SE:LUNDBERGFORETAGEN
L E Lundbergföretagen AB
- Stock
Last Close
525.50
25/11 09:38
Market Cap
130.32B
Beta: -
Volume Today
32.12K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.18B - | 2.08B 4.45% | 2.09B 0.38% | 1.94B 7.28% | 2.17B 12.29% | 2.50B 14.90% | 2.51B 0.56% | 2.75B 9.43% | 3.19B 16% | 4.18B 31.16% | 3.76B 10.09% | |
accumulated other comprehensive income loss | 15.24B - | |||||||||||
cash and cash equivalents | 1B - | 888M 11.20% | 818M 7.88% | 1.49B 82.27% | 880M 40.98% | 1.47B 66.59% | 2.63B 79.26% | 1.61B 38.81% | 2.21B 37.50% | 2.79B 26.19% | 2.03B 27.24% | |
cash and short term investments | 1.43B - | 1.38B 3.78% | 1.32B 3.93% | 2.09B 58.06% | 1.48B 29.17% | 2.01B 35.84% | 3.20B 59.23% | 1.61B 49.73% | 2.21B 37.50% | 2.79B 26.19% | 2.03B 27.24% | |
common stock | 1.24B - | 1.24B 0% | 1.24B 0% | 1.24B 0% | 1.24B 0% | 2.48B 100% | 2.48B 0% | 2.48B 0% | 2.48B 0% | 2.48B 0% | 2.48B 0% | |
deferred revenue | 1.76B - | 2.20B 24.59% | 2.15B 2.23% | 2.02B 6.14% | 1.86B 7.93% | 100M 94.62% | 2.17B 2,069% | 2.36B 8.90% | 2.14B 9.36% | 545M - | ||
deferred revenue non current | 916M - | 1.29B 40.83% | 1.07B 17.05% | 1.15B 7.66% | 923M 19.88% | 725M 21.45% | 881M 21.52% | 752M 14.64% | 635M 15.56% | 545M - | ||
deferrred tax liabilities non current | 13.27B - | 13.63B 2.69% | 14.82B 8.74% | 16.56B 11.78% | 17.74B 7.09% | 18.05B 1.75% | 23.98B 32.83% | 23.91B 0.26% | 26.72B 11.73% | 28.45B 6.49% | 28.55B 0.33% | |
goodwill | 83M - | 83M 0% | 83M 0% | 83M 0% | 83M 0% | |||||||
goodwill and intangible assets | 142M - | 197M 38.73% | 190M 3.55% | 170M 10.53% | 175M 2.94% | 168M 4% | 227M 35.12% | 769M 238.77% | 726M 5.59% | 604M 16.80% | 693M 14.74% | |
intangible assets | 59M - | 114M 93.22% | 107M 6.14% | 87M 18.69% | 92M 5.75% | 168M 82.61% | 227M 35.12% | 769M 238.77% | 726M 5.59% | 604M 16.80% | 693M 14.74% | |
inventory | 3.24B - | 3.32B 2.56% | 3.26B 1.96% | 3.16B 3.07% | 3.01B 4.53% | 3.74B 24.26% | 3.58B 4.33% | 4.47B 24.73% | 5.12B 14.62% | 6.07B 18.53% | 6.26B 3.20% | |
long term debt | 10.52B - | 10.40B 1.09% | 10.70B 2.88% | 8.35B 21.96% | 8.45B 1.20% | 10.10B 19.53% | 14.11B 39.67% | 17.96B 27.28% | 18.66B 3.89% | 15.14B 18.84% | 14.10B 6.87% | |
long term investments | 20.47B - | 23.29B 13.79% | 24.74B 6.22% | 31.74B 28.32% | 34.44B 8.52% | 32.29B 6.26% | 41.42B 28.29% | 159.28B 284.53% | 179.41B 12.64% | 61.09B - | ||
net debt | 14.77B - | 15.18B 2.78% | 14.75B 2.84% | 14.54B 1.42% | 13.92B 4.30% | 14.88B 6.94% | 17.33B 16.45% | 19.42B 12.03% | 19.93B 2.62% | 18.05B 9.42% | 17.62B 2.37% | |
net receivables | 2.75B - | 3.07B 11.75% | 2.96B - | 3.65B 23.52% | 10.15B - | 3.39B 66.62% | ||||||
other assets | -1M - | -1M - | ||||||||||
other current assets | 2.78B - | 2.96B 6.70% | -1M 100.03% | 1M 200% | 3.05B 305,200% | 3.47B 13.76% | -1M 100.03% | -1M 0% | -1M - | -11.68B 1,168,100% | ||
other current liabilities | 214M - | 190M 11.21% | 285M 50% | 367M 28.77% | 299M 18.53% | 2.12B 607.36% | 311M 85.30% | 363M 16.72% | 407M 12.12% | 3.65B 797.30% | 2.54B 30.50% | |
other liabilities | -1M - | |||||||||||
other non current assets | 56.10B - | 60.12B 7.16% | 66.17B 10.05% | 72.49B 9.56% | 77.89B 7.45% | 84.94B 9.06% | 114.02B 34.22% | 2M 100.00% | 2M 0% | 181.00B 9,049,650% | 129.93B 28.22% | |
