8100
SA:COM:SAICO
SAICO
- Stock
Last Close
15.48
01/05 12:17
Market Cap
471.60M
Beta: -
Volume Today
94.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 157.61M - | 167.38M 6.20% | 190.47M 13.79% | 158.55M 16.76% | 146.81M 7.40% | 149.28M 1.68% | 127.90M 14.32% | 141.11M 10.34% | 152.08M 7.77% | 160.12M 5.29% | 144.50M 9.76% | 158.84M 9.92% | 138.02M 13.11% | 148.23M 7.40% | 161.41M 8.89% | 161.84M 0.26% | 173.66M 7.30% | 174.49M 0.48% | 171.50M 1.72% | 164.98M 3.80% | 151.14M 8.39% | 150.09M 0.70% | 126.76M 15.54% | 139.84M 10.32% | 162.20M 15.99% | 155.18M 4.33% | 152.87M 1.49% | 147.81M 3.31% | 149.54M 1.17% | 153.31M 2.52% | 170.39M 11.14% | 183.20M 7.52% | 205.08M 11.94% | 238.13M 16.11% | 215.74M 9.40% | 186.54M 13.53% | 459.03M 146.08% | 289.50M 36.93% | 266.73M 7.87% | 279.04M 4.62% | 185.99M 33.35% | 173.85M 6.53% | 181.93M 4.64% | 197.77M 8.71% | |
cost of revenue | -2.75M - | -6.91M 150.91% | -8.48M 22.87% | -11.01M 29.71% | -10.36M 5.88% | -784.37K 92.43% | -2.42M - | 2.42M 200% | -60.68K - | 33.92M - | |||||||||||||||||||||||||||||||||||
gross profit | 160.36M - | 174.28M 8.68% | 198.95M 14.15% | 169.55M 14.78% | 157.17M 7.30% | 150.06M 4.52% | 127.90M 14.77% | 143.54M 12.23% | 149.66M 4.26% | 160.12M 6.99% | 144.56M 9.72% | 158.84M 9.88% | 138.02M 13.11% | 148.23M 7.40% | 161.41M 8.89% | 161.84M 0.26% | 173.66M 7.30% | 174.49M 0.48% | 171.50M 1.72% | 164.98M 3.80% | 151.14M 8.39% | 150.09M 0.70% | 126.76M 15.54% | 139.84M 10.32% | 162.20M 15.99% | 155.18M 4.33% | 152.87M 1.49% | 147.81M 3.31% | 149.54M 1.17% | 153.31M 2.52% | 170.39M 11.14% | 183.20M 7.52% | 205.08M 11.94% | 238.13M 16.11% | 215.74M 9.40% | 186.54M 13.53% | 459.03M 146.08% | 289.50M 36.93% | 266.73M 7.87% | 279.04M 4.62% | 185.99M 33.35% | 139.93M 24.77% | 181.93M 30.01% | 197.77M 8.71% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -32.18M - | 23.76M 173.82% | 20.65M 13.07% | 19.60M 5.09% | -46.90M 339.25% | 27.22M 158.04% | 24.83M - | 24.62M - | 34.29M - | 28.49M 16.93% | 28.84M 1.26% | -74.05M 356.71% | 32.20M 143.49% | 30.08M 6.58% | 29.62M 1.52% | -73.06M 346.62% | |||||||||||||||||||||||||||||
selling general and administrative expenses | -32.18M - | 23.76M 173.82% | 20.65M 13.07% | 19.60M 5.09% | -46.90M 339.25% | 27.22M 158.04% | 24.83M - | 24.14M 2.80% | 30.23M 25.24% | 24.62M 18.55% | 24.81M 0.74% | 34.29M - | 28.49M 16.93% | 28.84M 1.26% | -74.05M 356.71% | 32.20M 143.49% | 30.08M 6.58% | 29.62M 1.52% | -73.06M 346.62% | ||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -122.56M - | -183.81M 49.97% | -202.00M 9.90% | -165.77M 