GARO
SE:GARO
GARO
- Stock
Last Close
19.78
25/11 09:35
Market Cap
1.30B
Beta: -
Volume Today
4.27K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 383.10M - | 441.70M 15.30% | 554.10M 25.45% | 657.80M 18.72% | 796M 21.01% | 903.70M 13.53% | 1.01B 11.55% | 1.04B 3.14% | 1.30B 24.62% | 1.39B 7.31% | 1.37B 1.48% | |
cost of revenue | 194.70M - | 226.70M 16.44% | 290.10M 27.97% | 340.20M 17.27% | 403M 18.46% | 454.80M 12.85% | 515.70M 13.39% | 522.20M 1.26% | 645.60M 23.63% | 722M 11.83% | 1.33B 83.66% | |
gross profit | 188.40M - | 215M 14.12% | 264M 22.79% | 317.60M 20.30% | 393M 23.74% | 448.90M 14.22% | 492.40M 9.69% | 517.60M 5.12% | 650.20M 25.62% | 668.50M 2.81% | 43.90M 93.43% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 50.30M - | 52.90M 5.17% | 68.30M 29.11% | 81.80M 19.77% | 100.10M 22.37% | 116.10M 15.98% | 132.70M 14.30% | 123.70M 6.78% | 144.90M 17.14% | |||
selling general and administrative expenses | 50.30M - | 52.90M 5.17% | 68.30M 29.11% | 81.80M 19.77% | 100.10M 22.37% | 116.10M 15.98% | 132.70M 14.30% | 123.70M 6.78% | 144.90M 17.14% | |||
research and development expenses | 2.60M - | 4.30M 65.38% | ||||||||||
other expenses | 2M - | 700K 65% | 132M 18,757.14% | 162M 22.73% | 195M 20.37% | 219M 12.31% | 224.80M 2.65% | 230.90M 2.71% | 262.30M 13.60% | 479.70M 82.88% | -1.32B 375.21% | |
cost and expenses | 361.10M - | 402.60M 11.49% | 490.40M 21.81% | 584M 19.09% | 698.10M 19.54% | 789.90M 13.15% | 873.20M 10.55% | 876.80M 0.41% | 1.05B 20.07% | 1.20B 14.14% | 1.33B 10.34% | |
operating expenses | 166.40M - | 175.90M 5.71% | 200.30M 13.87% | 243.80M 21.72% | 295.10M 21.04% | 335.10M 13.55% | 357.50M 6.68% | 354.60M 0.81% | 407.20M 14.83% | 479.70M 17.80% | 1.32B 175.21% | |
interest expense | 1.90M - | 2.70M 42.11% | 2.20M 18.52% | 700K 68.18% | 800K 14.29% | 1.90M 137.50% | 4.20M 121.05% | 4.60M 9.52% | 3.90M 15.22% | 2.60M 33.33% | 3.30M 26.92% | |
ebitda | 34M - | 50.40M 48.24% | 74.20M 47.22% | 84.20M 13.48% | 107M 27.08% | 125M 16.82% | 157.60M 26.08% | 183M 16.12% | 280.70M 53.39% | 227.40M 18.99% | 92.50M 59.32% | |
operating income | 24M - | 39.80M 65.83% | 62.40M 56.78% | 73.80M 18.27% | 98.10M 32.93% | 113.80M 16.00% | 135.20M 18.80% | 156.10M 15.46% | 244.90M 56.89% | 191.40M 21.85% | 43.90M 77.06% | |
depreciation and amortization | 9.50M - | 9.40M 1.05% | 11.90M 26.60% | 11M 7.56% | 12.20M 10.91% | 14.50M 18.85% | 22.40M 54.48% | 26.90M 20.09% | 35.80M 33.09% | 36M 0.56% | 48.60M 35% | |
total other income expenses net | -700K - | -2.20M 214.29% | -4.40M 100% | -1M 77.27% | -2M 100% | -8.10M 305% | -25.10M 209.88% | -33M 31.47% | -36.50M 10.61% | -38M 4.11% | 3.90M 110.26% | |
income before tax | 21.30M - | 36.90M 73.24% | 59.30M 60.70% | 72.80M 22.77% | 95.90M 31.73% | 105.70M 10.22% | 110.10M 4.16% | 123.10M 11.81% | 208.40M 69.29% | 153.40M 26.39% | 47.80M 68.84% | |
income tax expense | 6.30M - | 14M 122.22% | 13.50M 3.57% | 15.80M 17.04% | 10.30M 34.81% | 23M 123.30% | 24.40M 6.09% | 27.70M 13.52% | 41.70M 50.54% | 32.90M 21.10% | 16.50M 49.85% | |
net income | 15M - | 22.90M 52.67% | 45.80M 100% | 57M 24.45% | 85.60M 50.18% | 82.70M 3.39% | 85.70M 3.63% | 95.40M 11.32% | 166.70M 74.74% | 120.50M 27.71% | 31.30M 74.02% | |
weighted average shs out | 50M - | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | |
weighted average shs out dil | 50M - | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | 50M 0% | |
eps | 0.30 - | 0.46 53.33% | 0.92 100% | 1.14 23.91% | 1.71 50.00% | 1.65 3.51% | 1.71 3.64% | 1.91 11.70% | 3.33 74.35% | 2.41 27.63% | 0.63 73.86% | |
epsdiluted | 0.30 - | 0.46 53.33% | 0.92 100% | 1.14 23.91% | 1.71 50.00% | 1.65 3.51% | 1.71 3.64% | 1.91 11.70% | 3.33 74.35% | 2.41 27.63% | 0.63 73.86% |
All numbers in SEK (except ratios and percentages)