SES
SE:ENVIROSYSTEMS
Scandinavian Enviro Systems AB
- Stock
Last Close
1.93
25/11 09:40
Market Cap
1.82B
Beta: -
Volume Today
322.12K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -9.49M - | -16.56M 74.47% | -25.91M 56.51% | -33.30M 28.50% | -36.17M 8.62% | -36.10M 0.20% | -44.44M 23.10% | -49.79M 12.05% | -56.90M 14.28% | -83.78M 47.25% | -92.32M 10.19% | |
depreciation and amortization | 167K - | 1.56M 832.93% | 1.58M 1.35% | 4.18M 164.60% | 12.33M 195.02% | 12.65M 2.64% | 12.72M 0.53% | 12.82M 0.81% | 13.45M 4.87% | 14.03M 4.35% | 15.46M 10.21% | |
deferred income tax | ||||||||||||
stock based compensation | ||||||||||||
change in working capital | 24.13M - | -14.90M 161.76% | 743K 104.99% | 1.27M 71.60% | -2.27M 278.43% | 1.18M 151.69% | 1.07M 8.59% | -404K 137.58% | 2.29M 666.58% | 3.82M 66.89% | 19.06M 398.93% | |
accounts receivables | -407K - | 211K 151.84% | -1.24M 686.73% | -2.54M 104.93% | -2.07M 18.53% | |||||||
inventory | -79K - | -209K 164.56% | 132K 163.16% | -124K 193.94% | 4K 103.23% | -383K 9,675% | -1.13M 195.30% | -508K 55.08% | 207K 140.75% | -24K 111.59% | ||
accounts payables | 548K - | 39K 92.88% | 2.33M 5,864.10% | 3.79M 62.90% | 808K 78.68% | |||||||
other working capital | -14.82M - | 952K 106.42% | 1.14M 20.06% | -2.15M 288.19% | 1.17M 154.49% | 1.32M 12.37% | 477K 63.78% | 1.71M 258.28% | 2.36M 38.15% | 20.34M 761.58% | ||
other non cash items | -4.28M - | -535K 87.49% | -1.24M 132.52% | 1.71M 237.22% | -748K 143.82% | -2.68M 258.82% | -319K 88.11% | -211K 33.86% | -134K 36.49% | 196K 246.27% | ||
net cash provided by operating activities | 10.53M - | -30.44M 389.10% | -24.84M 18.40% | -26.14M 5.25% | -26.87M 2.79% | -24.95M 7.12% | -30.96M 24.07% | -37.58M 21.40% | -41.30M 9.88% | -65.74M 59.17% | -57.80M 12.07% | |
investments in property plant and equipment | -17.68M - | -19.11M 8.10% | -3.72M 80.55% | -4.07M 9.60% | -2.22M 45.43% | -811K 63.52% | -10.89M 1,242.66% | -10.83M 0.51% | -14.43M 33.22% | -32.92M 128.14% | -39.01M 18.47% | |
acquisitions net | ||||||||||||
purchases of investments | -12.19M - | |||||||||||
sales maturities of investments | 18K - | |||||||||||
other investing activites | 53K - | 18K - | 18K 0% | 3K 83.33% | -148K - | -1K 99.32% | 147K - | -1K 100.68% | ||||
net cash used for investing activites | -29.82M - | -19.09M 35.96% | -3.70M 80.63% | -4.06M 9.65% | -2.22M 45.27% | -811K 63.47% | -11.04M 1,260.91% | -10.83M 1.84% | -14.43M 33.21% | -32.78M 127.12% | -39.01M 19.00% | |
debt repayment | -6.29M - | -4.54M 27.84% | -1.76M 61.13% | -15.17M - | -3.17M 79.11% | -3.17M 0% | -1.25M 60.48% | -816K 34.82% | ||||
common stock issued | 34.90M - | 78.04M 123.63% | 50.78M 34.93% | 52.35M 3.09% | 53.05M - | 93.63M 76.52% | 32.53M 65.26% | 151.54M 365.89% | 282.54M - | |||
common stock repurchased | ||||||||||||
dividends paid | ||||||||||||
other financing activites | -10.16M - | -16.17M 59.11% | -6.13M 62.11% | -7.59M 23.79% | -11.88M - | -2.67M 77.51% | -30K 98.88% | -8.97M 29,796.67% | 6.50M 172.47% | |||
net cash used provided by financing activities | 24.73M - | 61.87M 150.14% | 38.37M 37.99% | 40.23M 4.85% | -1.76M 104.38% | 41.17M 2,435.05% | 75.79M 84.11% | 29.33M 61.31% | 139.40M 375.31% | 5.25M 96.24% | 281.73M 5,268.24% | |
effect of forex changes on cash | -2K - | 1K - | 1K - | |||||||||
net change in cash | 5.44M - | 12.34M 126.67% | 9.83M 20.36% | 10.03M 2.08% | -30.85M 407.51% | 15.40M 149.93% | 33.80M 119.42% | -19.09M 156.48% | 83.67M 538.29% | -93.27M 211.47% | 184.92M 298.27% | |
cash at beginning of period | 2.67M - | 8.12M 203.93% | 20.45M 152.06% | 30.28M 48.05% | 40.31M 33.13% | 9.47M 76.52% | 24.87M 162.72% | 58.67M 135.90% | 39.58M 32.54% | 123.25M 211.41% | 29.98M 75.68% | |
cash at end of period | 8.11M - | 20.45M 152.10% | 30.28M 48.05% | 40.31M 33.13% | 9.47M 76.52% | 24.87M 162.72% | 58.67M 135.90% | 39.58M 32.54% | 123.25M 211.41% | 29.98M 75.68% | 214.90M 616.82% | |
operating cash flow | 10.53M - | -30.44M 389.10% | -24.84M 18.40% | -26.14M 5.25% | -26.87M 2.79% | -24.95M 7.12% | -30.96M 24.07% | -37.58M 21.40% | -41.30M 9.88% | -65.74M 59.17% | -57.80M 12.07% | |
capital expenditure | -17.68M - | -19.11M 8.10% | -3.72M 80.55% | -4.07M 9.60% | -2.22M 45.43% | -811K 63.52% | -10.89M 1,242.66% | -10.83M 0.51% | -14.43M 33.22% | -32.92M 128.14% | -39.01M 18.47% | |
free cash flow | -7.15M - | -49.55M 592.79% | -28.55M 42.37% | -30.21M 5.81% | -29.09M 3.72% | -25.76M 11.43% | -41.85M 62.43% | -48.42M 15.69% | -55.73M 15.11% | -98.66M 77.03% | -96.81M 1.88% |
All numbers in SEK (except ratios and percentages)