6004
SHH:600406
NARI Technology Co., Ltd.
- Stock
Last Close
25.69
25/09 07:00
Market Cap
195.54B
Beta: 0.43
Volume Today
46.40M
Avg: 17.89M
PE Ratio
23.97
PFCF: 34.72
Dividend Yield
1.84%
Payout:38.06%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 977.39M - | 184.19M 81.16% | 372.82M 102.41% | 96.75M 74.05% | 629.31M 550.47% | 9.27M 98.53% | 15.65M 68.74% | 269.83M 1,624.11% | 1.00B 272.25% | 14.05M 98.60% | 266.47M 1,796.91% | 487.22M 82.84% | 679.44M 39.45% | 17.86M 97.37% | 331.72M 1,757.17% | 511.09M 54.07% | 2.38B 365.65% | 94.30M 96.04% | 1.26B 1,234.03% | 963.67M 23.40% | 1.85B 91.57% | 76.56M 95.85% | 1.12B 1,369.02% | 945.09M 15.97% | 2.20B 132.43% | 75.78M 96.55% | 1.30B 1,616.59% | 1.17B 9.89% | 2.30B 96.46% | 201.24M 91.26% | 1.64B 716.17% | 1.35B 17.86% | 379.08M - | 1.73B 356.71% | 1.55B 10.76% | 2.79B 80.62% | 525.71M 81.16% | 1.97B 275.42% | 1.66B 15.82% | 595.66M - | 2.11B 254.82% | |||
depreciation and amortization | 364.38M - | 364.38M 0% | 386.51M 6.07% | 386.51M 0% | -735.31M 290.24% | 361.12M - | ||||||||||||||||||||||||||||||||||||||
deferred income tax | 1.15B - | 3.97B 244.15% | 305.73M - | -364.97M 219.37% | ||||||||||||||||||||||||||||||||||||||||
stock based compensation | -91.94M - | 178.08M 293.69% | 79.87M - | -79.87M 200% | ||||||||||||||||||||||||||||||||||||||||
change in working capital | 120.38M - | -1.72B 1,526.44% | -1.16B - | 1.16B 200% | ||||||||||||||||||||||||||||||||||||||||
accounts receivables | -1.20B - | -1.24B 3.38% | 4.56M - | -4.56M 200% | ||||||||||||||||||||||||||||||||||||||||
inventory | 1.32B - | -472.22M 135.65% | -1.16B - | 1.16B 200% | ||||||||||||||||||||||||||||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||||||||||||||
other working capital | ||||||||||||||||||||||||||||||||||||||||||||
other non cash items | -977.39M - | -184.19M 81.16% | -372.82M 102.41% | -96.75M 74.05% | -629.31M 550.47% | -9.27M 98.53% | -15.65M 68.74% | -269.83M 1,624.11% | -1.00B 272.25% | -14.05M 98.60% | -266.47M 1,796.91% | -487.22M 82.84% | -679.44M 39.45% | -17.86M 97.37% | -331.72M 1,757.17% | -511.09M 54.07% | -2.38B 365.65% | -94.30M 96.04% | -1.26B 1,234.03% | -963.67M 23.40% | -1.85B 91.57% | -76.56M 95.85% | -1.12B 1,369.02% | -945.09M 15.97% | -2.20B 132.43% | -75.78M 96.55% | -1.30B 1,616.59% | -1.17B 9.89% | -2.30B 96.46% | -201.24M 91.26% | -1.64B 716.17% | -1.35B 17.86% | -1.76B - | -1.55B - | -2.79B 80.62% | -386.51M 86.15% | 458.32M 218.58% | 380.34M 17.01% | -1.48B - | -1.00B 32.55% | ||||
