CLEM
SE:CLEANMOTION
Clean Motion
- Stock
Last Close
0.34
25/11 09:16
Market Cap
62.81M
Beta: -
Volume Today
13.46K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.47M - | 628K 81.90% | 4.47M 611.64% | 5.22M 16.82% | 4.91M 5.92% | 2.29M 53.46% | 1.52M 33.63% | 2.08M 37.36% | 700K 66.41% | 7.58M 983.29% | |
cost of revenue | 5.05M - | 2.21M 56.25% | 5.69M 157.45% | 5.78M 1.60% | 6.54M 13.18% | 2.02M 69.13% | 1.14M 43.64% | 692K 39.17% | 1.74M 151.16% | 15.54M 793.90% | |
gross profit | -1.58M - | -1.58M 0.13% | -1.22M 22.96% | -557.28K 54.24% | -1.63M 192.13% | 267.35K 116.42% | 379.54K 41.96% | 1.39M 266.76% | -1.04M 174.57% | -7.95M 666.18% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 2.04M - | 1.91M 6.09% | 3.00M 56.75% | 6.63M 121.12% | 1.32M 80.11% | 3.28M 148.41% | |||||
selling general and administrative expenses | 2.04M - | 1.91M 6.09% | 3.00M 56.75% | 6.63M 121.12% | 1.32M 80.11% | 3.28M 148.41% | |||||
research and development expenses | |||||||||||
other expenses | -8K - | 623K 7,887.50% | 2.87M 361.34% | 3.88M 34.95% | 3.67M 5.35% | 6.60M 79.67% | -11.95M 281.18% | 1.83M 115.35% | 11.46M 524.81% | ||
cost and expenses | 5.04M - | 2.83M 43.82% | 10.60M 274.26% | 11.57M 9.16% | 13.21M 14.18% | 15.25M 15.42% | -9.49M 162.26% | 5.80M 161.13% | 13.20M 127.42% | 15.54M 17.72% | |
operating expenses | -8K - | 623K 7,887.50% | 4.91M 688.46% | 5.79M 17.92% | 6.67M 15.17% | 13.23M 98.31% | -10.63M 180.36% | 5.11M 148.08% | 11.46M 124.20% | 9.72M 15.21% | |
interest expense | 122K - | 750K 514.75% | 361.47K 51.80% | 611.03K 69.04% | 1.74M 184.51% | 9.76M 461.63% | 3.98M 59.22% | 301K 92.44% | 175K 41.86% | 230K 31.43% | |
ebitda | -1.39M - | -1.82M 31.15% | -5.72M 213.56% | -5.93M 3.78% | -7.89M 32.96% | -9.23M 17.03% | 11.13M 220.53% | -3.64M 132.72% | -8.75M 140.41% | -4.19M 52.14% | |
operating income | -1.57M - | -2.20M 40.29% | -6.13M 178.13% | -6.35M 3.58% | -8.30M 30.70% | -12.96M 56.18% | 11.01M 184.95% | -3.72M 133.78% | -12.50M 236.03% | -7.95M 36.36% | |
depreciation and amortization | 160K - | 328K 105% | 387.11K 18.02% | 404.36K 4.46% | 411.57K 1.78% | 3.73M 806.52% | 114.64K 96.93% | 79K 31.09% | 3.75M 4,641.77% | 3.77M 0.51% | |
total other income expenses net | -101K - | -697K 590.10% | -334.65K 51.99% | -597.89K 78.66% | -1.74M 190.77% | -9.76M 461.63% | -3.98M 59.22% | -301K 92.44% | -132K 56.15% | 1.13M 955.30% | |
income before tax | -1.67M - | -2.90M 73.50% | -6.46M 122.84% | -6.95M 7.47% | -10.04M 44.47% | -22.73M 126.41% | 7.03M 130.93% | -4.02M 157.19% | -12.63M 214.15% | -6.82M 45.97% | |
income tax expense | 21K - | 53K 152.38% | 26.82K 49.39% | 13.14K 50.99% | 9.76M - | 3.98M 59.22% | 301K 92.44% | 132K 56.15% | 1 100.00% | ||
net income | -1.67M - | -2.90M 73.50% | -6.46M 122.84% | -6.95M 7.47% | -10.04M 44.47% | -32.49M 223.68% | 3.05M 109.38% | -4.32M 241.76% | -12.76M 195.33% | -6.82M 46.52% | |
weighted average shs out | 17.91M - | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 23.13M 29.13% | 23.13M 0% | 50.71M 119.22% | 50.71M 0% | 63.45M 25.13% | |
weighted average shs out dil | 17.91M - | 17.91M 0% | 17.91M 0% | 17.91M 0% | 17.91M 0% | 23.13M 29.13% | 18.86M 18.46% | 50.71M 168.86% | 50.71M 0% | 63.45M 25.13% | |
eps | -0.09 - | -0.16 71.49% | -0.36 125.00% | -0.39 8.33% | -0.56 43.59% | -1.40 150.00% | 0.13 109.29% | -0.09 165.54% | -0.25 193.43% | -0.11 56.00% | |
epsdiluted | -0.09 - | -0.16 71.49% | -0.36 125.00% | -0.39 8.33% | -0.56 43.59% | -1.40 150.00% | 0.16 111.43% | -0.09 153.25% | -0.25 193.43% | -0.11 56.00% |
All numbers in SEK (except ratios and percentages)