17.93% | -87.84M 47.01% | -174.74M 98.92% | -107.97M 38.21% | -149.24M 38.22% | -230.29K 99.85% | -172.57M 74,834.19% | -156.43M 9.35% | -165.53M 5.81% | -127.21M 23.15% | -148.20M 16.50% | -161.00M 8.64% | -109.30M - | -204.68M 87.26% | -196.42M 4.04% | -184.29M 6.17% | -93.13M 49.46% | -176.38M 89.39% | -229.46M 30.10% | -236.60M 3.11% | -118.36M 49.97% | -228.05M 92.67% | -184.82M 18.96% | -162.47M 12.09% | 13.92M 108.57% | -3.40M 124.46% | -4.67M 37.07% | 124.12M - | 166.95M 34.51% | 188.62M 12.98% | ||||||||||||
cost and expenses | 155.05M - | 160.82M 3.72% | 182.29M 13.35% | 147.39M 19.14% | 135.89M 7.80% | 147.61M 8.62% | -107.97M 173.15% | 123.74M 214.60% | 128.68M 3.99% | 142.34M 10.61% | 132.99M 6.57% | 140.72M 5.81% | -127.21M 190.40% | -148.20M 16.50% | -161.00M 8.64% | -109.30M - | 170.38M 255.89% | 167.93M 1.44% | 155.45M 7.43% | 167.18M 7.55% | 144.18M 13.76% | 199.38M 38.29% | 206.98M 3.81% | 191.42M 7.52% | 228.05M 19.14% | 184.82M 18.96% | 162.47M 12.09% | 343.84M 111.63% | -3.40M 100.99% | -4.67M 37.07% | 158.04M - | 166.95M 5.64% | 188.62M 12.98% | ||||||||||||
operating expenses | -154.74M - | -160.05M 3.43% | -181.35M 13.31% | -146.17M 19.40% | -134.74M 7.82% | -147.52M 9.48% | -107.97M 26.81% | -124.41M 15.22% | 23.91M 119.22% | -142.34M 695.35% | -131.81M 7.40% | -140.72M 6.76% | -127.21M 9.60% | -148.20M 16.50% | -161.00M 8.64% | -109.30M - | -170.38M 55.89% | -167.93M 1.44% | -155.45M 7.43% | -167.18M 7.55% | -144.18M 13.76% | -199.38M 38.29% | -206.98M 3.81% | -191.42M 7.52% | -228.05M 19.14% | -184.82M 18.96% | -162.47M 12.09% | -13.92M 91.43% | 3.40M 124.46% | 4.67M 37.07% | 124.12M - | 166.95M 34.51% | 188.62M 12.98% | ||||||||||||
interest expense | |||||||||||||||||||||||||||||||||||||||||||||
ebitda | 6.59M - | 15.08M 129.00% | 18.52M 22.79% | 24.24M 30.93% | 23.25M 4.10% | 3.42M 85.27% | 19.92M 481.70% | 19.13M 3.95% | 19.26M 0.66% | 18.58M 3.51% | 13.65M 26.55% | 19.18M 40.50% | 10.81M 43.62% | 33.87K 99.69% | 414.79K 1,124.76% | 161.84M 38,917.75% | 173.66M 7.30% | 174.49M 0.48% | 171.50M 1.72% | 164.98M 3.80% | 151.14M 8.39% | 150.09M 0.70% | 126.76M 15.54% | 139.84M 10.32% | 52.90M 62.17% | -14.34M 127.11% | -14.22M 0.84% | -6.88M 51.64% | -16.97M 146.77% | 9.77M 157.56% | -28.42M 391.04% | -23.28M 18.08% | 14.62M 162.81% | 11.08M 24.26% | 31.86M 187.67% | 24.96M 21.68% | -1.69M 106.78% | 279.04M - | 16.96M - | 16.12M 4.98% | 10.51M 34.76% | ||||
