7010
SA:COM:STC
stc
- Stock
Last Close
39.80
21/11 12:19
Market Cap
191.90B
Beta: -
Volume Today
5.09M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.90B - | 5.26B 81.06% | 2.67B 49.27% | 2.55B 4.23% | 2.21B 13.44% | 3.11B 40.73% | 4.52B 45.39% | 2.45B 45.75% | 3.92B 59.57% | 4.47B 14.05% | 4.21B 5.79% | 4.51B 7.16% | 4.92B 9.17% | 12.46B 153.26% | 12.71B 2.00% | 13.00B 2.27% | 2.66B 79.54% | 14.74B 454.18% | 15.17B 2.92% | 14.33B 5.53% | 4.08B 71.52% | 11.60B 184.06% | 12.65B 9.05% | 13.64B 7.90% | 8.00B 41.39% | 16.64B 108.04% | 18.04B 8.43% | 18.42B 2.11% | 8.89B 51.72% | 18.37B 106.60% | 17.14B 6.71% | 17.31B 0.99% | 5.94B 65.67% | 16.07B 170.36% | 18.48B 15.04% | 18.44B 0.23% | 6.89B 62.65% | 19.69B 185.87% | 19.19B 2.52% | 20.66B 7.63% | 7.59B 63.28% | 20.59B 171.44% | 19.38B 5.87% | |
accumulated other comprehensive income loss | 2.13B - | 2.29B 7.65% | 1.83B 20.01% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 960.07M - | 6.84B 612.71% | 1.49B 78.26% | 5.42B 264.20% | 5.47B 0.93% | 3.21B 41.34% | 2.69B 16.23% | 2.21B 17.73% | 4.50B 103.78% | 3.00B 33.28% | 3.38B 12.57% | 2.09B 38.24% | 3.59B 72.06% | 3.11B 13.57% | 5.12B 64.86% | 3.07B 40.10% | 2.57B 16.32% | 3.68B 43.18% | 2.24B 39.01% | 2.33B 4.03% | 8.15B 249.63% | 6.18B 24.21% | 10.71B 73.27% | 8.56B 20.07% | 8.03B 6.17% | 8.78B 9.37% | 7.44B 15.32% | 4.67B 37.28% | 9.00B 93.00% | 6.84B 24.01% | 8.49B 24.12% | 14.05B 65.42% | 8.28B 41.05% | 8.91B 7.58% | 12.55B 40.87% | 12.47B 0.61% | 17.79B 42.66% | 9.61B 46.00% | 10.44B 8.61% | 11.95B 14.51% | 13.41B 12.24% | 16.19B 20.69% | 17.63B 8.87% | |
cash and short term investments | 17.79B - | 22.78B 28.06% | 18.94B 16.84% | 20.54B 8.40% | 19.81B 3.52% | 24.24B 22.33% | 22.62B 6.68% | 22.17B 2.00% | 21.31B 3.88% | 23.35B 9.61% | 18.58B 20.46% | 20.04B 7.89% | 18.60B 7.21% | 20.44B 9.90% | 18.06B 11.63% | 17.88B 1.00% | 17.67B 1.17% | 18.74B 6.03% | 19.41B 3.59% | 18.10B 6.73% | 23.33B 28.86% | 15.97B 31.52% | 12.49B 21.81% | 12.55B 0.47% | 10.59B 15.62% | 11.90B 12.34% | 9.08B 23.68% | 6.00B 33.94% | 9.18B 53.14% | 10.17B 10.68% | 11.43B 12.41% | 14.20B 24.25% | 9.58B 32.53% | 12.33B 28.75% | 15.84B 28.40% | 15.70B 0.84% | 20.56B 30.91% | 15.75B 23.40% | 18.47B 17.27% | 19.45B 5.35% | 24.14B 24.08% | 27.79B 15.11% | 35.18B 26.60% | |
common stock | 20B - | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 20B 0% | 50B 150% | 50B 0% | 50B 0% | 50B 0% | 50B 0% | 50B 0% | 50B 0% | 50B 0% | |
deferred revenue | 14.60B - | 7.64B 47.71% | 9.43B 23.47% | 10.44B 10.76% | 12.14B 16.24% | 10.86B 10.56% | 11.61B 6.90% | 13.40B 15.42% | 12.58B 6.11% | 13.35B 6.13% | 12.97B 2.88% | 15.64B 20.61% | 18.26B 16.74% | 13.10B 28.23% | 11.56B 11.77% | 11.70B 1.17% | 23.35B 99.66% | 12.75B 45.40% | 9.82B 23.02% | 12.73B 29.71% | 23.55B 85.00% | 10.78B 54.21% | 9.63B 10.67% | 11.60B 20.42% | 21.95B 89.18% | 14.16B 35.50% | 11.34B 19.87% | 10.49B 7.56% | 21.58B 105.75% | 2.22B 89.71% | 1.38B 37.80% | 9.90B 617.03% | 24.87B 151.05% | 30.74B - | 4.60B 85.04% | 4.29B 6.65% | ||||||||
