SEYE
SE:SMARTEYE
Smart Eye
- Stock
Last Close
59.30
25/11 09:39
Market Cap
3.62B
Beta: -
Volume Today
29.58K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 794K - | -3.82M 581.23% | -3.87M 1.20% | -4.63M 19.83% | 1.16M 125.10% | -9.16M 887.88% | -9.31M 1.56% | -8.18M 12.10% | -14.81M 81.10% | -13.85M 6.53% | -16.76M 21.06% | -9.76M 41.78% | -15.63M 60.15% | -22.23M 42.22% | -24.67M 10.99% | -23.62M 4.24% | -35.20M 49.02% | -21.99M 37.55% | -22.93M 4.27% | -12.82M 44.09% | -19.83M 54.69% | -18.38M 7.32% | -22.02M 19.86% | -46.76M 112.28% | -43.61M 6.72% | -71.46M 63.86% | -76.34M 6.83% | -95.11M 24.58% | -100.11M 5.26% | -81.91M 18.18% | -70.72M 13.66% | -63.13M 10.74% | 136.38M 316.03% | -56.48M 141.42% | -54.17M 4.08% | -61.53M 13.59% | |
depreciation and amortization | 1.52M - | 1.80M 18.64% | 1.82M 1.28% | 1.77M 2.80% | 1.82M 2.93% | 2.20M 20.38% | 2.54M 15.43% | 2.95M 16.17% | 3.28M 11.24% | 2.85M 13.18% | 3.12M 9.77% | 3.58M 14.73% | 4.19M 17.05% | 3.57M 14.95% | 4.20M 17.72% | 4.82M 14.84% | 6.13M 27.10% | 5.00M 18.50% | 5.40M 8.11% | 5.73M 6.09% | 5.43M 5.15% | 5.60M 3.07% | 5.89M 5.21% | 25.17M 327.18% | 22.53M 10.50% | 35.35M 56.90% | 34.77M 1.63% | 39.55M 13.73% | 39.55M 0.00% | 37.76M 4.53% | 37.70M 0.15% | 39.74M 5.42% | 40.04M 0.75% | 38.53M 3.77% | 40.93M 6.23% | 44.09M 7.72% | |
deferred income tax | |||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||
change in working capital | 3.99M - | 6.52M 63.23% | -13.13M 301.52% | 4.78M 136.38% | -15.52M 424.79% | 13.15M 184.74% | -2.07M 115.71% | -3.60M 74.25% | 4.13M 214.67% | 2.03M 50.90% | -4.35M 314.50% | -2.97M 31.67% | 6.97M 334.70% | 3.98M 42.92% | 7.09M 78.04% | -9.50M 234.08% | 4.84M 150.97% | -2.94M 160.77% | -5.56M 88.85% | 151K 102.72% | -2.18M 1,541.72% | 5.90M 370.88% | -2.40M 140.63% | -32.18M 1,243.16% | -3.57M 88.91% | -7.53M 111.13% | 10.26M 236.23% | -3.63M 135.34% | 5.88M 262.20% | 8.27M 40.52% | -4.59M 155.57% | -10.18M 121.66% | -3.98M 60.93% | -17.85M 348.72% | -2.13M 88.04% | -21.14M 889.98% | |
accounts receivables | -7.09M - | -6.01M 15.22% | 7.69M 228.02% | -5.40M 170.25% | -4.44M 17.76% | -11.62M 161.54% | -11.08M 4.64% | -14.58M 31.52% | -17.98M 23.32% | ||||||||||||||||||||||||||||
inventory | 15K - | -34K 326.67% | -37K 8.82% | -366K 889.19% | -583K 59.29% | 5K 100.86% | -55K 1,200% | 148K 369.09% | -72K 148.65% | -354K 391.67% | 86K 124.29% | 183K 112.79% | -1.26M 790.71% | -112K 91.14% | -619K 452.68% | 723K 216.80% | -57K 107.88% | -466K 717.54% | -186K 60.09% | 683K 467.20% | -1.13M 266.03% | 85K 107.50% | -109K 228.24% | -10K 90.83% | -1.32M 13,100% | 441K 133.41% | -1.87M 523.13% | -1.20M 35.53% | -1.21M 0.75% | -3.00M 147.94% | -2.78M 7.52% | -4.16M 49.73% | -1.37M 67.17% | -3.16M 131.48% | -643K 79.66% | -3.60M 460.34% | |
accounts payables | -5.20M - | 3.87M 174.47% | -6.97M 279.97% | -4.73M 32.19% | 835K 117.66% | 3.19M 282.16% | -1.38M 143.15% | 7.09M 614.67% | |||||||||||||||||||||||||||||