operating income | 5.62M - | 14.23M 153.08% | 17.60M 23.67% | 23.38M 32.84% | 22.43M 4.08% | 2.54M 88.68% | 19.92M 684.67% | 19.13M 3.95% | 19.26M 0.66% | 17.79M 7.65% | 12.75M 28.30% | 18.12M 42.09% | 10.81M 40.33% | 33.87K 99.69% | 414.79K 1,124.76% | 161.84M 38,917.75% | 173.66M 7.30% | 174.49M 0.48% | 171.50M 1.72% | 164.98M 3.80% | 151.14M 8.39% | 150.09M 0.70% | 126.76M 15.54% | 139.84M 10.32% | 52.90M 62.17% | -15.21M 128.74% | -15.06M 0.94% | -7.64M 49.31% | -17.63M 130.96% | 9.14M 151.81% | -28.99M 417.27% | -23.77M 17.98% | 13.66M 157.46% | 10.08M 26.24% | 30.92M 206.82% | 24.07M 22.17% | -1.69M 107.03% | 286.10M 17,018.75% | 262.06M 8.40% | 279.04M 6.48% | 185.99M 33.35% | 15.81M 91.50% | 14.97M 5.29% | 9.15M 38.87% | |
depreciation and amortization | 961.82K - | 848.09K 11.82% | 915.26K 7.92% | 861.75K 5.85% | 820.37K 4.80% | 885.85K 7.98% | 797.48K - | 897.96K 12.60% | 1.06M 17.93% | 866.03K - | 843.75K 2.57% | 759.11K 10.03% | 666.18K 12.24% | 629.56K 5.50% | 564.58K 10.32% | 490.28K 13.16% | 963.51K 96.52% | 999.37K 3.72% | 944.63K 5.48% | 892K 5.57% | 1.15M - | 1.14M 0.61% | 1.36M 19.19% | ||||||||||||||||||||||
total other income expenses net | 240.38K - | 1.00M 317.77% | 5.21M 418.73% | 1.89M 63.71% | 2.53M 33.57% | 2.02M 19.87% | 2.02M - | 5.11M 153.69% | 1.81M 64.55% | 1.11M 38.82% | 1.08M 2.95% | 64.00M 5,848.11% | 11.44M 82.12% | 12.70M 11.02% | 12.63M 0.55% | 9.91M 21.57% | 8.00M 19.23% | 9.52M 19.02% | 9.36M 1.75% | 6.75M 27.90% | 8.37M 24.09% | 11.20M 33.83% | 5.74M 48.73% | -18.45M 421.20% | 846.57K 104.59% | 128.57K 84.81% | 100.05K 22.18% | 169.29K 69.20% | 875.34K 417.06% | 452.00K 48.36% | 170.26K 62.33% | 4.77M 2,701.50% | 7.03M - | 5.25M 25.25% | 23.89M 354.80% | -264.89M 1,208.98% | -175.29M 33.82% | ||||||||
income before tax | 2.57M - | 6.56M 155.67% | 8.17M 24.62% | 11.15M 36.45% | 10.92M 2.09% | 1.67M 84.73% | 17.37M - | 23.40M 34.70% | 17.79M 23.99% | 11.51M 35.28% | 18.12M 57.40% | 74.81M 312.86% | 11.48M 84.66% | 13.12M 14.31% | 174.47M 1,230.14% | 183.57M 5.21% | 182.49M 0.59% | 181.02M 0.81% | 174.33M 3.69% | 157.89M 9.43% | 158.46M 0.36% | 137.96M 12.93% | 145.59M 5.53% | 34.45M 76.34% | -15.21M 144.14% | -15.06M 0.94% | -7.64M 49.31% | -17.63M 130.96% | 9.14M 151.81% | -28.99M 417.27% | -23.77M 17.98% | 13.66M 157.46% | 10.08M 26.24% | 30.92M 206.82% | 24.07M 22.17% | 7.03M 70.80% | 5.25M 25.25% | 23.89M 354.80% | 14.15M 40.76% | 10.70M 24.39% | 15.81M 47.80% | 14.97M 5.29% | 9.15M 38.87% | ||