deferred revenue non current | 780.40M - | 778.34M - | 1.54B - | 1.98B - | 1.52B 23.02% | 1.52B 0.03% | 1.46B 3.94% | 1.76B 20.66% | 1.90B 7.76% | 2.19B 15.49% | 2.30B 4.96% | 2.92B 26.61% | 3.12B 7.13% | 3.22B 3.15% | 3.42B 6.28% | 771.91M 77.46% | 4.14B 436.69% | 4.68B 13.02% | 4.57B 2.42% | 771.91M 83.11% | 771.91M 0% | 771.91M 0% | 771.91M 0% | 771.91M 0% | 771.91M 0% | 771.91M 0% | 771.91M 0% | 771.91M 0% | 771.91M 0% | 1.12B 44.98% | 1.12B 0.33% | 1.11B 0.42% | 1.11B 0.38% | 1.14B 2.27% | ||||||||||
deferrred tax liabilities non current | 3.56B - | 3.83B - | 4.10B - | 4.21B - | 5.19B 23.09% | 5.16B 0.55% | 5.01B 2.89% | 5.18B 3.44% | 6.37B 22.96% | 6.38B 0.10% | 6.93B 8.66% | 6.34B 8.55% | 6.50B 2.56% | 7.11B 9.35% | 7.21B 1.51% | 7.30B 1.13% | 7.00B 4.05% | 7.46B 6.53% | 7.10B 4.81% | 8.25B 16.15% | 8.12B - | 8.06B 0.73% | 8.15B - | 3.16B - | ||||||||||||||||||||
goodwill | 143.04M - | 142.72M - | 117.83M - | 298.17M - | 5.19B - | |||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 4.61B - | 4.59B 0.36% | 4.57B 0.44% | 4.52B 1.06% | 4.52B 0.02% | 4.51B 0.26% | 4.54B 0.58% | 4.87B 7.28% | 4.78B 1.74% | 4.74B 0.87% | 4.60B 2.90% | 4.39B 4.70% | 4.39B 0.14% | 7.85B 78.57% | 7.83B 0.26% | 7.67B 2.04% | 7.77B 1.41% | 9.12B 17.35% | 9.06B 0.66% | 9.33B 2.93% | 9.56B 2.49% | 9.34B 2.28% | 8.79B 5.93% | 9.32B 6.01% | 9.91B 6.34% | 9.83B 0.73% | 9.65B 1.84% | 9.59B 0.70% | 10.47B 9.18% | 10.14B 3.08% | 10.19B 0.43% | 10.09B 0.92% | 10.73B 6.35% | 10.57B 1.53% | 10.72B 1.41% | 10.82B 0.97% | 11.78B 8.79% | 11.87B 0.81% | 12.03B 1.31% | 17.08B 41.98% | 17.28B 1.21% | 17.76B 2.78% | ||
intangible assets | 4.61B - | 4.59B 0.36% | 4.57B 0.44% | 4.52B 1.06% | 4.52B 0.02% | 4.51B 0.26% | 4.54B 0.58% | 4.87B 7.28% | 4.78B 1.74% | 4.74B 0.87% | 4.60B 2.90% | 4.39B 4.70% | 4.39B 0.14% | 7.77B - | 9.56B - | 9.76B - | 10.32B - | 10.62B - | 11.48B - | 12.09B - | ||||||||||||||||||||||||
inventory | 1.09B - | 786.77M - | 789.70M - | 486.48M - | 459.56M 5.53% | 560.73M 22.01% | 594.34M 5.99% | 460.43M 22.53% | 372.23M 19.16% | 642.71M 72.66% | 689.37M 7.26% | 787.46M 14.23% | 829.87M 5.39% | 1.13B 36.27% | 986.56M 12.76% | 1.72B 74.50% | 1.17B 31.79% | 1.32B 12.56% | 952.44M 27.94% | 1.01B 5.90% | 933.58M 7.44% | 1.02B 8.75% | 684.17M 32.61% | 917.51M 34.10% | 992.54M 8.18% | 928.50M 6.45% | 759.09M 18.25% | 1.02B 34.71% | 1.78B 74.52% | 1.92B 7.79% | 1.32B 31.61% | 1.90B 44.79% | 1.86B 2.57% | 1.49B 19.73% | ||||||||||
