1987
SG:COM:BSM
Beng Soon Machinery Holdings Limited
- Stock
Last Close
0.14
15/11 05:07
Market Cap
190M
Beta: -
Volume Today
100K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.97M - | 6.97M 0% | 6.97M 0% | 17.16M - | 3.67M 78.63% | 6.17M 68.16% | 8.54M 38.47% | 18.20M 113.08% | 16.71M 8.15% | 16.02M 4.14% | 10.74M 32.97% | 18.61M 73.29% | 13.99M 24.84% | ||||||||||
cost of revenue | 3.27M - | 3.27M 0% | 3.27M 0% | 4.10M 25.57% | 4.10M 0% | 4.10M 0% | 5.07M 23.51% | 5.07M 0% | 5.07M 0% | 10.51M - | 9.29M 11.63% | 7.03M 24.31% | 7.93M 12.76% | 11.74M 48.08% | 11.79M 0.42% | 11.45M 2.84% | 9.83M 14.14% | 10.28M 4.50% | 10.59M 3.00% | ||||
gross profit | 2.86M - | 2.86M 0% | 2.86M 0% | 6.65M - | -5.62M 184.52% | -863.24K 84.64% | 611.94K 170.89% | 6.46M 955.23% | 4.93M 23.73% | 4.57M 7.23% | 905.55K 80.18% | 8.33M 820.40% | 3.40M 59.16% | ||||||||||
selling and marketing expenses | 152.42K - | 112.46K 26.22% | 194.15K 72.65% | 123.84K 36.22% | 85.30K 31.12% | 91.60K 7.38% | 100.91K 10.17% | 159.03K 57.59% | 89.75K 43.56% | 116.52K 29.82% | |||||||||||||
general and administrative expenses | 97K - | 97K 0% | 97K 0% | 79.75K 17.78% | 79.75K 0% | 79.75K 0% | 932K 1,068.65% | 932K 0% | 932K 0% | 1.94M - | 3.81M 95.82% | 5.04M 32.35% | 3.75M 25.48% | 3.61M 3.80% | 4.89M 35.53% | 3.76M 23.23% | 4.41M 17.43% | 4.97M 12.72% | 4.94M 0.67% | ||||
selling general and administrative expenses | 2.10M - | 3.92M 86.95% | 5.24M 33.64% | 3.88M 25.95% | 3.70M 4.67% | 4.98M 34.88% | 3.86M 22.62% | 4.57M 18.49% | 5.18M 13.24% | 5.06M 2.31% | |||||||||||||
research and development expenses | |||||||||||||||||||||||
other expenses | -113.12K - | -113.12K 0% | -113.12K 0% | -117.31K 3.70% | -117.31K 0% | -117.31K 0% | -968.71K 725.80% | -968.71K 0% | -968.71K 0% | -29.63K 96.94% | -29.63K 0% | -29.63K 0% | -409.48K - | ||||||||||
cost and expenses | 7.41M - | 7.41M 0% | 7.41M 0% | 13.85M 87.01% | 12.59M 9.12% | 11.03M 12.36% | 11.40M 3.35% | 15.03M 31.81% | 16.37M 8.95% | 15.02M 8.26% | 13.59M 9.52% | 15.60M 14.76% | 15.23M 2.34% | ||||||||||
operating expenses | 30K - | 30K 0% | 30K 0% | 23.25K 22.50% | 23.25K 0% | 23.25K 0% | 23K 1.08% | 23K 0% | 23K 0% | 2.06M 8,853.63% | 2.06M 0% | 2.06M 0% | 3.34M 62.10% | 3.30M 1.22% | 4.00M 21.31% | 3.47M 13.21% | 3.29M 5.33% | 4.58M 39.44% | 3.57M 22.19% | 3.76M 5.33% | 5.32M 41.61% | 4.65M 12.66% | |
interest expense | |||||||||||||||||||||||
ebitda | 2.53M - | 2.53M 0% | 2.53M 0% | 6.40M - | -7.87M 222.91% | -3.68M 53.30% | -1.19M 67.70% | 4.92M 514.65% | 1.95M 60.40% | 2.58M 32.25% | -1.79M 169.59% | 5.07M 382.52% | 58.52K 98.85% | ||||||||||