other working capital | 3.98M - | 6.55M 64.70% | -13.09M 299.91% | 5.14M 139.28% | -14.93M 390.34% | 13.14M 188.02% | -2.01M 115.30% | -3.75M 86.37% | 4.20M 212.06% | 2.38M 43.31% | -4.43M 286.22% | -3.15M 28.87% | 8.24M 361.16% | 4.09M 50.32% | 7.71M 88.29% | -10.22M 232.69% | 4.90M 147.93% | -2.48M 150.55% | -5.37M 116.88% | -532K 90.10% | -1.04M 96.05% | 5.81M 657.24% | -2.29M 139.35% | -32.17M 1,306.73% | -2.25M 93.01% | -7.97M 254.72% | 12.13M 252.09% | 9.87M 18.65% | 9.23M 6.45% | 10.55M 14.31% | 8.32M 21.17% | -2.41M 129.01% | 5.82M 341.19% | -2.23M 138.26% | 6.00M 369.38% | 444K 92.60% | |
other non cash items | -368K - | -402K 9.24% | -373K 7.21% | -243K 34.85% | -226K 7.00% | -119K 47.35% | -130K 9.24% | -104K 20% | -80K 23.08% | -128K 60% | -93K 27.34% | -76K 18.28% | -53K 30.26% | -67K 26.42% | -133K 98.51% | -53K 60.15% | -293K 452.83% | -119K 59.39% | -73K 38.66% | -37K 49.32% | 2.47M 6,783.78% | -171K 106.91% | 138K 180.70% | -16K 111.59% | 1.49M 9,425% | 1.00M 32.91% | 2.18M 118.08% | 4.81M 120.38% | 726K 84.91% | 2.29M 214.74% | 3.35M 46.43% | 3.29M 1.61% | -197.02M 6,084.72% | 92.63M 147.02% | 81.58M 11.94% | 1.41M 98.28% | |
net cash provided by operating activities | 5.94M - | 4.09M 31.03% | -15.55M 479.75% | 1.67M 110.76% | -12.75M 862.28% | 6.06M 147.54% | -8.97M 247.88% | -8.94M 0.31% | -7.49M 16.21% | -9.10M 21.55% | -18.08M 98.63% | -9.22M 48.99% | -4.51M 51.05% | -14.75M 226.62% | -13.52M 8.34% | -28.36M 109.77% | -24.52M 13.51% | -20.05M 18.23% | -23.16M 15.47% | -6.97M 69.88% | -14.10M 102.12% | -7.05M 50% | -18.39M 160.89% | -53.78M 192.44% | -23.16M 56.94% | -42.65M 84.16% | -29.13M 31.70% | -54.38M 86.70% | -53.96M 0.77% | -33.60M 37.72% | -34.27M 1.99% | -30.28M 11.65% | -24.58M 18.83% | -35.85M 45.86% | -23.80M 33.62% | -37.18M 56.24% | |
investments in property plant and equipment | -5.87M - | -3.47M 40.84% | -4.26M 22.67% | -2.98M 30.06% | -6.25M 109.97% | -6.27M 0.29% | -8.67M 38.24% | -6.31M 27.19% | -9.31M 47.54% | -7.41M 20.41% | -5.17M 30.19% | -7.38M 42.64% | -9.68M 31.15% | -9.14M 5.53% | -12.46M 36.24% | -11.86M 4.82% | -16.46M 38.83% | -14.62M 11.19% | -8.10M 44.59% | -7.07M 12.78% | -9.87M 39.70% | -10.01M 1.43% | -12.44M 24.30% | -16.03M 28.83% | -17.73M 10.60% | -20.32M 14.62% | -27.06M 33.15% | -23.86M 11.81% | -24.19M 1.36% | -25.40M 5.02% | -24.71M 2.73% | -20.90M 15.40% | -24.55M 17.42% | -24.25M 1.22% | -25.18M 3.84% | -631K 97.49% | |
acquisitions net | -72K - | ||||||||||||||||||||||||||||||||||||
purchases of investments | -90K - | -679K - | -277K - | -43.73M - | |||||||||||||||||||||||||||||||||
sales maturities of investments | |||||||||||||||||||||||||||||||||||||
other investing activites | -1K - | -26K - | 1K 103.85% | -1K 200% | -1K - | 1K 200% | 679K - | 277K - | -1K - | -213.78M 21,377,800% | -1K 100.00% | 1K - | -25.97M - | ||||||||||||||||||||||||