long term debt | 6.98B - | 6.77B 2.94% | 8.54B 26.19% | 8.28B 3.14% | 7.79B 5.94% | 7.46B 4.15% | 6.98B 6.41% | 6.26B 10.38% | 5.74B 8.22% | 5.56B 3.13% | 5.01B 9.98% | 4.64B 7.40% | 4.02B 13.39% | 3.76B 6.37% | 3.42B 9.16% | 3.67B 7.51% | 4.01B 9.05% | 4.05B 1.20% | 4.03B 0.69% | 3.99B 0.83% | 3.97B 0.68% | 5.53B 39.49% | 10.35B 87.04% | 10.25B 0.97% | 10.50B 2.53% | 10.36B 1.33% | 10.86B 4.75% | 10.72B 1.28% | 10.88B 1.48% | 10.41B 4.27% | 10.36B 0.46% | 11.33B 9.30% | 10.20B 9.95% | 10.72B 5.09% | 11.06B 3.18% | 11.19B 1.19% | 12.60B 12.56% | 12.91B 2.51% | 10.73B 16.90% | 16.48B 53.58% | 16.89B 2.51% | 21.71B 28.50% | 18.96B 12.64% | |
long term investments | -5.55B - | -4.89B 11.89% | -1.99B 59.29% | -126.75M 93.63% | 958.67M 856.32% | -6.48B 776.41% | -5.57B 14.14% | -6.88B 23.62% | -3.41B 50.41% | -6.61B 93.68% | -2.03B 69.34% | -5.05B 148.95% | -2.02B 59.93% | -3.16B 56.09% | 1.39B 144.09% | -284.98M 120.48% | -381.80M 33.97% | 126.35M 133.09% | -6.32B 5,103.98% | -5.01B 20.78% | -5.22B 4.21% | 4.05B 177.56% | 11.96B 195.48% | 9.60B 19.72% | 11.38B 18.57% | 10.24B 10.02% | 11.71B 14.36% | 12.10B 3.32% | 13.41B 10.84% | 10.61B 20.90% | 10.95B 3.24% | 13.76B 25.61% | 12.85B 6.61% | 10.96B 14.71% | 10.68B 2.59% | 10.00B 6.31% | 10.71B 7.06% | 5.67B 47.04% | 4.29B 24.45% | 13.31B 210.49% | 6.12B 54.04% | 5.68B 7.04% | 19.41B 241.35% | |
net debt | 7.58B - | 1.60B 78.88% | 8.89B 455.60% | 4.75B 46.64% | 4.33B 8.70% | 6.30B 45.37% | 6.44B 2.25% | 6.17B 4.12% | 3.14B 49.09% | 4.46B 41.98% | 3.55B 20.46% | 4.47B 25.99% | 2.29B 48.87% | 2.46B 7.79% | 222.56M 90.97% | 1.97B 786.62% | 2.09B 5.75% | 723.54M 65.33% | 1.83B 152.55% | 1.70B 6.76% | -3.87B 327.01% | 367.77M 109.51% | 873.13M 137.41% | 3.21B 267.69% | 4.16B 29.67% | 3.40B 18.34% | 4.62B 36.03% | 7.32B 58.37% | 2.93B 59.97% | 4.94B 68.60% | 3.13B 36.76% | -1.82B 158.23% | 4.25B 333.24% | 4.14B 2.54% | 832.74M 79.87% | 965.75M 15.97% | -4.01B 514.99% | 4.51B 212.44% | 3.50B 22.39% | 14.08B 302.70% | 12.74B 9.52% | 10.04B 21.23% | 10.34B 3.01% | |
net receivables | 12.54B - | 10.36B - | 14.55B - | 20.51B - | 20.42B 0.42% | 22.57B 10.50% | 23.48B 4.03% | 25.55B 8.82% | 29.00B 13.49% | 32.37B 11.65% | 32.73B 1.09% | 22.54B 31.13% | 21.58B 4.27% | 24.02B 11.30% | 26.11B 8.73% | 28.43B 8.89% | 30.55B 7.43% | 32.03B 4.85% | 35.42B 10.60% | 32.58B 8.03% | 32.35B - | 39.14B 21.01% | 38.03B - | 43.70B - | 30.85B 29.41% | 31.40B 1.77% | ||||||||||||||||||
other assets | 1 - | |||||||||||||||||||||||||||||||||||||||||||
