6000
SHH:600057
Xiamen Xiangyu Co., Ltd.
- Stock
Last Close
4.90
30/08 07:00
Market Cap
14.76B
Beta: 0.29
Volume Today
34.97M
Avg: 10.97M
PE Ratio
7.94
PFCF: 0.49
Dividend Yield
10%
Payout:152.49%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.40B - | 48.38B 36.67% | 59.92B 23.85% | 119.07B 98.70% | 203.29B 70.74% | 234.01B 15.11% | 272.41B 16.41% | 360.21B 32.23% | 462.52B 28.40% | 538.15B 16.35% | 458.46B 14.81% | |
cost of revenue | 34.62B - | 46.75B 35.04% | 57.64B 23.29% | 115.02B 99.56% | 198.57B 72.64% | 227.57B 14.60% | 263.96B 15.99% | 353.20B 33.81% | 452.40B 28.09% | 526.67B 16.42% | 450.24B 14.51% | |
gross profit | 782.42M - | 1.63B 108.73% | 2.28B 39.86% | 4.04B 77.04% | 4.72B 16.68% | 6.44B 36.44% | 8.45B 31.27% | 7.02B 16.95% | 10.11B 44.10% | 11.47B 13.47% | 8.23B 28.32% | |
selling and marketing expenses | 499.31M - | 674.10M 35.01% | 987.14M 46.44% | 1.50B 51.87% | 2.34B 56.09% | 2.89B 23.62% | 4.26B 47.17% | 1.60B 62.44% | 2.07B 29.63% | 2.34B 12.88% | 1.94B 16.98% | |
general and administrative expenses | 51.87M - | 67.14M 29.44% | 108.35M 61.37% | 129.10M 19.15% | 177.19M 37.25% | 221.91M 25.24% | 281.27M 26.75% | 390.71M 38.91% | 497.15M 27.24% | 649.59M 30.66% | 664.94M 2.36% | |
selling general and administrative expenses | 551.18M - | 741.24M 34.48% | 1.10B 47.79% | 1.63B 48.64% | 2.52B 54.60% | 3.11B 23.74% | 4.54B 45.72% | 1.99B 56.16% | 2.57B 29.16% | 2.99B 16.32% | 4.37B 46.03% | |
research and development expenses | 16.69M - | 18.91M 13.31% | 21.00M 11.08% | 23.68M 12.76% | 30.74M 29.79% | 52.18M 69.73% | 127.17M 143.73% | |||||
other expenses | 54.23M - | 125.63M 131.66% | -18.47M 114.70% | -78.99M 327.75% | 388.51M 591.87% | 221.52M 42.98% | 429.40M 93.84% | 632.73M 47.35% | 909.18M 43.69% | 992.10M 9.12% | -364.25M 136.71% | |
cost and expenses | 35.30B - | 47.69B 35.08% | 58.97B 23.65% | 117.00B 98.41% | 201.40B 72.14% | 231.13B 14.76% | 268.95B 16.36% | 355.84B 32.31% | 455.91B 28.12% | 530.71B 16.41% | 455.09B 14.25% | |
operating expenses | 683.71M - | 937.36M 37.10% | 1.33B 41.62% | 1.97B 48.76% | 2.82B 43.02% | 3.56B 25.96% | 4.99B 40.24% | 2.65B 46.96% | 3.51B 32.64% | 4.03B 14.92% | 4.86B 20.41% | |
interest expense | 235.80M - | 643.06M 172.71% | 515.58M 19.82% | 503.79M 2.29% | 770.97M 53.03% | 886.31M 14.96% | 1.10B 23.80% | 1.38B 26.17% | 1.32B 4.29% | 1.55B 17.26% | 1.74B 12.14% | |
ebitda | 652.97M - | 1.33B 103.88% | 1.38B 3.58% | 1.99B 44.08% | 2.82B 41.92% | 3.89B 38.05% | 4.04B 3.81% | 4.70B 16.35% | 6.72B 42.96% | 8.78B 30.59% | 4.32B 50.72% | |
operating income | 229.27M - | 419.57M 83.00% | 512.88M 22.24% | 504.08M 1.72% | 1.21B 140.16% | 1.74B 43.49% | 3.41B 96.22% | 4.03B 18.13% | 5.93B 47.25% | 7.95B 34.03% | 3.37B 57.61% | |
depreciation and amortization | 55.29M - | 66.92M 21.03% | 127.35M 90.30% | 260.45M 104.52% | 365.62M 40.38% | 520.13M 42.26% | 631.86M 21.48% | 674.70M 6.78% | 791.64M 17.33% | 829.80M 4.82% | 956.44M 15.26% | |
total other income expenses net | 158.28M - | -181.87M 214.91% | -370.97M 103.98% | -1.26B 240.34% | -608.05M 51.84% | -1.02B 68.14% | -1.47B 44.06% | -1.80B 22.04% | -1.93B 7.50% | -2.91B 50.84% | -1.03B 64.62% | |
income before tax | 256.98M - | 513.92M 99.99% | 585.64M 13.95% | 806.34M 37.69% | 1.29B 59.43% | 1.86B 44.49% | 1.94B 4.21% | 2.23B 15.15% | 4.00B 79.31% | 5.03B 25.90% | 2.34B 53.56% | |
income tax expense | -12.06M - | 158.50M 1,413.95% | 123.23M 22.25% | 133.20M 8.09% | 291.10M 118.53% | 412.30M 41.64% | 478.00M 15.93% | 601.41M 25.82% | 1.28B 112.24% | 1.25B 1.79% | 136.23M 89.13% | |
net income | 241.44M - | 283.50M 17.42% | 288.85M 1.89% | 426.44M 47.63% | 714.32M 67.51% | 997.76M 39.68% | 1.11B 10.84% | 1.30B 17.51% | 2.19B 68.83% | 3.78B 72.18% | 1.57B 58.34% | |
weighted average shs out | 1.35B - | 1.38B 2.74% | 1.61B 16.44% | 1.80B 11.89% | 2.07B 14.96% | 2.49B 20.33% | 2.16B 13.51% | 2.13B 1.08% | 2.13B 0% | 2.25B 5.62% | 2.27B 0.63% | |
weighted average shs out dil | 1.35B - | 1.38B 2.74% | 1.61B 16.44% | 1.85B 14.82% | 2.10B 13.53% | 2.49B 18.73% | 2.16B 13.51% | 2.43B 12.60% | 2.38B 2.06% | 2.25B 5.26% | 2.27B 0.63% | |
eps | 0.18 - | 0.20 11.11% | 0.18 10.00% | 0.24 33.33% | 0.34 41.67% | 0.40 17.65% | 0.51 27.50% | 0.61 19.61% | 1.01 65.57% | 1.68 66.34% | 0.69 58.93% | |
epsdiluted | 0.18 - | 0.20 11.11% | 0.18 10.00% | 0.24 33.33% | 0.34 41.67% | 0.40 17.65% | 0.51 27.50% | 0.54 5.88% | 0.91 68.52% | 1.68 84.62% | 0.69 58.93% |
All numbers in CNY (except ratios and percentages)