CLEM
SE:CLEANMOTION
Clean Motion
- Stock
Last Close
0.34
25/11 09:16
Market Cap
62.81M
Beta: -
Volume Today
13.46K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 466K - | 831K 78.33% | 1.00M 20.82% | 2.17M 115.94% | 1.42M 34.55% | 1.71M 20.72% | 780K 54.47% | 1.31M 67.80% | 1.91M 46.16% | 1.10M 42.66% | 556K 49.32% | 1.35M 142.06% | 110K 91.83% | 1.11M 908.18% | 517K 53.38% | 549.97K 6.38% | 484K 12.00% | 354K 26.86% | 124K 64.97% | 555.23K 347.76% | 208K 62.54% | 1.01M 387.02% | 465K 54.10% | 398K 14.41% | 419K 5.28% | 154K 63.25% | 7K 95.45% | 120K 1,614.29% | 45K 62.50% | 2.22M 4,835.56% | 841K 62.13% | 4.47M 432.10% | 38K 99.15% | 574K 1,410.53% | ||
cost of revenue | 545K - | 1.75M 221.65% | 979K 44.15% | 2.41M 146.17% | 1.91M 20.83% | 1.85M 2.83% | 965K 47.95% | 911.08K 5.59% | 2.75M 201.29% | 175K 93.62% | 1.76M 905.71% | 1.86M 5.62% | 374K 79.88% | 670K 79.14% | 522K 22.09% | 452.62K 13.29% | 370K 18.25% | 124K 66.49% | 181K 45.97% | 462.68K 155.63% | 67K 85.52% | 570K 750.75% | 311K 45.44% | -257K 182.64% | 406K 257.98% | 724K 78.33% | 138K 80.94% | 470K 240.58% | 133K 71.70% | 774K 481.95% | 332K 57.11% | 5.52M 1,561.75% | 5.15M 6.62% | 5.36M 4.08% | 181K 96.62% | |
gross profit | -79K - | -922K 1,067.09% | 25K 102.71% | -241.95K 1,067.79% | -489K 102.11% | -141K 71.17% | -185K 31.21% | 397.72K 314.99% | -832K 309.19% | 922K 210.82% | -1.20M 230.59% | -513.00K 57.39% | -264K 48.54% | 439K 266.29% | -5K 101.14% | 97.35K 2,047.08% | 114K 17.10% | 230K 101.75% | -57K 124.78% | 92.54K 262.35% | 141K 52.36% | 443K 214.18% | 154K 65.24% | 655K 325.32% | 13K 98.02% | -570K 4,484.62% | -131K 77.02% | -350K 167.18% | -88K 74.86% | 1.45M 1,744.32% | 509K 64.82% | -1.04M 304.72% | -5.11M 390.79% | -4.79M 6.37% | -181K 96.22% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||
general and administrative expenses | 245K - | 460K - | 698K 51.74% | 906K - | 699K 22.85% | 404K 42.20% | 990.76K 145.24% | 491K 50.44% | 826K 68.23% | 414K 49.88% | 4.90M 1,084.06% | 85K 98.27% | 323K 280% | 563K 74.30% | 347.21K 38.33% | 208K 40.09% | 312K 50% | 658K 110.90% | 2.10M 219.15% | 715K 65.95% | 625K 12.59% | |||||||||||||||