other current assets | 740.32M - | 10.90B 1,371.85% | 11.53B 5.77% | 12.87B 11.64% | 878.95M 93.17% | 13.17B 1,398.07% | 15.04B 14.19% | 16.20B 7.72% | 342.43M 97.89% | 16.83B 4,815.36% | 17.73B 5.32% | 19.91B 12.33% | 784.05M 96.06% | 1.05B 33.53% | 900.56M 13.98% | 873.53M 3.00% | 1.13B 29.59% | 1.27B 12.63% | 1.37B 7.24% | 2.00B 46.49% | 1.95B 2.49% | 2.27B 16.29% | 3.20B 41.02% | 3.58B 11.65% | 4.10B 14.59% | 3.77B 8.02% | 4.18B 11.00% | 3.57B 14.63% | 3.09B 13.54% | 37.92B 1,128.08% | 32.02B 15.56% | 2.31B 92.79% | 1.83B 20.76% | 41.12B 2,147.35% | 39.70B 3.44% | 42.36B 6.69% | 1.32B 96.88% | 1.48B - | 1.87B 26.63% | 1.68B 10.40% | ||||
other current liabilities | 582.12M - | 4.94B 749.12% | 3.17B 35.93% | 3.46B 9.10% | 452.92M 86.89% | 5.61B 1,137.96% | 3.61B 35.65% | 4.64B 28.54% | 4.32B 6.94% | 7.73B 79.02% | 4.71B 39.04% | 5.14B 9.16% | 5.01B 2.66% | 4.61B 7.80% | 5.39B 16.86% | 6.10B 13.13% | 7.17B 17.44% | 10.16B 41.80% | 11.99B 17.97% | 9.47B 20.97% | 4.08B 56.96% | 1.45B 64.45% | 1.40B 3.15% | 2.65B 88.45% | 1.56B 41.20% | 2.60B 66.83% | 1.73B 33.35% | 1.53B 11.49% | 1.36B 11.11% | 13.32B 878.71% | 11.58B 13.05% | 1.35B 88.34% | 426.82M 68.39% | 15.79B 3,598.53% | 14.06B 10.92% | 13.46B 4.26% | 28.32B 110.39% | 16.13B 43.07% | 16.83B 4.40% | 15.58B 7.47% | 483.67M 96.90% | 12.99B 2,586.04% | 16.21B 24.75% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 106.53M - | 881.64M 727.61% | 870.57M 1.26% | 919.00M 5.56% | 103.59M 88.73% | 977.86M 843.98% | 936.83M 4.20% | 1.10B 17.25% | 122.73M 88.83% | 934.72M 661.63% | 852.39M 8.81% | 808.00M 5.21% | 237.22M 70.64% | 211.68M 10.77% | 174.78M 17.43% | 895.85M 412.55% | 862.57M 3.71% | 91.19M 89.43% | 68.01M 25.42% | 386.02M 467.62% | 371.62M 3.73% | 363.61M 2.15% | 340.35M 6.40% | 424.19M 24.64% | 91.85M 78.35% | 731.20M 696.07% | 338.95M 53.64% | 271.42M 19.92% | 179.66M 33.81% | 14.72B 8,090.82% | 14.40B 2.13% | 383.81M 97.34% | 143.22M 62.68% | 4.54B 3,071.16% | 4.40B 3.22% | 4.33B 1.58% | 4.13B 4.57% | 13.38B 224.21% | 9.84B 26.46% | 9.34B 5.08% | 186.41M 98.00% | 13.94B 7,376.94% | 19.94B 43.03% | |
other non current liabilities | 228.94M - | 4.59B 1,905.68% | 4.83B 5.13% | 4.78B 0.96% | 323.49M 93.23% | 5.06B 1,463.46% | 5.45B 7.82% | 5.72B 4.88% | 604.23M 89.43% | 6.45B 967.87% | 6.59B 2.17% | 6.57B 0.41% | 274.67M 95.82% | 90.60M 67.01% | 88.03M 2.84% | 86.64M 1.58% | 88.94M 2.66% | 304.36M 242.21% | 87.23M 71.34% | 88.01M 0.90% | 32.73M 62.82% | 30.15M 7.87% | 33.29M 10.40% | 30.64M 7.95% | 3.51B 11,350.27% | 27.36M 99.22% | 54.72M 100.01% | 28.08M 48.67% | 3.92B 13,861.12% | 11.73B 199.16% | 11.61B 1.02% | 3.76B 67.64% | 3.80B 1.08% | 11.58B 204.96% | 11.06B 4.55% | 10.88B 1.54% | 11.43B 4.96% | 11.16B 2.32% | 11.42B 2.34% | 11.27B 1.34% | 3.94B 65.01% | 11.59B 193.86% | 15.27B 31.78% | |