net cash provided by operating activities | 1.36B - | -570.95M 141.97% | 288.68M 150.56% | 2.68M 99.07% | 1.97B 73,639.93% | -501.91M 125.44% | -5.78M 98.85% | 305.78M 5,388.40% | 1.40B 359.30% | -770.26M 154.84% | 229.05M 129.74% | -177.69M 177.58% | 2.56B 1,537.94% | -721.42M 128.23% | 694.19M 196.23% | -338.19M 148.72% | 8.40B 2,583.54% | -1.08B 112.83% | -51.03M 95.27% | -286.34M 461.12% | 4.62B 1,714.71% | -1.07B 123.13% | 1.16B 208.88% | -101.27M 108.70% | 4.69B 4,731.76% | 66.71M 98.58% | -762.97M 1,243.71% | -206.61M 72.92% | 6.54B 3,264.31% | -1.16B 117.79% | -441.18M 62.07% | 260.59M 159.07% | 6.01B 2,208.08% | -1.39B 123.03% | 1.73B 225.00% | 1.55B 10.76% | 2.79B 80.62% | 525.71M 81.16% | 2.05B 289.08% | 2.02B 1.23% | -887.44M - | 752.06M 184.74% | ||
investments in property plant and equipment | -60.33M - | -13.96M 76.87% | -42.51M 204.61% | -31.21M 26.59% | -60.80M 94.83% | -35.76M 41.18% | -9.40M 73.73% | -59.03M 528.28% | -68.57M 16.16% | -14.22M 79.27% | -11.22M 21.04% | -13.33M 18.80% | -54.25M 306.85% | -16.74M 69.13% | -5.86M 65.02% | -14.57M 148.75% | -1.16B 7,848.86% | -161.52M 86.06% | -235.67M 45.91% | -509.63M 116.24% | -807.14M 58.38% | -755.68M 6.38% | -1.31B 73.99% | -242.92M 81.52% | -615.67M 153.44% | -912.91M 48.28% | -598.48M 34.44% | -298.91M 50.05% | -1.65B 453.24% | -969.77M 41.36% | 165.00M 117.01% | -947.09M 674.01% | -264.53M 72.07% | -401.10M 51.63% | -1.36B 238.41% | -380.34M 71.98% | -1.28B 235.59% | -217.49M 82.96% | -602.19M 176.88% | -431.77M 28.30% | -699.94M 62.11% | -346.55M 50.49% | -245.39M 29.19% | |
acquisitions net | 126.23K - | -263.49M 208,831.28% | 1.19B - | 100.35K 99.99% | 548.54K 446.64% | 143.93K 73.76% | 755.86M - | 1.31B 73.96% | 410.80K 99.97% | 0.00 100.00% | 64.13K 13,448,878,489,487.50% | 272.52K - | 1.07M 294.30% | 970.67M 90,230.85% | -161.11M 116.60% | 1.67M - | 0.58 100.00% | 1.22 110.34% | 38.59M 3,162,714,661.90% | 10.49M 72.82% | 161.18K 98.46% | 777.05K 382.09% | 878.62K 13.07% | 6.05M - | 754.33K 87.53% | |||||||||||||||||||
purchases of investments | -10.36K - | -107.70M 1,039,134.61% | -181.56M 68.57% | -1.58B 767.55% | -500.09M 68.25% | -2.51B 402.67% | -1.63B 35.06% | -3.51B 115.30% | -9.60M 99.73% | -38.42M 300.21% | -1.33B 3,351.54% | -3.70B 179.34% | -485M 86.91% | -38.42M 92.08% | -2.51B 6,438.18% | -70M 97.21% | -507M 624.29% | -510M 0.59% | -2.09B - | -645M 69.14% | -610.37M 5.37% | -2.44B 300.08% | -1.78B 27.29% | -1.68B 5.66% | -3.25B - | -4B 22.98% | -1.89B 52.82% | -7.45B 294.90% | ||||||||||||||||
sales maturities of investments | 800.15M - | 377.13M 52.87% | 3.58M 99.05% | 6.57M 83.47% | 1.59B 24,075.64% | 507.07M 68.07% | 512.36K 99.90% | 832.70M 162,423.60% | 1.52B 82.04% | 1.67B 10.37% | 1.70B 1.37% | 439.11M 74.11% | 1.71B 289.81% | 1.75B 2.06% | 1.61B 7.74% | 1.09B 32.18% | 1.30B 19.22% | 742.43M 43.04% | 513.97M 30.77% | 704.50M 37.07% | 1.34B 90.39% | 686.75M 48.80% | 1.24B 79.85% | 1.82B 47.65% | 1.76B 3.41% | 3.36B - | 34.40K 100.00% | 1.59B 4,615,289.32% | 5.66B 256.74% | |||||||||||||||