income tax expense | 610.97K - | 1.77M 189.59% | 579.58K 67.24% | 792.21K 36.69% | 1.36M 71.37% | 1.37M 0.99% | -19.92M 1,552.97% | 1.91M 109.59% | 2.37M 23.99% | 1.81M 23.54% | 2.35M 29.64% | 1.08M 54.20% | 64.00M 5,848.11% | 11.44M 82.12% | 12.70M 11.02% | 174.47M 1,273.58% | 183.57M 5.21% | 182.49M 0.59% | 181.02M 0.81% | 174.33M 3.69% | 157.89M 9.43% | 158.46M 0.36% | 137.96M 12.93% | 145.59M 5.53% | -12.87M 108.84% | -6.94K 99.95% | 2.05M 29,651.22% | 2.05M 0.00% | 3.00M 46.39% | 2.25M 25.06% | 1.54M 31.71% | 2.60M 69.07% | 854.79K 67.10% | 1.85M 116.19% | 1.85M 0% | 1.85M 0% | 1.69M 8.50% | 2.04M 20.88% | 2.04M 0% | 2.04M 0% | 1.47M 28.33% | 1.56M 6.76% | 1.56M 0.06% | 1.56M 0% | |
net income | 1.95M - | 4.79M 145.07% | 7.59M 58.55% | 10.36M 36.43% | 9.56M 7.71% | 296.18K 96.90% | 19.92M 6,625.83% | 15.46M 22.39% | 21.03M 36.03% | 17.79M 15.43% | 11.51M 35.28% | 18.12M 57.40% | 10.81M 40.33% | 33.87K 99.69% | 414.79K 1,124.76% | 47.32M - | -15.20M 132.12% | -17.11M 12.60% | -9.69M 43.40% | -20.64M 113.06% | 6.89M 133.37% | -30.53M 543.23% | -26.37M 13.60% | 12.81M 148.56% | 8.23M 35.74% | 29.07M 253.27% | 22.22M 23.58% | 5.33M 75.99% | 3.21M 39.87% | 21.84M 580.86% | 12.11M 44.58% | 12.16M 0.48% | 14.25M 17.14% | 13.41M 5.87% | 7.59M 43.40% | ||||||||||
weighted average shs out | 22.47M - | 22.25M 0.96% | 18.56M 16.60% | 30M 61.66% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M - | 30M 0% | 30M 0% | 30.00M 0.00% | 30M 0.00% | 30M 0% | 30M 0% | ||
weighted average shs out dil | 22.47M - | 22.25M 0.96% | 18.56M 16.60% | 30M 61.66% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M 0% | 30M - | 30M 0% | 30M 0% | 30M 0% | 30M 0% | ||||
eps | 0.22 - | 0.22 0% | 0.41 86.36% | 0.34 17.07% | 0.70 105.88% | 0.06 91.67% | 0.72 1,134.99% | 0.57 20.83% | 0.56 1.75% | 0.32 42.86% | 0.38 18.75% | 0.55 44.74% | 0.36 34.55% | 0.00 99.72% | -0.07 6,700% | 0 100% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.76 Infinity% | -0.51 128.98% | -0.57 11.76% | -0.32 43.86% | -0.69 115.62% | 0.23 133.33% | -1.02 543.48% | -0.88 13.73% | 0.43 148.86% | 0.27 37.21% | 0.97 259.26% | 0.74 23.71% | 0.39 47.30% | 0.11 71.79% | 0.73 563.64% | 0.40 45.21% | 0.41 2.50% | 0.47 14.63% | 0.45 4.26% | 0.25 44.44% | |
epsdiluted | 0.22 - | 0.22 0% | 0.41 86.36% | 0.34 17.07% | 0.70 105.88% | 0.06 91.67% | 0.72 1,134.99% | 0.57 20.83% | 0.56 1.75% | 0.32 42.86% | 0.38 18.75% | 0.55 44.74% | 0.36 34.55% | 0.00 99.72% | -0.07 6,700% | 0 100% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.76 Infinity% | -0.51 128.98% | -0.57 11.76% | -0.32 43.86% | -0.69 115.62% | 0.23 133.33% | -1.02 543.48% | -0.88 13.73% | 0.43 148.86% | 0.27 37.21% | 0.97 259.26% | 0.74 23.71% | 0 100% | 0.11 Infinity% | 0.73 563.64% | 0.40 45.21% | 0.41 2.50% | 0.47 14.63% | 0.45 4.26% | 0.25 44.44% |
All numbers in (except ratios and percentages)