selling general and administrative expenses | 245K - | 460K - | 698K 51.74% | 906K - | 699K 22.85% | 404K 42.20% | 990.76K 145.24% | 491K 50.44% | 826K 68.23% | 414K 49.88% | 4.90M 1,084.06% | 85K 98.27% | 323K 280% | 563K 74.30% | 347.21K 38.33% | 208K 40.09% | 312K 50% | 658K 110.90% | 2.10M 219.15% | 715K 65.95% | 625K 12.59% | |||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | 343K - | 685K 99.71% | 938K 36.93% | 2.77M 195.75% | 869K 68.67% | 991K 14.04% | 1.42M 42.89% | 1.50M 5.89% | 859K 42.71% | 1.01M 17.58% | 899K 10.99% | 905.18K 0.69% | 919K 1.53% | 797K 13.28% | 601K 24.59% | 4.28M 611.96% | 938K 78.08% | 812K 13.43% | 643K 20.81% | -14.34M 2,330.67% | 461K 103.21% | 353K 23.43% | 759K 115.01% | 260K 65.74% | 640K 146.15% | 498K 22.19% | 1.67M 235.94% | 7.31M 336.76% | 2.66M 63.61% | 2.85M - | ||||||
cost and expenses | 1.13M - | 2.44M 115.18% | 1.92M 21.37% | 5.18M 170.43% | 3.24M 37.56% | 3.54M 9.45% | 2.38M 32.80% | 2.41M 1.24% | 4.51M 87.10% | 1.88M 58.23% | 3.06M 62.58% | 3.75M 22.59% | 1.78M 52.49% | 2.29M 28.53% | 1.54M 32.97% | 9.63M 526.77% | 1.39M 85.54% | 1.26M 9.62% | 1.39M 10.17% | -13.53M 1,075.73% | 736K 105.44% | 1.24M 67.80% | 1.73M 39.92% | 2.10M 21.70% | 1.76M 16.26% | 1.85M 4.88% | 1.81M 1.95% | 7.78M 329.43% | 2.79M 64.10% | 3.78M 35.53% | 2.70M 28.62% | 5.52M 104.26% | 5.15M 6.62% | 5.36M 4.08% | 3.03M 43.55% | |
operating expenses | 588K - | 685K 16.50% | 938K 36.93% | 2.77M 195.75% | 1.33M 52.09% | 1.69M 27.09% | 1.42M 16.16% | 1.50M 5.89% | 1.76M 17.71% | 1.71M 3.17% | 1.30M 23.76% | 1.90M 45.51% | 1.41M 25.63% | 1.62M 15.11% | 1.01M 37.46% | 9.18M 804.52% | 1.02M 88.86% | 1.14M 10.95% | 1.21M 6.26% | -14.00M 1,260.53% | 669K 104.78% | 665K 0.60% | 1.42M 113.08% | 2.36M 66.55% | 1.35M 42.58% | 1.12M 17.12% | 1.67M 48.98% | 7.31M 336.76% | 2.66M 63.61% | 3.01M 13.20% | 2.37M 21.30% | 2.01M 14.99% | 3.31M 64.20% | 2.85M - | ||
interest expense | 161K - | 168K 4.35% | 97K 42.26% | -64.53K 166.53% | 111K 272.01% | 103K 7.21% | 106K 2.91% | 291.03K 174.56% | 89K 69.42% | 282K 216.85% | 239K 15.25% | 1.13M 371.75% | 261K 76.85% | 760K 191.19% | 73K 90.39% | 8.67M 11,776.52% | 47K 99.46% | 48K 2.13% | 25K 47.92% | 3.86M 15,344.86% | 75K 98.06% | 14K 81.33% | 138K 885.71% | 74K 46.38% | 57K 22.97% | 24K 57.89% | 34K 41.67% | 60K 76.47% | 32K 46.67% | 32K 0% | 59K 84.38% | 106K 79.66% | 101K 4.72% | 153K 51.49% | 458K 199.35% | |
ebitda | -560K - | -1.43M 155% | -904K 36.69% | -2.82M 212.40% | -1.72M 38.95% | -1.74M 0.64% | -1.51M 13.20% | -967.20K 35.78% | -2.50M 157.96% | -680K 72.75% | -2.40M 252.94% | -2.31M 3.65% | -1.62M 29.99% | -1.15M 29.15% | -983K 14.30% | -5.48M 457.73% | -853K 84.44% | -877K 2.81% | -1.24M 40.82% | 14.09M 1,241.07% | -514K 103.65% | -213K 58.56% | -1.25M 488.73% | -1.66M 32.30% | -1.32M 20.61% | -1.67M 26.65% | -1.77M 6.18% | -3.99M 125.52% | -1.82M 54.31% | -618K 66.14% | -912K 47.57% | -93K 89.80% | -4.17M 4,379.57% | -3.84M 7.83% | -2.08M 45.86% | |