othertotal stockholders equity | 7.54B - | 7.16B 5.00% | 7.58B 5.88% | 7.19B 5.16% | 7.03B 2.30% | 6.39B 9.07% | 6.20B 3.05% | 5.58B 9.99% | 5.89B 5.59% | 4.70B 20.24% | 4.51B 3.96% | 4.44B 1.59% | 4.56B 2.64% | 8.16B 79.10% | 8.27B 1.31% | 8.27B 0.01% | 8.23B 0.42% | 8.29B 0.67% | 8.10B 2.25% | 8.05B 0.61% | 8.10B 0.57% | 7.77B 4.02% | 7.09B 8.80% | 7.03B 0.77% | 7.25B 3.16% | 7.45B 2.69% | 6.78B 9.01% | 6.75B 0.40% | 6.44B 4.64% | 6.60B 2.56% | 6.62B 0.33% | 10.29B 55.27% | 11.29B 9.72% | 11.34B 0.52% | 11.92B 5.11% | 11.92B 0.00% | 12.55B 5.21% | 12.56B 0.12% | 12.43B 1.02% | 1.65B 86.75% | -612.53M 137.19% | -612.53M 0% | -517.30M 15.55% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 38.40B - | 38.28B 0.33% | 38.52B 0.64% | 38.57B 0.12% | 38.23B 0.87% | 38.04B 0.49% | 38.67B 1.64% | 38.86B 0.49% | 40.49B 4.20% | 40.79B 0.75% | 41.13B 0.83% | 41.13B 0.01% | 43.03B 4.61% | 39.37B 8.50% | 39.28B 0.24% | 39.08B 0.50% | 39.94B 2.20% | 39.72B 0.55% | 39.62B 0.26% | 40.20B 1.48% | 41.92B 4.27% | 43.71B 4.27% | 43.95B 0.56% | 44.67B 1.62% | 47.97B 7.40% | 47.96B 0.03% | 48.28B 0.67% | 48.77B 1.00% | 50.74B 4.04% | 50.12B 1.23% | 49.45B 1.33% | 48.83B 1.26% | 50.16B 2.72% | 49.12B 2.08% | 49.27B 0.32% | 49.06B 0.44% | 49.68B 1.26% | 48.73B 1.90% | 48.24B 1.01% | 50.06B 3.77% | 51.90B 3.68% | 51.40B 0.98% | 50.96B 0.85% | |
retained earnings | 28.69B - | 29.83B 3.96% | 31.13B 4.37% | 33.00B 6.01% | 33.39B 1.19% | 33.90B 1.51% | 34.46B 1.65% | 34.78B 0.93% | 34.65B 0.36% | 35.03B 1.08% | 34.89B 0.38% | 35.04B 0.42% | 35.18B 0.41% | 32.40B 7.90% | 32.78B 1.16% | 33.40B 1.90% | 34.01B 1.82% | 35.18B 3.44% | 35.70B 1.48% | 36.31B 1.71% | 37.42B 3.04% | 40.59B 8.49% | 35.44B 12.69% | 34.19B 3.54% | 34.51B 0.94% | 35.42B 2.65% | 36.15B 2.04% | 36.91B 2.12% | 37.51B 1.61% | 38.46B 2.55% | 37.29B 3.05% | 38.22B 2.49% | 37.98B 0.61% | 39.02B 2.73% | 39.86B 2.15% | 11.41B 71.38% | 10.95B 3.97% | 12.07B 10.19% | 13.06B 8.24% | 27.19B 108.13% | 27.47B 1.03% | 28.76B 4.70% | 25.09B 12.78% | |
short term debt | 1.56B - | 1.67B 7.12% | 1.83B 9.77% | 1.89B 2.74% | 2.01B 6.84% | 2.04B 1.43% | 2.14B 4.88% | 2.13B 0.78% | 1.90B 10.49% | 1.90B 0.00% | 1.92B 1.04% | 1.92B 0.01% | 1.86B 3.05% | 1.81B 2.89% | 1.93B 6.47% | 1.37B 29.05% | 647.76M 52.63% | 344.95M 46.75% | 42.89M 87.57% | 43.28M 0.90% | 320.53M 640.62% | 1.02B 217.13% | 1.24B 21.54% | 1.52B 23.34% | 1.69B 10.87% | 1.82B 7.63% | 1.21B 33.71% | 1.27B 5.48% | 1.06B 16.58% | 1.37B 29.57% | 1.26B 8.68% | 901.16M 28.20% | 2.33B 158.14% | 2.33B 0.05% | 2.32B 0.22% | 2.25B 3.21% | 1.19B 47.07% | 1.20B 1.13% | 3.20B 166.30% | 9.56B 198.23% | 9.26B 3.06% | 4.52B 51.22% | 5.84B 29.22% | |