other investing activites | -44.47K - | 33.65K 175.68% | 26.99K 19.80% | 16.23K 39.87% | -153.55M 946,276.16% | 28.85K 100.02% | 185.24K 542.19% | 157.69K 14.87% | -76.74M 48,762.76% | 378.80K 100.49% | -283.26K 174.78% | 114.93K 140.57% | -230.36M 200,536.59% | -800.14M 247.34% | -313.06M 60.87% | 175.42M 156.03% | 6.19M 96.47% | 107.47M 1,636.10% | 45.05M 58.08% | -50.44M 211.96% | 260.93K 100.52% | -755.68M 289,707.31% | -1.32B 74.48% | -1.24M 99.91% | 3.74M 401.48% | -606.50K 116.21% | 370.51K 161.09% | -829.10K 323.77% | -70.32M 8,381.75% | -969.77M 1,279.03% | 160.86M 116.59% | -62.70K 100.04% | 1.26M 2,109.19% | 155.48K 87.66% | 211.85K 36.26% | -39.23M 18,617.42% | -12.01M 69.39% | -404.62K 96.63% | -1.44M 255.72% | 1.28M 189.21% | -3.36M 361.80% | -9.19M 173.29% | -8.62M 6.15% | |
net cash used for investing activites | -60.37M - | -13.92M 76.94% | -42.48M 205.16% | -31.19M 26.58% | -214.35M 587.22% | -35.73M 83.33% | -9.21M 74.23% | -58.87M 539.20% | -145.31M 146.82% | -13.84M 90.48% | -11.51M 16.83% | -13.22M 14.87% | -284.61M 2,052.91% | -16.62M 94.16% | -312.98M 1,783.31% | -17.13M 94.53% | -1.53B 8,846.56% | 1.03B 167.45% | -2.20B 312.49% | -2.19B 0.23% | -3.49B 59.17% | 750.72M 121.52% | 316.14M 57.89% | 126.06M 60.13% | -3.88B 3,175.79% | 313.26M 108.08% | 1.11B 254.49% | -1.20B 208.03% | -699.75M 41.67% | -172.55M 75.34% | 397.18M 330.19% | -433.19M 209.07% | -1.65B 280.23% | 295.36M 117.93% | -1.28B 533.64% | -1.59B 23.97% | -1.23B 22.56% | -131.18M 89.33% | -602.85M 359.58% | -320.69M 46.80% | -4.70B 1,366.57% | -649.39M 86.19% | -2.04B 214.54% | |
debt repayment | -306M - | -254.50M 16.83% | -50M 80.35% | -105M 110.00% | -206M 96.19% | -244M 18.45% | -165M 32.38% | -66M 60% | -17M 74.24% | -21M 23.53% | -60M - | -17M 71.67% | -5M 70.59% | -40M - | -1.45B 3,536.56% | -1.10B 24.04% | -1.03B 6.79% | -300M 70.87% | -487M 62.33% | -775M 59.14% | -765M 1.29% | -930.61M 21.65% | -2.04B 119.30% | -605.02M 70.35% | -999.98M 65.28% | -200M 80.00% | -2.21B 1,003.50% | -1.16B 47.67% | -500M - | -2.21B 342.40% | -1.01B 54.25% | -40M 96.05% | -8M 80% | -290.34M 3,529.29% | -5M 98.28% | -1.01B 20,200% | -23.17M 97.72% | -42.00M 81.28% | -39.10M 6.90% | -22M 43.73% | ||||
common stock issued | -1.69M - | 5.81M 444.48% | 4.24M - | -4.24M 200.00% | ||||||||||||||||||||||||||||||||||||||||
common stock repurchased | 1.69M - | -5.81M 444.48% | -4.24M - | 4.24M 200% | -1.98M - | |||||||||||||||||||||||||||||||||||||||