net cash used for investing activites | -5.87M - | -3.47M 40.85% | -4.28M 23.42% | -2.98M 30.51% | -6.25M 110.08% | -6.27M 0.27% | -8.67M 38.26% | -6.31M 27.21% | -9.40M 48.99% | -7.41M 21.17% | -5.17M 30.19% | -7.38M 42.64% | -9.68M 31.15% | -9.14M 5.53% | -13.14M 43.67% | -11.86M 9.74% | -15.78M 33.10% | -14.90M 5.61% | -7.82M 47.48% | -7.07M 9.69% | -9.87M 39.70% | -10.01M 1.43% | -56.18M 461.14% | -16.11M 71.33% | -231.51M 1,337.50% | -20.32M 91.22% | -27.06M 33.14% | -23.86M 11.81% | -24.19M 1.35% | -25.40M 5.02% | -24.71M 2.73% | -20.90M 15.40% | -24.55M 17.42% | -24.25M 1.22% | -25.18M 3.84% | -26.60M 5.65% | |
debt repayment | -237K - | -77K 67.51% | -239K 210.39% | ||||||||||||||||||||||||||||||||||
common stock issued | 515K - | 38.32M 7,341.55% | 341K 99.11% | 75.61M 22,072.14% | 44.55M - | 944.60K 97.88% | 106.71M 11,197.16% | 188.39M - | 1K - | 1.96M - | 177.18M - | 262.17M - | 6.88M 97.37% | 208.62M 2,930.51% | 295.23M - | -365K - | 142.13M - | -3K 100.00% | |||||||||||||||||||
common stock repurchased | -3K - | ||||||||||||||||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||||||||||||
other financing activites | -4.45M - | -9.32M - | 1K 100.01% | -1.00M 100,200% | -500K 50.05% | -341K 31.80% | -500.40K 46.74% | -500.60K 0.04% | -499K 0.32% | -500K 0.20% | -500K 0% | -500K 0% | -500K 0% | -501K 0.20% | -1.67M - | -1.59M - | -162K 89.83% | 249K - | 59.01M 23,598.39% | -60M 201.68% | 365K - | -236K 164.66% | -705K 198.73% | -2.14M 202.98% | |||||||||||||
net cash used provided by financing activities | 515K - | 33.87M 6,477.48% | 341K 98.99% | 66.29M 19,340.18% | 1K 100.00% | -1.00M 100,200% | -500K 50.05% | -341K 31.80% | 44.05M 13,016.72% | 444K 98.99% | 106.21M 23,822.07% | -500K 100.47% | -500K 0% | 187.89M 37,678.80% | -500K 100.27% | -500K 0% | 1.96M - | 175.51M - | 262.17M - | 6.88M 97.37% | 207.03M 2,907.36% | -162K 100.08% | 249K - | 59.01M 23,598.39% | 234.99M 298.23% | -77K 100.03% | -239K 210.39% | -236K 1.26% | 141.42M 60,023.73% | -2.14M 101.51% | -3K 99.86% | ||||||
effect of forex changes on cash | 1K - | -27K - | 27K 200% | 1K 96.30% | -8K 900% | -18K 125% | 72K 500% | 44K 38.89% | 13K 70.45% | 24K 84.62% | 27K 12.50% | 193K 614.81% | -171K 188.60% | -84K 50.88% | -154K 83.33% | -231K 50% | 224K 196.97% | 77K 65.63% | -313K 506.49% | -600K 91.69% | 2.05M 441.67% | -259K 112.63% | -436K 68.34% | 495K 213.53% | 293K 40.81% | -425K 245.05% | 569K 233.88% | -849K - | |||||||||
net change in cash | 69K - | 1.14M 1,549.28% | 14.04M 1,134.01% | -962K 106.85% | 47.28M 5,015.18% | -207K 100.44% | -18.64M 8,903.38% | -15.78M 15.35% | -17.21M 9.06% | 27.53M 260.01% | -22.82M 182.88% | 89.59M 492.64% | -14.62M 116.32% | -24.35M 66.51% | 161.25M 762.31% | -40.69M 125.23% | -40.78M 0.23% | -34.76M 14.77% | -29.19M 16.01% | -14.12M 51.61% | 151.39M 1,171.84% | -17.29M 111.42% | 187.83M 1,186.27% | -62.92M 133.50% | -47.95M 23.79% | -63.73M 32.91% | -54.14M 15.05% | -78.26M 44.55% | -19.57M 74.99% | 176.48M 1,001.55% | -58.77M 133.30% | -51.85M 11.78% | -48.79M 5.89% | 81.48M 267.01% | -51.13M 162.75% | -64.63M 26.40% | |