short term investments | 16.83B - | 15.94B 5.29% | 17.46B 9.53% | 15.12B 13.39% | 14.35B 5.11% | 21.03B 46.58% | 19.93B 5.22% | 19.96B 0.12% | 16.80B 15.81% | 20.35B 21.11% | 15.19B 25.34% | 17.95B 18.16% | 15.00B 16.44% | 17.33B 15.52% | 12.94B 25.34% | 14.81B 14.48% | 15.10B 1.97% | 15.06B 0.28% | 17.17B 13.99% | 15.77B 8.13% | 15.17B 3.79% | 9.79B 35.45% | 1.78B 81.81% | 3.99B 123.90% | 2.56B 35.89% | 3.11B 21.68% | 1.64B 47.29% | 1.33B 18.81% | 180.40M 86.46% | 3.32B 1,741.99% | 2.93B 11.69% | 149.66M 94.90% | 1.30B 767.50% | 3.42B 163.76% | 3.29B 4.03% | 3.23B 1.73% | 2.76B 14.44% | 6.14B 122.11% | 8.03B 30.83% | 7.50B 6.56% | 10.72B 42.94% | 11.60B 8.12% | 17.55B 51.34% | |
tax assets | 17.63B - | 15.94B 9.61% | 17.46B 9.53% | 15.12B 13.39% | 15.21B 0.60% | 21.03B 38.27% | 19.93B 5.22% | 19.96B 0.12% | 17.69B 11.35% | 20.35B 15.02% | 15.19B 25.34% | 17.95B 18.16% | 15.59B 13.17% | 17.33B 11.17% | 12.94B 25.34% | 14.81B 14.48% | 15.10B 1.97% | 16.57B 9.69% | 18.28B 10.32% | 16.90B 7.55% | 16.71B 1.12% | 11.36B 31.99% | 3.42B 69.87% | 5.54B 61.75% | 4.13B 25.44% | 4.60B 11.51% | 2.91B 36.89% | 2.40B 17.27% | 1.31B 45.40% | -10.14B 872.90% | -10.19B 0.43% | 1.32B 112.91% | 2.43B 84.48% | -5.67B - | 12.97B - | |||||||||
tax payables | 1.87B - | 1.51B 19.25% | 1.71B 13.24% | 1.62B 4.92% | 1.62B 0.31% | 1.19B 26.56% | 1.42B 19.44% | 1.47B 3.25% | 1.65B 12.25% | 1.20B 27.23% | 1.40B 17.10% | 1.48B 5.73% | 1.71B 15.51% | 1.86B 8.83% | 1.48B 20.31% | 25.64M 98.27% | 2.22B 8,559.77% | 1.38B 37.80% | 1.57B 13.48% | 28.10M 98.21% | 2.10B 7,379.92% | 1.58B 24.85% | 1.86B 18.03% | 40.36M 97.84% | 2.43B 5,930.63% | 1.96B 19.35% | 2.30B 17.40% | 62.30M 97.30% | 2.84B 4,459.63% | 2.35B 17.43% | ||||||||||||||
total assets | 87.36B - | 88.47B 1.28% | 89.90B 1.61% | 92.40B 2.79% | 90.87B 1.66% | 95.48B 5.08% | 96.16B 0.71% | 96.26B 0.10% | 96.66B 0.42% | 100.39B 3.86% | 96.05B 4.32% | 99.19B 3.27% | 101.61B 2.43% | 103.97B 2.33% | 103.70B 0.26% | 105.00B 1.25% | 108.11B 2.97% | 115.01B 6.38% | 114.50B 0.44% | 115.33B 0.73% | 111.95B 2.93% | 109.48B 2.20% | 109.31B 0.16% | 112.77B 3.17% | 118.33B 4.93% | 120.76B 2.06% | 119.51B 1.04% | 119.08B 0.36% | 121.97B 2.43% | 124.46B 2.04% | 119.27B 4.17% | 123.92B 3.90% | 127.78B 3.11% | 129.63B 1.45% | 131.53B 1.46% | 133.03B 1.14% | 137.22B 3.15% | 138.84B 1.18% | 140.27B 1.03% | 156.03B 11.24% | 159.68B 2.34% | 159.87B 0.12% | 160.04B 0.11% | |
total current assets | 32.16B - | 33.68B 4.72% | 30.47B 9.52% | 33.40B 9.63% | 31.85B 4.67% | 37.41B 17.46% | 37.66B 0.67% | 38.36B 1.88% | 36.99B 3.58% | 40.19B 8.64% | 36.30B 9.66% | 39.95B 10.06% | 40.38B 1.06% | 42.37B 4.93% | 42.09B 0.65% | 42.83B 1.75% | 44.81B 4.64% | 49.38B 10.19% | 53.79B 8.94% | 53.52B 0.50% | 48.61B 9.18% | 40.65B 16.36% | 40.84B 0.46% | 43.22B 5.84% | 44.84B 3.75% | 47.39B 5.67% | 46.61B 1.63% | 45.94B 1.43% | 45.86B 0.18% | 49.02B 6.89% | 44.46B 9.30% | 49.54B 11.41% | 51.47B 3.90% | 54.44B 5.78% | 56.47B 3.72% | 58.82B 4.16% | 60.93B 3.59% | 64.86B 6.44% | 65.88B 1.57% | 66.25B 0.56% | 71.22B 7.51% | 71.09B 0.19% | 69.74B 1.90% | |