dividends paid | -14.76M - | -6.37M 56.87% | -243.47M 3,724.94% | -20.90M 91.41% | -35.89K 99.83% | -4.05M 11,176.22% | -382.64M 9,355.60% | -10.47M 97.26% | -13.36M 27.60% | -946.22K 92.92% | -656.71M 69,303.96% | -392.40K 99.94% | -1.09M 176.77% | -1.03M 4.93% | -727.52M 70,360.58% | -2.85M 99.61% | -1.78B 62,418.50% | -478.92K 99.97% | -2.44B 508,340.07% | -30.80M 98.74% | -17.29M 43.84% | -52.91M 205.93% | -26.54M 49.83% | -2.13B 7,927.59% | -20.20M 99.05% | -13.61M 32.64% | -7.05M 48.20% | -1.35B 19,066.62% | -27.22M 97.98% | -4.76M 82.50% | -1.94B 40,530.69% | -1.04M 99.95% | -62.54M 5,932.07% | -14.67M 76.55% | -2.27B 15,390.41% | -46.02M 97.97% | -2.52M 94.53% | -2.60M 3.37% | -2.59B 99,422.54% | -53.11M 97.95% | -5.92M 88.85% | -2.87M 51.55% | -4.26B 148,452.34% | |
other financing activites | 450.20M - | 23.80M 94.71% | 166.94M 601.40% | 54.80M 67.17% | 230.03M 319.76% | 4.87M 97.88% | -2.20M 145.21% | 33.92M 1,641.91% | 59.35M 74.96% | 5M 91.58% | 40M - | 32.88M 17.79% | 1.40M 95.76% | 20.00M - | 1.80B 8,895.83% | 5M 99.72% | 7.95B 158,879.05% | -9.91M 100.12% | 5.35M 154.01% | 1.12B 20,900.49% | 148.09M 86.83% | 2.50B 1,585.62% | 1.00B 59.81% | 99.65M 90.07% | 3.00B 2,910.34% | 938.42M 68.72% | 763.74M 18.61% | -10.01M 101.31% | 756.14M 7,652.58% | 2.93B 287.21% | -49.35M 101.69% | 662.58M 1,442.66% | -3.17M 100.48% | 12.68M 499.46% | 196.92M 1,453.43% | -51.90M 126.36% | 61.10M 217.72% | 83.03M 35.89% | -174.33M 309.97% | -380.64M 118.34% | -4.28B 1,024.90% | |||
net cash used provided by financing activities | 129.44M - | -237.06M 283.14% | -126.54M 46.62% | -71.10M 43.81% | 23.99M 133.74% | -243.18M 1,113.57% | -549.84M 126.10% | -42.55M 92.26% | 28.99M 168.14% | -16.95M 158.45% | -656.71M 3,775.28% | -20.39M 96.89% | 14.80M 172.56% | -4.64M 131.34% | -727.52M 15,589.09% | -22.85M 96.86% | -1.44B 6,185.33% | -1.10B 23.37% | 4.48B 507.45% | -340.71M 107.60% | -498.94M 46.44% | 296.23M 159.37% | -643.46M 317.22% | -565.24M 12.16% | -1.06B 87.16% | -518.98M 50.94% | 1.99B 483.98% | -612.54M 130.74% | -1.47B 140.06% | -1.17B 20.45% | -1.18B 0.82% | 2.43B 305.77% | -2.32B 195.76% | -364.09M 84.33% | -2.32B 535.85% | -41.34M 98.21% | -95.94M 132.08% | -59.50M 37.98% | -3.54B 5,851.69% | 6.75M 100.19% | -138.75M 2,155.92% | -341.54M 146.15% | -4.27B 1,150.21% | |
effect of forex changes on cash | -92.52K - | 50.23K 154.29% | -3.85K 107.66% | -11.08K 187.97% | -25.06K 126.28% | 5.83K 123.25% | 1.95K 66.53% | -1.45K 174.31% | -163.22K 11,163.15% | -242.55 99.85% | 8.90K 3,768.28% | 2.73K 69.34% | 49.18K 1,703.05% | 9.70K 80.27% | -797.76 108.22% | 8.71K 1,192.43% | -49.21M 564,713.50% | -34.60M 29.68% | 37.01M 206.95% | 32.63M 11.83% | 1.32M 95.96% | -12.36M 1,036.28% | 13.74M 211.19% | 24.74M 80.07% | -13.22M 153.42% | 10.64M 180.47% | 3.71M 65.11% | -40.22M 1,183.50% | -66.64M 65.71% | 6.17M 109.26% | -17.29M 380.40% | 2.39M 113.82% | -28.36M 1,286.45% | -9.22M 67.48% | 71.19M 871.89% | 75.58M 6.16% | -24.94M 133.00% | -19.62M 21.35% | 79.16M 503.52% | -12.41M 115.68% | -17.64M 42.10% | 3.14M 117.81% | 6.28M 99.72% | |