other non current liabilities | 19M - | 21M 10.53% | 22M 4.76% | 47M 113.64% | 37M 21.28% | 58M 56.76% | 82M 41.38% | 121M 47.56% | 125M 3.31% | 689M 451.20% | 1.04B 51.09% | |
othertotal stockholders equity | 6.13B - | 7.67B 25.13% | 8.03B 4.69% | 5.60B 30.30% | 5.05B 9.82% | 3.79B 24.86% | 10.19B 168.53% | 10.04B 1.41% | 13.81B 37.52% | 13.36B 3.29% | ||
preferred stock | ||||||||||||
property plant equipment net | 12.14B - | 11.31B 6.81% | 10.37B 8.32% | 9.44B 9.00% | 9.13B 3.29% | 9.12B 0.15% | 9.90B 8.61% | 10.23B 3.37% | 10.70B 4.50% | 11.15B 4.22% | 11.39B 2.18% | |
retained earnings | 32.38B - | 34.92B 7.83% | 38.75B 10.98% | 50.27B 29.72% | 56.31B 12.02% | 57.89B 2.81% | 68.53B 18.38% | 72.73B 6.13% | 83.29B 14.52% | 83.98B 0.83% | 89.84B 6.97% | |
short term debt | 5.26B - | 5.67B 7.85% | 4.87B 14.12% | 7.68B 57.77% | 6.35B 17.38% | 6.25B 1.54% | 5.85B 6.35% | 3.07B 47.54% | 3.48B 13.42% | 5.70B 63.62% | 4.70B 17.60% | |
short term investments | 429M - | 487M 13.52% | 503M 3.29% | 597M 18.69% | 599M 0.34% | 543M 9.35% | 571M 5.16% | -114.29B 20,115.06% | -124.06B 8.55% | |||
tax assets | 2M - | 1M 50% | 6M 500% | 4M 33.33% | 1M 75% | 1M 0% | 1M 0% | 1M 0% | 3M 200% | 2M 33.33% | 3M 50% | |
tax payables | 184M - | 339M 84.24% | 141M 58.41% | 114M 19.15% | 99M 13.16% | 100M 1.01% | 311M 211% | 243M 21.86% | 181M 25.51% | 189M 4.42% | 182M 3.70% | |
total assets | 96.30B - | 102.58B 6.52% | 108.80B 6.06% | 122.16B 12.28% | 129.18B 5.75% | 135.74B 5.08% | 175.30B 29.14% | 180.01B 2.69% | 202.52B 12.50% | 211.75B 4.56% | 216.10B 2.05% | |
total current assets | 7.45B - | 7.66B 2.89% | 7.33B 4.37% | 8.32B 13.54% | 7.54B 9.28% | 9.23B 22.28% | 9.74B 5.56% | 9.73B 0.09% | 11.69B 20.10% | 19.01B 62.66% | 13B 31.61% | |
total current liabilities | 9.42B - | 10.14B 7.71% | 9.39B 7.37% | 12.01B 27.80% | 10.68B 11.04% | 10.96B 2.66% | 10.85B 1.08% | 8.55B 21.21% | 9.22B 7.90% | 13.54B 46.78% | 11.54B 14.73% | |
total debt | 15.77B - | 16.07B 1.89% | 15.57B 3.12% | 16.04B 2.98% | 14.80B 7.71% | 16.35B 10.49% | 19.96B 22.08% | 21.03B 5.34% | 22.14B 5.28% | 20.84B 5.87% | 19.65B 5.70% | |
total investments | 20.89B - | 23.77B 13.78% | 25.24B 6.16% | 32.34B 28.12% | 35.04B 8.37% | 32.83B 6.31% | 41.99B 27.90% | 44.99B 7.14% | 55.35B 23.02% | 50.97B 7.91% | 61.09B 19.86% | |
total liabilities | 34.14B - | 35.48B 3.94% | 36.01B 1.48% | 38.12B 5.87% | 37.83B 0.76% | 39.90B 5.47% | 49.89B 25.05% | 51.29B 2.80% | 55.35B 7.93% | 57.82B 4.45% | 55.77B 3.54% | |
total liabilities and stockholders equity | 96.30B - | 102.58B 6.52% | 108.80B 6.06% | 122.16B 12.28% | 129.18B 5.75% | 135.74B 5.08% | 175.30B 29.14% | 180.01B 2.69% | 202.52B 12.50% | 211.75B 4.56% | 216.10B 2.05% | |
total non current assets | 88.86B - | 94.92B 6.83% | 101.47B 6.90% | 113.84B 12.19% | 121.64B 6.85% | 126.52B 4.01% | 165.56B 30.86% | 170.28B 2.85% | 190.83B 12.07% | 192.75B 1.00% | 203.10B 5.37% | |
total non current liabilities | 24.72B - | 25.34B 2.50% | 26.61B 5.02% | 26.11B 1.87% | 27.15B 3.97% | 28.93B 6.57% | 39.05B 34.95% | 42.74B 9.47% | 46.13B 7.93% | 44.28B 4.01% | 44.23B 0.11% | |
total stockholders equity | 39.75B - | 43.83B 10.26% | 48.02B 9.57% | 57.11B 18.91% | 62.60B 9.61% | 64.16B 2.50% | 81.20B 26.55% | 85.25B 5.00% | 99.58B 16.81% | 99.82B 0.24% | 107.56B 7.75% |
All numbers in SEK (except ratios and percentages)