
938.53M
330.98%
1.75B
86.62%
98.37M
-
total current liabilities
56.93M
-
68.50M
20.32%
55.49M
18.98%
61.02M
9.96%
60.07M
1.55%
53.14M
11.54%
63.32M
-
14.73M
76.74%
12.23M
16.93%
37.04M
202.72%
13.03M
64.82%
76.78M
-
112.29M
46.25%
78.89M
29.75%
66.43M
15.79%
77.35M
16.44%
106.51M
37.70%
82.07M
22.95%
82.92M
1.03%
105.05M
26.69%
180K
-
815.20M
452,786.11%
20.85M
97.44%
8.27M
-
total debt
total investments
49.01M
-
49.15M
0.29%
13.85M
71.83%
29.68M
114.38%
38.32M
29.11%
35.15M
8.28%
32.22M
-
22.94M
28.78%
22.00M
4.11%
35.76M
62.53%
22.70M
36.51%
17.28M
-
17.40M
0.71%
13.74M
21.06%
11.92M
13.20%
11.92M
0%
102.79M
762.09%
1.92M
98.13%
107.60M
5,495.36%
94.27M
12.39%
129.41M
37.28%
131.99M
2.00%
130.38M
1.22%
172.86M
32.58%
172.04M
0.47%
102.72M
40.29%
103.07M
0.33%
81.21M
21.21%
82.53M
1.63%
158.04M
91.49%
157.96M
0.05%
158.98M
0.65%
165.14M
3.87%
283.34M
71.57%
386.82M
36.52%
214.60M
44.52%
353.85M
-
353.69M
0.04%
350.02M
1.04%
total liabilities
909.18M
-
1.18B
29.26%
1.11B
5.40%
1.09B
1.89%
985.49M
9.65%
1.11B
13.00%
1.07B
3.93%
1.07B
0.26%
959.11M
10.12%
1.18B
22.54%
1.09B
7.15%
1.06B
3.14%
341.49M
67.69%
1.11B
225.67%
1.14B
2.06%
1.11B
2.22%
1.17B
5.54%
1.34B
14.66%
1.25B
7.16%
1.17B
6.39%
1.00B
14.25%
1.37B
36.41%
1.15B
15.92%
1.04B
9.64%
954.93M
7.94%
1.26B
31.78%
1.17B
6.81%
1.07B
8.72%
1.06B
0.72%
1.30B
22.00%
1.28B
1.11%
1.24B
2.97%
1.20B
3.24%
10.33M
99.14%
4.64M
55.11%
6.49M
39.85%
180K
97.22%
826.36M
458,991.11%
1.62B
95.80%
1.61B
0.42%
1.58B
1.78%
1.75B
10.76%
1.56B
11.16%
1.59B
2.01%
total liabilities and stockholders equity
979.15M
-
1.25B
27.66%
1.34B
7.16%
1.33B
0.81%
1.23B
7.21%
1.36B
10.42%
1.34B
1.75%
1.35B
0.95%
1.26B
6.88%
1.48B
17.82%
1.41B
5.01%
1.39B
1.41%
1.29B
7.29%
1.45B
12.86%
1.47B
1.45%
1.44B
2.36%
1.49B
3.77%
1.66B
11.49%
1.57B
5.63%
1.49B
5.10%
1.31B
11.96%
1.44B
9.43%
1.48B
3.22%
1.38B
6.77%
1.31B
5.05%
1.60B
21.99%
1.50B
6.43%
1.38B
7.48%
1.36B
2.13%
1.60B
17.76%
1.55B
2.82%
1.49B
4.16%
1.46B
1.69%
1.21B
17.04%
1.22B
0.41%
1.57B
28.83%
2.13B
35.68%
1.14B
46.29%
1.96B
71.16%
1.96B
0.27%
1.96B
0.12%
2.15B
9.52%
1.97B
8.47%
2.01B
1.97%
total non current assets
53.83M
-
54.12M
0.53%
19.19M
64.54%
26.75M
39.42%
31.21M
16.65%
29.70M
4.84%
-13.27M
144.68%
27.83M
309.75%
29.97M
7.69%
28.81M
3.87%
32.15M
11.60%
31.26M
2.76%
142.12M
-
145.63M
2.47%
144.21M
0.97%
189.25M
31.23%
188.77M
0.26%
128.84M
31.75%
131.89M
2.37%
112.84M
14.45%
121.56M
7.73%
166.15M
36.68%
170.60M
2.68%
179.41M
5.17%
190.31M
6.08%
204.65M
7.53%
205.21M
0.28%
1.87B
-
total non current liabilities
18.62M
-
24.31M
30.50%
20.19M
16.94%
19.19M
4.93%
15.38M
19.86%
23.23M
51.05%
21.02M
-
11.36M
45.96%
25.87M
127.73%
25.65M
0.83%
14.88M
41.98%
17.28M
-
20.58M
19.11%
11.69M
43.18%
11.51M
1.56%
77.35M
571.97%
106.51M
37.70%
82.07M
22.95%
82.92M
1.03%
105.05M
26.69%
10.33M
90.17%
4.64M
55.11%
6.49M
39.85%
11.17M
-
1.60B
14,200.14%
1.57B
-
1.75B
11.34%
total stockholders equity
69.96M
-
74.75M
6.85%
227.63M
204.52%
237.78M
4.46%
247.28M
4.00%
247.57M
0.12%
267.49M
8.05%
282.96M
5.78%
298.12M
5.36%
305.95M
2.63%
315.77M
3.21%
330.16M
4.56%
944.65M
186.12%
339.38M
64.07%
337.42M
0.58%
327.80M
2.85%
320.55M
2.21%
320.30M
0.08%
322.78M
0.77%
322.39M
0.12%
310.62M
3.65%
69.87M
77.51%
333.57M
377.43%
343.84M
3.08%
356.50M
3.68%
341.31M
4.26%
324.19M
5.01%
314.51M
2.99%
292.74M
6.92%
299.62M
2.35%
269.10M
10.19%
242.72M
9.80%
257.92M
6.26%
242.72M
5.90%
271.79M
11.98%
294.01M
8.17%
313.60M
6.67%
316.81M
1.02%
338.65M
6.89%
350.76M
3.57%
381.83M
8.86%
398.59M
4.39%
412M
3.36%
419.59M
1.84%

All numbers in (except ratios and percentages)