operating income | 4.67M - | -9.52M 304.05% | -5.81M 39.00% | -3.08M 46.97% | 2.82M 191.63% | -47.44K 101.68% | 858.88K 1,910.53% | -3.65M 525.30% | 3.21M 187.90% | -1.24M 138.69% | |||||||||||||
depreciation and amortization | 1.05M - | 1.05M 0% | 1.05M 0% | 1.22M - | 1.22M 0% | 1.22M 0% | 1.74M 42.89% | 1.65M 4.80% | 2.13M 29.09% | 1.89M 11.27% | 2.10M 10.95% | 2.00M 4.93% | 1.72M 13.89% | 1.86M 8.07% | 1.86M 0% | 1.69M 9.27% | |||||||
total other income expenses net | -1.59M - | 444.22K 127.88% | 813.22K 83.07% | 76.92K 90.54% | 213.18K 177.14% | 250.10K 17.32% | 69.00K 72.41% | 840.67K 1,118.29% | -73.84K 108.78% | -123.55K 67.32% | |||||||||||||
income before tax | 1.10M - | 1.10M 0% | 1.10M 0% | 3.07M - | -9.08M 395.35% | -5.00M 44.97% | -3.00M 39.88% | 3.04M 201.08% | 202.67K 93.33% | 927.88K 357.84% | -2.81M 403.07% | 3.14M 211.55% | -1.37M 143.54% | ||||||||||
income tax expense | 328.94K - | 328.94K 0% | 328.94K 0% | 202.03K 38.58% | 202.03K 0% | 202.03K 0% | 662.90K 228.13% | 13.26K 98.00% | 2.03M 15,205.08% | -59.51K 102.93% | -97.97K 64.62% | -1.78K 98.18% | 610.73K 34,353.17% | 157.81K 74.16% | 458.42K 190.49% | 31.69K 93.09% | |||||||
net income | 1.41M - | 1.41M 0% | 1.41M 0% | 1.13M 19.32% | 1.13M 0% | 1.13M 0% | 769.46K 32.19% | 769.46K 0% | 769.46K 0% | 808.57K 5.08% | 808.57K 0% | 808.57K 0% | 2.41M 198.26% | -9.07M 475.98% | -2.92M 67.74% | -2.94M 0.68% | 3.13M 206.45% | 204.45K 93.48% | 320.28K 56.65% | -2.86M 992.25% | 2.88M 200.86% | -1.33M 146.28% | |
weighted average shs out | 1B - | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 786.99M 21.30% | 786.99M 0% | 786.99M 0% | 823.97M 4.70% | 1B 21.36% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1.00B 0.09% | 1.00B 0.06% | 1.00B 0.01% | 1.00B 0.01% | |
weighted average shs out dil | 1B - | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 786.99M 21.30% | 786.99M 0% | 786.99M 0% | 823.97M 4.70% | 1B 21.36% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | 1B 0% | |
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 21.43% | 0.00 0% | 0.00 0% | 0.00 27.27% | 0.00 0% | 0.00 0% | 0.00 25.00% | 0.00 0% | 0.00 0% | 0.00 190.00% | -0.01 413.79% | -0.00 68.13% | -0.00 0% | 0.00 206.90% | 0.00 93.55% | 0.00 50.00% | -0.00 1,066.67% | 0.00 200% | -0.00 144.83% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 21.43% | 0.00 0% | 0.00 0% | 0.00 27.27% | 0.00 0% | 0.00 0% | 0.00 25.00% | 0.00 0% | 0.00 0% | 0.00 190.00% | -0.01 413.79% | -0.00 68.13% | -0.00 0% | 0.00 206.90% | 0.00 93.55% | 0.00 50.00% | -0.00 1,066.67% | 0.00 200% | -0.00 144.83% |
All numbers in (except ratios and percentages)