4082
SA:MRNA
مرنة للتمويل
- Stock
Last Close
11.50
25/11 09:15
Market Cap
767.14M
Beta: -
Volume Today
38.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 20.73M - | 31.43M 51.65% | 36.07M 14.77% | 36.76M 1.89% | 39.88M 8.49% | 38.99M 2.23% | 39.29M 0.77% | 44.17M 12.42% | 41.32M 6.44% | 40.19M 2.75% | 42.04M 4.60% | 49.20M 17.04% | 47.43M 3.60% | 44.24M 6.72% | 57.17M 29.21% | |
cost of revenue | 6.23M - | 12.41M 99.17% | 13.82M 11.33% | 10.86M 21.39% | 6.60M 39.28% | 14.23M 115.71% | 19.33M 35.84% | 23.54M 21.81% | 23.94M - | 27.20M 13.61% | 16.71M 38.58% | 14.92M 10.68% | 13.86M 7.16% | 18.97M 36.92% | ||
gross profit | 14.50M - | 19.02M 31.22% | 22.26M 17.02% | 25.90M 16.34% | 33.28M 28.52% | 24.76M 25.60% | 19.96M 19.37% | 20.63M 3.32% | 41.32M 100.34% | 16.24M 60.69% | 14.83M 8.68% | 32.49M 119.06% | 32.51M 0.04% | 30.39M 6.52% | 38.19M 25.70% | |
selling and marketing expenses | ||||||||||||||||
general and administrative expenses | 10.51M - | 2.44M 76.83% | 2.50M 2.72% | 2.77M 10.88% | 11.31M 307.54% | 4.26M 62.34% | 5.46M 28.34% | 5.13M 6.04% | 19.13M 272.69% | 2.74M 85.69% | 5.86M 113.89% | 11.66M 98.97% | 7.35M 36.94% | |||
selling general and administrative expenses | 10.51M - | 2.44M 76.83% | 2.50M 2.72% | 2.77M 10.88% | 11.31M 307.54% | 4.26M 62.34% | 5.46M 28.34% | 5.13M 6.04% | 19.13M 272.69% | 2.74M 85.69% | 5.86M 113.89% | 11.66M 98.97% | 7.35M 36.94% | |||
research and development expenses | ||||||||||||||||
other expenses | -13.63M - | 2.21M 116.20% | 1.20M 45.46% | 1.96M 62.72% | 1.38M - | 3.63M 163.59% | 4.17M 14.81% | -39.93M - | -25.88M 35.17% | -25.18M 2.69% | -31.29M 24.26% | |||||
cost and expenses | 19.86M - | 16.31M 17.87% | 17.83M 9.30% | 15.54M 12.86% | 22.27M 43.33% | 19.88M 10.72% | 28.20M 41.87% | 32.13M 13.91% | 21.55M 32.94% | 28.45M 32.05% | 35.44M 24.55% | 56.63M 59.82% | 40.81M 27.95% | 39.04M 4.33% | 50.27M 28.75% | |
operating expenses | 13.63M - | 3.90M 71.37% | 4.01M 2.86% | 4.67M 16.47% | 11.33M 142.44% | 5.65M 50.12% | 8.88M 57.07% | 8.59M 3.29% | 21.55M 150.89% | 4.51M 79.08% | 8.23M 82.67% | 39.93M 384.94% | 25.88M 35.17% | -25.18M 197.31% | -31.29M 24.26% | |
interest expense | 308.10K - | |||||||||||||||
ebitda | 1.82M - | 20.12M 1,007.21% | 26.88M 33.63% | 34.30M 27.57% | 18.58M 45.82% | 24.68M 32.82% | 15.42M 37.52% | 23.10M 49.81% | 1.02M 95.59% | 8.20M 705.84% | 11.08M 35.09% | -3.18M 128.73% | 9.67M 403.85% | 9.95M 2.88% | 9.71M 2.42% | |