cash at beginning of period | 516K - | 585K 13.37% | 1.72M 194.53% | 15.77M 815.03% | 14.80M 6.10% | 62.09M 319.40% | 61.88M 0.33% | 43.24M 30.12% | 27.47M 36.48% | 10.26M 62.64% | 37.79M 268.29% | 14.98M 60.37% | 104.57M 598.24% | 89.95M 13.98% | 65.60M 27.07% | 226.85M 245.82% | 186.16M 17.94% | 145.38M 21.91% | 110.63M 23.91% | 81.44M 26.39% | 67.31M 17.34% | 218.70M 224.90% | 201.41M 7.91% | 389.24M 93.26% | 326.31M 16.17% | 278.36M 14.70% | 214.63M 22.90% | 160.49M 25.22% | 82.23M 48.76% | 62.66M 23.80% | 239.14M 281.65% | 180.37M 24.57% | 128.52M 28.74% | 79.73M 37.96% | 161.22M 102.19% | 110.08M 31.72% | |
cash at end of period | 585K - | 1.72M 194.53% | 15.77M 815.03% | 14.80M 6.10% | 62.09M 319.40% | 61.88M 0.33% | 43.24M 30.12% | 27.47M 36.48% | 10.26M 62.64% | 37.79M 268.29% | 14.98M 60.37% | 104.57M 598.24% | 89.95M 13.98% | 65.60M 27.07% | 226.85M 245.82% | 186.16M 17.94% | 145.38M 21.91% | 110.63M 23.91% | 81.44M 26.39% | 67.31M 17.34% | 218.70M 224.90% | 201.41M 7.91% | 389.24M 93.26% | 326.31M 16.17% | 278.36M 14.70% | 214.63M 22.90% | 160.49M 25.22% | 82.23M 48.76% | 62.66M 23.80% | 239.14M 281.65% | 180.37M 24.57% | 128.52M 28.74% | 79.73M 37.96% | 161.22M 102.19% | 110.08M 31.72% | 45.45M 58.71% | |
operating cash flow | 5.94M - | 4.09M 31.03% | -15.55M 479.75% | 1.67M 110.76% | -12.75M 862.28% | 6.06M 147.54% | -8.97M 247.88% | -8.94M 0.31% | -7.49M 16.21% | -9.10M 21.55% | -18.08M 98.63% | -9.22M 48.99% | -4.51M 51.05% | -14.75M 226.62% | -13.52M 8.34% | -28.36M 109.77% | -24.52M 13.51% | -20.05M 18.23% | -23.16M 15.47% | -6.97M 69.88% | -14.10M 102.12% | -7.05M 50% | -18.39M 160.89% | -53.78M 192.44% | -23.16M 56.94% | -42.65M 84.16% | -29.13M 31.70% | -54.38M 86.70% | -53.96M 0.77% | -33.60M 37.72% | -34.27M 1.99% | -30.28M 11.65% | -24.58M 18.83% | -35.85M 45.86% | -23.80M 33.62% | -37.18M 56.24% | |
capital expenditure | -5.87M - | -3.47M 40.84% | -4.26M 22.67% | -2.98M 30.06% | -6.25M 109.97% | -6.27M 0.29% | -8.67M 38.24% | -6.31M 27.19% | -9.31M 47.54% | -7.41M 20.41% | -5.17M 30.19% | -7.38M 42.64% | -9.68M 31.15% | -9.14M 5.53% | -12.46M 36.24% | -11.86M 4.82% | -16.46M 38.83% | -14.62M 11.19% | -8.10M 44.59% | -7.07M 12.78% | -9.87M 39.70% | -10.01M 1.43% | -12.44M 24.30% | -16.03M 28.83% | -17.73M 10.60% | -20.32M 14.62% | -27.06M 33.15% | -23.86M 11.81% | -24.19M 1.36% | -25.40M 5.02% | -24.71M 2.73% | -20.90M 15.40% | -24.55M 17.42% | -24.25M 1.22% | -25.18M 3.84% | -26.60M 5.66% | |
free cash flow | 69K - | 623K 802.90% | -19.80M 3,278.97% | -1.30M 93.41% | -19.01M 1,356.40% | -208K 98.91% | -17.64M 8,378.37% | -15.25M 13.52% | -16.80M 10.18% | -16.52M 1.71% | -23.25M 40.81% | -16.60M 28.60% | -14.19M 14.51% | -23.89M 68.32% | -25.98M 8.72% | -40.21M 54.81% | -40.99M 1.92% | -34.67M 15.41% | -31.26M 9.85% | -14.04M 55.08% | -23.97M 70.71% | -17.06M 28.82% | -30.83M 80.74% | -69.81M 126.41% | -40.89M 41.43% | -62.97M 54.00% | -56.19M 10.77% | -78.25M 39.26% | -78.15M 0.12% | -59.01M 24.49% | -58.98M 0.04% | -51.18M 13.22% | -49.12M 4.02% | -60.09M 22.34% | -48.97M 18.51% | -63.78M 30.23% |
All numbers in SEK (except ratios and percentages)