total current liabilities | 19.65B - | 19.51B 0.72% | 17.10B 12.35% | 18.34B 7.26% | 16.82B 8.29% | 21.62B 28.55% | 21.88B 1.21% | 22.62B 3.35% | 22.71B 0.43% | 27.45B 20.83% | 23.81B 13.26% | 27.21B 14.30% | 30.05B 10.42% | 31.99B 6.47% | 31.59B 1.24% | 32.17B 1.81% | 33.83B 5.17% | 38.00B 12.33% | 37.02B 2.58% | 36.58B 1.18% | 32.04B 12.43% | 24.85B 22.44% | 24.92B 0.29% | 29.42B 18.04% | 33.19B 12.83% | 35.21B 6.08% | 32.32B 8.21% | 31.71B 1.89% | 32.89B 3.73% | 35.29B 7.29% | 31.36B 11.14% | 29.47B 6.04% | 33.56B 13.90% | 34.18B 1.84% | 34.87B 2.01% | 34.15B 2.06% | 36.40B 6.59% | 37.02B 1.69% | 39.23B 5.98% | 45.79B 16.72% | 48.07B 4.98% | 42.70B 11.18% | 45.72B 7.07% | |
total debt | 8.54B - | 8.44B 1.10% | 10.38B 22.94% | 10.16B 2.10% | 9.80B 3.57% | 9.50B 3.00% | 9.13B 3.98% | 8.38B 8.13% | 7.65B 8.79% | 7.47B 2.35% | 6.93B 7.17% | 6.56B 5.35% | 5.88B 10.36% | 5.57B 5.27% | 5.34B 4.08% | 5.04B 5.67% | 4.65B 7.68% | 4.40B 5.47% | 4.07B 7.50% | 4.04B 0.81% | 4.29B 6.20% | 6.55B 52.77% | 11.58B 76.87% | 11.77B 1.62% | 12.19B 3.61% | 12.18B 0.09% | 12.06B 0.99% | 11.99B 0.61% | 11.94B 0.44% | 11.79B 1.26% | 11.62B 1.42% | 12.23B 5.25% | 12.53B 2.43% | 13.05B 4.15% | 13.38B 2.58% | 13.44B 0.42% | 13.79B 2.58% | 14.12B 2.39% | 13.93B 1.29% | 26.03B 86.84% | 26.16B 0.47% | 26.23B 0.27% | 27.97B 6.63% | |
total investments | 11.28B - | 11.05B 2.05% | 15.47B 39.99% | 14.99B 3.06% | 15.31B 2.09% | 14.55B 4.96% | 14.37B 1.24% | 13.07B 8.99% | 13.39B 2.41% | 13.74B 2.61% | 13.17B 4.17% | 12.91B 1.97% | 12.98B 0.57% | 14.17B 9.20% | 14.33B 1.11% | 14.53B 1.37% | 14.72B 1.34% | 15.19B 3.16% | 10.85B 28.59% | 10.76B 0.76% | 9.95B 7.51% | 13.84B 39.05% | 13.74B 0.72% | 13.59B 1.10% | 13.94B 2.58% | 13.36B 4.21% | 13.35B 0.01% | 13.43B 0.60% | 13.59B 1.19% | 13.93B 2.49% | 13.89B 0.32% | 13.91B 0.15% | 14.15B 1.72% | 14.39B 1.67% | 13.96B 2.94% | 13.23B 5.24% | 13.47B 1.81% | 11.81B 12.34% | 12.31B 4.28% | 20.81B 68.97% | 16.84B 19.07% | 17.28B 2.62% | 36.95B 113.85% | |
total liabilities | 31.20B - | 30.87B 1.04% | 30.47B 1.30% | 31.40B 3.04% | 29.54B 5.91% | 34.14B 15.57% | 34.32B 0.53% | 34.59B 0.80% | 34.70B 0.30% | 39.46B 13.73% | 35.41B 10.28% | 38.42B 8.49% | 40.53B 5.51% | 42.55B 4.99% | 41.78B 1.82% | 42.40B 1.48% | 44.87B 5.83% | 50.63B 12.84% | 49.71B 1.83% | 49.90B 0.39% | 45.29B 9.24% | 40.03B 11.60% | 45.63B 13.98% | 50.33B 10.31% | 55.27B 9.82% | 56.74B 2.66% | 55.37B 2.42% | 54.12B 2.25% | 56.71B 4.77% | 58.20B 2.64% | 54.11B 7.04% | 53.44B 1.22% | 56.39B 5.52% | 57.25B 1.52% | 57.75B 0.88% | 57.00B 1.31% | 61.19B 7.36% | 61.86B 1.09% | 62.50B 1.04% | 74.65B 19.44% | 78.17B 4.71% | 77.11B 1.36% | 81.09B 5.17% | |