operating income | 865.18K - | 19.16M 2,115.04% | 24.97M 30.32% | 33.32M 33.41% | 17.61M 47.15% | 23.59M 33.97% | 14.05M 40.43% | 20.07M 42.77% | 19.78M 1.43% | 5.91M 70.12% | 7.88M 33.31% | -7.43M 194.34% | 6.62M 189.10% | 5.20M 21.47% | 6.90M 32.68% | |
depreciation and amortization | 951.87K - | 954.42K 0.27% | 1.91M 100.08% | 977.76K 48.80% | 973.06K 0.48% | 1.09M 11.90% | 1.37M 25.50% | 3.04M 122.31% | -19.78M 751.10% | 2.29M 111.59% | 3.20M 39.69% | 4.25M 32.75% | 3.05M 28.22% | 4.75M 55.76% | 2.81M 40.83% | |
total other income expenses net | 9.91M - | -6.07M 161.29% | -12.43M 104.74% | -22.25M 78.95% | -266.40K 98.80% | -7.64M 2,769.20% | -1.75M 77.14% | -11.17M 539.44% | 12.26M - | 741.00K 93.95% | 745.69K 0.63% | -308.10K 141.32% | -5.20M 1,588.08% | -284.57K 94.53% | ||
income before tax | 10.77M - | 13.09M 21.53% | 12.54M 4.19% | 11.07M 11.72% | 17.34M 56.64% | 15.95M 8.04% | 12.31M 22.84% | 8.89M 27.75% | 19.78M 122.43% | 18.17M 8.14% | 8.62M 52.55% | -6.69M 177.58% | 6.32M 194.43% | 6.62M - | ||
income tax expense | 1.81M - | 2.68M 47.74% | 2.56M 4.41% | -448.10K 117.51% | 3.56M 894.63% | 3.34M 6.28% | 2.40M 28.11% | 216.95K 90.96% | 4.57M 2,007.91% | 4.87M 6.55% | 675.65K 86.13% | -1.21M 279.17% | 2.51M 307.58% | -4.75M 289.09% | 512.89K 110.79% | |
net income | 8.96M - | 10.42M 16.23% | 9.98M 4.14% | 11.52M 15.39% | 13.78M 19.64% | 12.69M 7.90% | 10.66M 16.00% | 7.84M 26.50% | 16.22M 106.98% | 14.39M 11.32% | 9.44M 34.40% | -3.42M 136.26% | 5.36M 256.56% | 4.75M 11.30% | 8.20M 72.52% | |
weighted average shs out | 50M - | 71.43M 42.86% | 71.43M 0% | 71.43M 0% | 50M 30.00% | 71.43M 42.86% | 71.43M 0% | 71.43M 0% | 53.99M 24.42% | 55.33M 2.49% | 85.80M 55.05% | 71.40M 16.78% | 71.40M 0% | 71.40M - | ||
weighted average shs out dil | 50M - | 71.43M 42.86% | 71.43M 0% | 71.43M 0% | 50M 30.00% | 71.43M 42.86% | 71.43M 0% | 71.43M 0% | 53.99M 24.42% | 55.33M 2.49% | 85.80M 55.05% | 71.40M 16.78% | 71.40M 0% | 71.40M - | ||
eps | 0.18 - | 0.15 16.67% | 0.14 6.67% | 0.16 14.29% | 0.28 75.00% | 0.18 35.71% | 0.15 16.67% | 0.11 26.67% | 0.30 172.73% | 0.26 13.33% | 0.11 57.69% | -0.05 143.55% | 0.07 256.58% | 0.07 11.33% | 0.11 65.41% | |
epsdiluted | 0.18 - | 0.15 16.67% | 0.14 6.67% | 0.16 14.29% | 0.28 75.00% | 0.18 35.71% | 0.15 16.67% | 0.11 26.67% | 0.30 172.73% | 0.26 13.33% | 0.11 57.69% | -0.05 143.55% | 0.07 256.58% | 0 100% | 0.11 Infinity% |
All numbers in SAR (except ratios and percentages)