operating income | -667K - | -1.53M 130.13% | -912K 40.59% | -3.02M 230.71% | -1.82M 39.72% | -1.83M 0.61% | -1.60M 12.52% | -1.10M 31.14% | -2.60M 135.73% | -787K 69.70% | -2.51M 218.55% | -2.41M 3.91% | -1.67M 30.51% | -1.18M 29.27% | -1.02M 13.85% | -9.08M 790.54% | -909K 89.99% | -905K 0.44% | -1.26M 39.56% | 14.09M 1,215.48% | -528K 103.75% | -222K 57.95% | -1.26M 468.92% | -1.71M 35.00% | -1.34M 21.29% | -1.69M 26.15% | -1.80M 6.56% | -7.66M 324.45% | -2.75M 64.14% | -1.56M 43.08% | -1.86M 19.07% | -1.04M 44.01% | -5.11M 390.79% | -4.79M 6.37% | -3.03M 36.78% | |
depreciation and amortization | 99K - | 99K 0% | 8K 91.92% | 189.11K 2,263.89% | 94K 50.29% | 94K 0% | 94K 0% | 121.36K 29.10% | 102K 15.95% | 107K 4.90% | 107K 0% | 96.57K 9.74% | 55K 43.05% | 37K 32.73% | 37K 0% | 3.60M 9,632.44% | 56K 98.44% | 28K 50% | 28K 0% | 3.64K 87% | 14K 284.62% | 9K 35.71% | 9K 0% | 46K 411.11% | 25K 45.65% | 25K 0% | 33K 32% | 3.66M 11,000% | 921K 74.86% | 945K 2.61% | 949K 0.42% | 949K 0% | 948K 0.11% | 948K 0% | 948K 0% | |
total other income expenses net | -153K - | -88K 42.48% | -88K 0% | 67.35K 176.54% | -111K 264.81% | -102K 8.11% | -105K 2.94% | -277.89K 164.66% | -89K 67.97% | -282K 216.85% | -239K 15.25% | -1.13M 371.75% | -261K 76.85% | -760K 191.19% | -73K 90.39% | -8.67M 11,776.52% | -47K 99.46% | -48K 2.13% | -25K 47.92% | -3.86M 15,344.86% | -75K 98.06% | -14K 81.33% | -138K 885.71% | -74K 46.38% | -57K 22.97% | -24K 57.89% | -34K 41.67% | -17K 50% | -32K 88.24% | -32K 0% | -59K 84.38% | 526K 991.53% | 1.11M 111.98% | 1.34M 20.54% | -458K 134.08% | |
income before tax | -820K - | -1.70M 106.71% | -1.00M 40.94% | -2.95M 194.58% | -1.93M 34.58% | -1.93M 0.16% | -1.71M 11.70% | -1.38M 19.13% | -2.69M 94.69% | -1.07M 60.20% | -2.75M 156.88% | -3.54M 28.78% | -1.94M 45.28% | -1.94M 0.47% | -1.09M 43.78% | -17.75M 1,524.28% | -956K 94.62% | -953K 0.31% | -1.29M 35.15% | 10.23M 894.05% | -603K 105.90% | -236K 60.86% | -1.40M 493.64% | -1.78M 26.98% | -1.40M 21.36% | -1.72M 22.73% | -1.84M 7.05% | -7.67M 317.52% | -2.78M 63.80% | -1.59M 42.58% | -1.92M 20.38% | -516K 73.13% | -4.00M 675% | -3.44M 13.88% | -3.48M 1.19% | |