total liabilities and stockholders equity | 87.36B - | 88.47B 1.28% | 89.90B 1.61% | 92.40B 2.79% | 90.87B 1.66% | 95.48B 5.08% | 96.16B 0.71% | 96.26B 0.10% | 96.66B 0.42% | 100.39B 3.86% | 96.05B 4.32% | 99.19B 3.27% | 101.61B 2.43% | 103.97B 2.33% | 103.70B 0.26% | 105.00B 1.25% | 108.11B 2.97% | 115.01B 6.38% | 114.50B 0.44% | 115.33B 0.73% | 111.95B 2.93% | 109.48B 2.20% | 109.31B 0.16% | 112.77B 3.17% | 118.33B 4.93% | 120.76B 2.06% | 119.51B 1.04% | 119.08B 0.36% | 121.97B 2.43% | 124.46B 2.04% | 119.27B 4.17% | 123.92B 3.90% | 127.78B 3.11% | 129.63B 1.45% | 131.53B 1.46% | 133.03B 1.14% | 137.22B 3.15% | 138.84B 1.18% | 140.27B 1.03% | 156.03B 11.24% | 159.68B 2.34% | 159.87B 0.12% | 160.04B 0.11% | |
total non current assets | 55.20B - | 54.80B 0.73% | 59.43B 8.45% | 59.00B 0.72% | 59.02B 0.04% | 58.08B 1.61% | 58.51B 0.74% | 57.90B 1.04% | 59.67B 3.07% | 60.20B 0.89% | 59.75B 0.75% | 59.24B 0.86% | 61.23B 3.36% | 61.60B 0.61% | 61.61B 0.01% | 62.17B 0.91% | 63.30B 1.82% | 65.63B 3.68% | 60.70B 7.50% | 61.81B 1.82% | 63.34B 2.48% | 68.83B 8.66% | 68.47B 0.53% | 69.54B 1.57% | 73.48B 5.67% | 73.37B 0.15% | 72.90B 0.65% | 73.13B 0.32% | 76.11B 4.08% | 75.44B 0.88% | 74.81B 0.84% | 74.38B 0.57% | 76.31B 2.59% | 75.19B 1.47% | 75.06B 0.17% | 74.21B 1.14% | 76.29B 2.80% | 73.99B 3.02% | 74.39B 0.55% | 89.78B 20.69% | 88.46B 1.48% | 88.78B 0.37% | 90.30B 1.71% | |
total non current liabilities | 11.55B - | 11.36B 1.59% | 13.37B 17.68% | 13.06B 2.35% | 12.72B 2.57% | 12.52B 1.59% | 12.44B 0.66% | 11.98B 3.69% | 11.98B 0.06% | 12.02B 0.27% | 11.60B 3.45% | 11.20B 3.43% | 10.48B 6.44% | 10.56B 0.74% | 10.18B 3.56% | 10.23B 0.46% | 11.04B 7.91% | 12.63B 14.40% | 12.69B 0.44% | 13.31B 4.95% | 13.25B 0.47% | 15.19B 14.59% | 20.71B 36.37% | 20.92B 1.00% | 22.08B 5.57% | 21.53B 2.47% | 23.05B 7.04% | 22.41B 2.77% | 23.81B 6.25% | 22.91B 3.78% | 22.75B 0.73% | 23.98B 5.42% | 22.83B 4.78% | 23.07B 1.05% | 22.89B 0.80% | 22.85B 0.17% | 24.79B 8.52% | 24.84B 0.20% | 23.27B 6.33% | 28.86B 24.03% | 30.10B 4.28% | 34.41B 14.33% | 35.37B 2.80% | |
total stockholders equity | 56.23B - | 56.99B 1.35% | 58.71B 3.03% | 60.19B 2.52% | 60.42B 0.38% | 60.29B 0.22% | 60.65B 0.60% | 60.36B 0.49% | 60.54B 0.31% | 59.72B 1.35% | 59.40B 0.54% | 59.48B 0.13% | 59.74B 0.44% | 60.56B 1.38% | 61.05B 0.80% | 61.67B 1.02% | 62.24B 0.93% | 63.47B 1.97% | 63.80B 0.53% | 64.36B 0.88% | 65.51B 1.79% | 68.36B 4.35% | 62.53B 8.54% | 61.22B 2.09% | 61.76B 0.89% | 62.87B 1.79% | 62.92B 0.08% | 63.66B 1.18% | 63.95B 0.44% | 65.07B 1.75% | 63.91B 1.77% | 68.50B 7.18% | 69.27B 1.12% | 70.37B 1.58% | 71.79B 2.02% | 73.33B 2.15% | 73.50B 0.23% | 74.63B 1.54% | 75.50B 1.16% | 78.84B 4.43% | 78.98B 0.19% | 80.44B 1.84% | 76.40B 5.02% |
All numbers in (except ratios and percentages)