CDON
SE:CDON
CDON
- Stock
Last Close
94.00
21/11 16:29
Market Cap
1.32B
Beta: -
Volume Today
3.12K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 421.50M - | 184.70M 56.18% | 197.30M 6.82% | 155M 21.44% | 259.70M 67.55% | 131.50M 49.36% | 118.80M 9.66% | 113.60M 4.38% | 178.20M 56.87% | 105.70M 40.68% | 106.40M 0.66% | 97.50M 8.36% | 151.50M 55.38% | 91.50M 39.60% | 170.40M 86.23% | 112.20M 34.15% | 160.90M 43.40% | 95.80M 40.46% | 97.20M 1.46% | 103M 5.97% | |
cost of revenue | 339.60M - | 140.40M 58.66% | 138.90M 1.07% | 98.40M 29.16% | 169.10M 71.85% | 83.50M 50.62% | 72.90M 12.69% | 63.10M 13.44% | 95.80M 51.82% | 55.30M 42.28% | 51.80M 6.33% | 47.50M 8.30% | 79.40M 67.16% | 39.60M 50.13% | 93.10M 135.10% | 29.70M 68.10% | 49.20M 65.66% | 25.40M 48.37% | 22.30M 12.20% | 21.70M 2.69% | |
gross profit | 81.90M - | 44.30M 45.91% | 58.40M 31.83% | 56.60M 3.08% | 90.60M 60.07% | 48M 47.02% | 45.90M 4.38% | 50.50M 10.02% | 82.40M 63.17% | 50.40M 38.83% | 54.60M 8.33% | 50M 8.42% | 72.10M 44.20% | 51.90M 28.02% | 77.30M 48.94% | 82.50M 6.73% | 111.70M 35.39% | 70.40M 36.97% | 74.90M 6.39% | 81.30M 8.54% | |
selling and marketing expenses | 28.70M - | 36.50M 27.18% | 36M 1.37% | 32.10M 10.83% | 33.80M 5.30% | 32.50M 3.85% | 37.60M 15.69% | 33M 12.23% | 69.20M 109.70% | 37.40M 45.95% | 37.80M 1.07% | 38.50M 1.85% | 51.40M 33.51% | 31.70M 38.33% | 51.10M 61.20% | 46.50M 9.00% | 43.80M - | ||||
general and administrative expenses | 36.60M - | 23.90M 34.70% | 26.30M 10.04% | 23.50M 10.65% | -118M 602.13% | 28.40M 124.07% | 32.20M 13.38% | 25.30M 21.43% | 30.50M 20.55% | 45M 47.54% | 43.80M 2.67% | 37.40M 14.61% | 73.80M 97.33% | 23.50M 68.16% | 51.80M 120.43% | 56.70M 9.46% | 55.60M - | ||||
selling general and administrative expenses | 65.30M - | 60.40M 7.50% | 62.30M 3.15% | 55.60M 10.75% | -84.20M 251.44% | 60.90M 172.33% | 69.80M 14.61% | 58.30M 16.48% | 99.70M 71.01% | 82.40M 17.35% | 81.60M 0.97% | 75.90M 6.99% | 125.20M 64.95% | 55.20M 55.91% | 102.90M 86.41% | 103.20M 0.29% | 115.90M 12.31% | 99.40M 14.24% | 106.70M 7.34% | 103.40M 3.09% | |
research and development expenses | |||||||||||||||||||||
other expenses | |||||||||||||||||||||
cost and expenses | 404.20M - | 199.90M 50.54% | 201.50M 0.80% | 154.10M 23.52% | 249.40M 61.84% | 145.20M 41.78% | 142.30M 2.00% | 121.60M 14.55% | 193.70M 59.29% | 138.20M 28.65% | 132.90M 3.84% | 122.70M 7.67% | 205.40M 67.40% | 96.10M 53.21% | 194.60M 102.50% | 133.30M 31.50% | 165.10M 23.86% | 122.50M 25.80% | 129M 5.31% | 125.10M 3.02% | |
operating expenses | 64.60M - | 59.50M 7.89% | 62.60M 5.21% | 55.70M 11.02% | 80.30M 44.17% | 61.70M 23.16% | 69.40M 12.48% | 58.50M 15.71% | 97.90M 67.35% | 82.90M 15.32% | 81.10M 2.17% | 75.20M 7.27% | 126M 67.55% | 56.50M 55.16% | 101.50M 79.65% | 103.60M 2.07% | 115.90M 11.87% | 97.10M 16.22% | 106.70M 9.89% | 103.40M 3.09% | |
interest expense | 400K - | 500K - | 100K 80% | ||||||||||||||||||