income tax expense | 8K - | 80K 900% | 1K 98.75% | 2.82K 182.10% | 1K - | 1K 0% | 13.14K 1,214.40% | 74K - | 57K 22.97% | 24K 57.89% | 34K 41.67% | 17K 50% | 32K 88.24% | |||||||||||||||||||||||
net income | -820K - | -1.70M 106.71% | -1.00M 40.94% | -2.95M 194.58% | -1.93M 34.58% | -1.93M 0.16% | -1.71M 11.70% | -1.38M 19.13% | -2.69M 94.69% | -1.07M 60.20% | -2.75M 156.88% | -3.54M 28.78% | -1.94M 45.28% | -1.94M 0.47% | -1.09M 43.78% | -17.75M 1,524.28% | -956K 94.62% | -953K 0.31% | -1.29M 35.15% | 10.23M 894.05% | -603K 105.90% | -236K 60.86% | -1.40M 493.64% | -1.78M 26.98% | -1.46M 18.16% | -1.74M 19.57% | -1.87M 7.52% | -7.69M 310.84% | -2.81M 63.46% | -1.59M 43.24% | -1.92M 20.38% | -516K 73.13% | -4.00M 675% | -3.44M 13.88% | -3.48M 1.19% | |
weighted average shs out | 17.91M - | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 23.13M 29.13% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 25.22M 9.03% | 105.22M 317.22% | 50.71M 51.81% | 50.71M 0% | 50.71M 0% | 50.71M 0% | 63.45M 25.13% | 63.45M 0% | 63.45M 0% | 63.45M - | 71.11M 12.07% | 120.02M 68.78% | ||
weighted average shs out dil | 17.91M - | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 23.13M 29.13% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 23.13M 0% | 25.22M 9.03% | 107.61M 326.72% | 50.71M 52.88% | 50.71M 0% | 50.71M 0% | 50.71M 0% | 63.45M 25.13% | 63.45M 0% | 63.45M 0% | 63.45M - | 71.11M 12.07% | 120.02M 68.78% | ||
eps | -0.05 - | -0.09 106.55% | -0.06 40.91% | -0.16 186.23% | -0.11 31.25% | -0.11 0% | -0.10 13.45% | -0.08 19.12% | -0.15 94.81% | -0.06 60.20% | -0.15 151.26% | -0.20 33.33% | -0.11 45% | -0.08 23.64% | -0.05 43.69% | -0.77 1,527.91% | -0.04 94.64% | -0.04 0.24% | -0.06 35.19% | 0.44 889.95% | -0.03 105.93% | -0.01 60.92% | -0.06 445.10% | -0.02 69.60% | -0.03 69.82% | -0.03 19.51% | -0.04 7.58% | -0.15 306.50% | -0.04 70.47% | -0.03 43.34% | -0.03 20.72% | -0.01 73.27% | -0.06 677.78% | -0.05 23.17% | -0.03 40.08% | |
epsdiluted | -0.05 - | -0.09 106.55% | -0.06 40.91% | -0.16 186.23% | -0.11 31.25% | -0.11 0% | -0.10 13.45% | -0.08 19.12% | -0.15 94.81% | -0.06 60.20% | -0.15 151.26% | -0.20 33.33% | -0.11 45% | -0.08 23.64% | -0.05 43.69% | -0.77 1,527.91% | -0.04 94.64% | -0.04 0.24% | -0.06 35.19% | 0.44 889.95% | -0.03 105.93% | -0.01 60.92% | -0.06 445.10% | -0.02 70.32% | -0.03 73.94% | -0.03 19.51% | -0.04 7.58% | -0.15 306.50% | -0.04 70.47% | -0.03 43.34% | -0.03 20.72% | -0.01 73.27% | -0.06 677.78% | -0.05 23.17% | -0.03 40.08% |
All numbers in SEK (except ratios and percentages)