6003
SHH:600320
Shanghai Zhenhua Heavy Industries Co., Ltd.
- Stock
Last Close
3.50
25/09 07:00
Market Cap
14.52B
Beta: 0.36
Volume Today
39.64M
Avg: 34.03M
PE Ratio
27.07
PFCF: −350.68
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.20B - | 25.07B 8.05% | 23.27B 7.17% | 24.35B 4.62% | 21.86B 10.22% | 21.81B 0.21% | 24.60B 12.76% | 22.66B 7.89% | 25.98B 14.67% | 30.19B 16.22% | 32.64B 8.12% | |
cost of revenue | 21.44B - | 21.70B 1.23% | 19.72B 9.14% | 19.73B 0.05% | 18.02B 8.66% | 18.08B 0.35% | 20.59B 13.87% | 19.41B 5.72% | 23.50B 21.04% | 26.15B 11.27% | 28.71B 9.82% | |
gross profit | 1.76B - | 3.37B 90.91% | 3.56B 5.53% | 4.62B 29.97% | 3.84B 16.90% | 3.73B 2.86% | 4.01B 7.37% | 3.24B 19.06% | 2.48B 23.51% | 4.05B 63.18% | 3.93B 2.89% | |
selling and marketing expenses | 68.65M - | 64.75M 5.68% | 79.39M 22.62% | 100.44M 26.51% | 121.46M 20.93% | 115.54M 4.87% | 122.52M 6.04% | 105.76M 13.67% | 115.35M 9.06% | 176.81M 53.28% | 211.36M 19.54% | |
general and administrative expenses | 157.36M - | 153.19M 2.65% | 214.42M 39.97% | 255.51M 19.17% | 382.40M 49.66% | 396.91M 3.79% | 337.73M 14.91% | 311.49M 7.77% | 282.85M 9.19% | 256.96M 9.15% | 265.96M 3.50% | |
selling general and administrative expenses | 226.01M - | 217.94M 3.57% | 293.80M 34.81% | 355.94M 21.15% | 503.86M 41.56% | 512.45M 1.71% | 460.25M 10.19% | 417.25M 9.34% | 398.20M 4.57% | 433.76M 8.93% | 1.20B 176.52% | |
research and development expenses | 696.45M - | 759.69M 9.08% | 717.41M 5.57% | 851.54M 18.70% | 702.39M 17.52% | 672.61M 4.24% | 887.10M 31.89% | 737.47M 16.87% | 883.15M 19.75% | 1.12B 26.63% | 1.22B 8.81% | |
other expenses | 312.02M - | 21.61M 93.07% | 73.67M 240.84% | 83.05M 12.73% | -62.77M 175.59% | -64.72M 3.11% | 776.97M 1,300.45% | 639.26M 17.72% | 618.54M 3.24% | 649.48M 5.00% | -428.84M 166.03% | |
cost and expenses | 22.95B - | 23.35B 1.74% | 21.37B 8.48% | 21.74B 1.72% | 19.92B 8.37% | 20.02B 0.48% | 22.71B 13.48% | 21.21B 6.64% | 25.40B 19.76% | 28.35B 11.61% | 31.56B 11.33% | |
operating expenses | 1.52B - | 1.65B 8.97% | 1.66B 0.14% | 2.01B 21.54% | 1.90B 5.47% | 1.93B 1.74% | 2.12B 9.80% | 1.79B 15.55% | 1.90B 5.90% | 2.20B 15.88% | 2.85B 29.23% | |
interest expense | 943.48M - | 1.51B 60.18% | 1.28B 15.37% | 1.09B 14.39% | 1.16B 5.66% | 1.60B 38.57% | 1.70B 6.19% | 1.34B 21.09% | 1.09B 18.52% | 1.04B 5.13% | 965.87M 6.98% | |
ebitda | 3.00B - | 3.53B 17.62% | 3.56B 0.85% | 3.97B 11.54% | 3.74B 5.82% | 3.33B 11.09% | 3.57B 7.38% | 3.53B 1.26% | 3.39B 3.95% | 3.36B 0.66% | 2.45B 27.08% | |
operating income | -172.64M - | 113.07M 165.50% | 206.69M 82.79% | 316.04M 52.91% | 484.54M 53.31% | 601.78M 24.20% | 2.24B 272.23% | 2.19B 2.21% | 2.08B 5.12% | 2.09B 0.38% | 1.08B 48.02% | |
depreciation and amortization | 1.23B - | 1.21B 1.23% | 1.34B 10.73% | 1.29B 4.27% | 1.34B 4.49% | 1.40B 4.09% | 1.33B 4.79% | 1.34B 0.33% | 1.31B 2.02% | 1.28B 2.31% | 1.37B 7.10% | |
total other income expenses net | -127.24M - | -1.55B 1,120.78% | -1.63B 4.82% | -2.24B 37.57% | -1.52B 32.31% | -1.26B 17.01% | -1.65B 31.06% | -1.69B 2.37% | -1.47B 12.75% | -1.43B 2.85% | -377.19M 73.64% | |
income before tax | 120.43M - | 162.50M 34.94% | 271.74M 67.22% | 368.86M 35.74% | 421.76M 14.34% | 537.06M 27.34% | 590.87M 10.02% | 502.21M 15.01% | 605.34M 20.54% | 655.23M 8.24% | 707.13M 7.92% | |
income tax expense | -13.65M - | 14.45M 205.91% | 77.53M 436.37% | 61.52M 20.65% | 92.32M 50.07% | 143.21M 55.13% | 93.75M 34.54% | 86.07M 8.19% | 77.00M 10.54% | 57.67M 25.10% | 138.61M 140.35% | |
net income | 139.84M - | 199.39M 42.59% | 212.41M 6.53% | 212.42M 0.00% | 300.20M 41.32% | 443.01M 47.57% | 514.93M 16.24% | 422.24M 18.00% | 439.84M 4.17% | 597.56M 35.86% | 519.98M 12.98% | |
weighted average shs out | 5.59B - | 4.85B 13.30% | 5.10B 5.12% | 5.10B 0.00% | 5.00B 1.86% | 5.27B 5.30% | 5.27B 0% | 5.27B 0.00% | 5.27B 0% | 5.27B 0.00% | 5.27B 0% | |
weighted average shs out dil | 5.59B - | 4.85B 13.23% | 5.10B 5.04% | 5.10B 0.00% | 5.00B 1.86% | 5.54B 10.68% | 5.27B 4.86% | 5.27B 0.00% | 5.27B 0% | 5.27B 0.00% | 5.27B 0% | |
eps | 0.03 - | 0.04 66.80% | 0.04 0% | 0.04 0% | 0.06 43.88% | 0.08 40.17% | 0.10 16.17% | 0.08 17.91% | 0.08 4.11% | 0.11 31.74% | 0.10 10.27% | |
epsdiluted | 0.03 - | 0.04 66.80% | 0.04 0% | 0.04 0% | 0.06 43.88% | 0.08 33.33% | 0.10 22.12% | 0.08 17.91% | 0.08 4.11% | 0.11 31.74% | 0.10 10.27% |
All numbers in CNY (except ratios and percentages)