ebitda | 17.40M - | -15.20M 187.36% | -4.20M 72.37% | 900K 121.43% | 12.80M 1,322.22% | -13.70M 207.03% | -23.50M 71.53% | -8M 65.96% | -17.40M 117.50% | -32.50M 86.78% | -26.50M 18.46% | -25.20M 4.91% | -67.70M 168.65% | -4.60M 93.21% | -24.20M 426.09% | -21M 13.22% | -4.20M 80% | -26.70M 535.71% | -31.80M 19.10% | -19.10M 39.94% | |
operating income | 17.20M - | -15.20M 188.37% | -4.20M 72.37% | 900K 121.43% | 12.50M 1,288.89% | -13.60M 208.80% | -23.60M 73.53% | -8M 66.10% | -17.30M 116.25% | -33.80M 95.38% | -26.70M 21.01% | -26.30M 1.50% | -65M 147.15% | -5.10M 92.15% | -24.50M 380.39% | -21.10M 13.88% | -4.20M 80.09% | -26.70M 535.71% | -31.80M 19.10% | -22.10M 30.50% | |
depreciation and amortization | 200K - | 300K - | -100K 133.33% | 100K 200% | -100K - | 1.30M 1,400% | 200K 84.62% | 1.10M 450% | -2.70M 345.45% | 500K 118.52% | 300K 40% | 100K 66.67% | 3M - | ||||||||
total other income expenses net | -400K - | 700K 275% | 400K 42.86% | -300K 175% | -600K 100% | -200K 66.67% | 100K - | -200K - | 100K 150% | 100K 0% | -9.80M 9,900% | -400K 95.92% | -3.60M 800% | -400K 88.89% | -2.40M 500% | 2.90M 220.83% | |||||
income before tax | 16.80M - | -14.50M 186.31% | -3.80M 73.79% | 600K 115.79% | 11.90M 1,883.33% | -13.80M 215.97% | -23.60M 71.01% | -8M 66.10% | -17.20M 115.00% | -33.80M 96.51% | -26.70M 21.01% | -26.50M 0.75% | -64.90M 144.91% | -5M 92.30% | -34.30M 586% | -21.50M 37.32% | -7.80M 63.72% | -27.10M 247.44% | -34.20M 26.20% | -19.20M 43.86% | |
income tax expense | -400K - | -600K 50% | -2M 233.33% | 1.10M 155% | -100K - | ||||||||||||||||
net income | 16.80M - | -14.50M 186.31% | -3.80M 73.79% | 600K 115.79% | 11.90M 1,883.33% | -13.80M 215.97% | -23.60M 71.01% | -8M 66.10% | -17.20M 115.00% | -33.40M 94.19% | -26.10M 21.86% | -24.50M 6.13% | -66M 169.39% | -5M 92.42% | -34.30M 586% | -21.50M 37.32% | -7.70M 64.19% | -27.10M 251.95% | -34.20M 26.20% | -19.20M 43.86% | |
weighted average shs out | 5.99M - | 100K 98.33% | 5.99M 5,890.99% | 6M - | 6.00M 0.07% | 6.15M 2.39% | 6.44M 4.82% | 6.45M 0.09% | 6.45M 0.01% | 6.45M 0.07% | 6.44M 0.09% | 6.44M 0% | 9.83M 52.60% | 10.76M 9.47% | 10.75M 0.07% | 10.75M 0% | 10.75M 0% | 10.75M 0% | |||
weighted average shs out dil | 5.99M - | 5.99M 0% | 5.99M 0% | 5.99M 0% | 6.00M 0.20% | 6.00M 0.02% | 6.15M 2.39% | 6.44M 4.82% | 6.45M 0.09% | 6.45M 0.01% | 6.45M 0.07% | 6.44M 0.09% | 6.44M 0% | 9.83M 52.60% | 10.76M 9.47% | 10.75M 0.07% | 10.75M 0% | 10.75M 0% | 10.75M 0% | ||
eps | 0 - | -2.42 Infinity% | -38 1,470.25% | 0.10 100.26% | 0 100% | -2.30 Infinity% | -3.93 70.87% | -1.30 66.92% | -2.67 105.38% | -5.18 94.01% | -4.05 21.81% | -3.80 6.17% | -10.25 169.74% | -0.78 92.39% | -3.49 347.44% | -2 42.69% | -0.72 64% | -2.52 250% | -3.18 26.19% | -1.79 43.71% | |
epsdiluted | 0 - | -2.42 Infinity% | -0.63 73.97% | 0.10 115.87% | 1.99 1,890.00% | -2.30 215.58% | -3.93 70.87% | -1.30 66.92% | -2.67 105.38% | -5.18 94.01% | -4.05 21.81% | -3.80 6.17% | -10.25 169.74% | -0.78 92.39% | -3.49 347.44% | -2 42.69% | -0.72 64% | -2.52 250% | -3.18 26.19% | -1.79 43.71% |
All numbers in (except ratios and percentages)