net change in cash | 1.43B - | -821.88M 157.50% | 119.66M 114.56% | -99.63M 183.26% | 1.78B 1,889.26% | -780.81M 143.80% | -564.83M 27.66% | 204.36M 136.18% | 1.29B 530.25% | -801.04M 162.19% | -439.17M 45.18% | -211.30M 51.89% | 2.29B 1,181.56% | -742.67M 132.50% | -346.31M 53.37% | -378.16M 9.20% | 5.38B 1,522.97% | -1.18B 121.91% | 2.27B 292.76% | -2.79B 222.58% | 637.21M 122.87% | -34.88M 105.47% | 850.86M 2,539.36% | -515.71M 160.61% | -257.70M 50.03% | -128.37M 50.19% | 2.34B 1,925.96% | -2.06B 187.84% | 4.30B 308.89% | -2.50B 158.11% | -1.24B 50.36% | 2.26B 281.88% | 2.02B 10.69% | -1.46B 172.60% | -1.57B 6.99% | -135.16M 91.36% | 5.42B 4,107.44% | -2.24B 141.32% | -2.02B 9.76% | 1.69B 183.87% | 4.55B 168.41% | 2.68B 41.02% | -5.61B 309.09% | |
cash at beginning of period | 1.10B - | 2.53B 130.33% | 1.70B 32.53% | 1.82B 7.02% | 1.72B 5.46% | 3.51B 103.38% | 2.73B 22.26% | 2.16B 20.72% | 2.37B 9.45% | 3.65B 54.44% | 2.85B 21.92% | 2.41B 15.39% | 2.20B 8.76% | 4.49B 103.78% | 3.74B 16.55% | 3.40B 9.25% | 3.02B 11.13% | 8.40B 178.16% | 7.22B 14.04% | 9.50B 31.47% | 6.71B 29.34% | 7.35B 9.50% | 7.31B 0.47% | 8.16B 11.64% | 7.65B 6.32% | 7.39B 3.37% | 7.26B 1.74% | 9.60B 32.28% | 7.55B 21.44% | 11.85B 57.00% | 9.35B 21.10% | 8.11B 13.27% | 10.36B 27.84% | 12.38B 19.45% | 10.92B 11.82% | 9.35B 14.34% | 9.21B 1.45% | 14.63B 58.78% | 12.39B 15.30% | 10.37B 16.30% | 12.07B 16.33% | 12.21B 1.17% | 14.89B 21.96% | |
cash at end of period | 2.53B - | 1.70B 32.53% | 1.82B 7.02% | 1.72B 5.46% | 3.51B 103.38% | 2.73B 22.26% | 2.16B 20.72% | 2.37B 9.45% | 3.65B 54.44% | 2.85B 21.92% | 2.41B 15.39% | 2.20B 8.76% | 4.49B 103.78% | 3.74B 16.55% | 3.40B 9.25% | 3.02B 11.13% | 8.40B 178.16% | 7.22B 14.04% | 9.50B 31.47% | 6.71B 29.34% | 7.35B 9.50% | 7.31B 0.47% | 8.16B 11.64% | 7.65B 6.32% | 7.39B 3.37% | 7.26B 1.74% | 9.60B 32.28% | 7.55B 21.44% | 11.85B 57.00% | 9.35B 21.10% | 8.11B 13.27% | 10.36B 27.84% | 12.38B 19.45% | 10.92B 11.82% | 9.35B 14.34% | 9.21B 1.45% | 14.63B 58.78% | 12.39B 15.30% | 10.37B 16.30% | 12.07B 16.33% | 16.61B 37.68% | 14.89B 10.37% | 9.28B 37.65% | |
operating cash flow | 1.36B - | -570.95M 141.97% | 288.68M 150.56% | 2.68M 99.07% | 1.97B 73,639.93% | -501.91M 125.44% | -5.78M 98.85% | 305.78M 5,388.40% | 1.40B 359.30% | -770.26M 154.84% | 229.05M 129.74% | -177.69M 177.58% | 2.56B 1,537.94% | -721.42M 128.23% | 694.19M 196.23% | -338.19M 148.72% | 8.40B 2,583.54% | -1.08B 112.83% | -51.03M 95.27% | -286.34M 461.12% | 4.62B 1,714.71% | -1.07B 123.13% | 1.16B 208.88% | -101.27M 108.70% | 4.69B 4,731.76% | 66.71M 98.58% | -762.97M 1,243.71% | -206.61M 72.92% | 6.54B 3,264.31% | -1.16B 117.79% | -441.18M 62.07% | 260.59M 159.07% | 6.01B 2,208.08% | -1.39B 123.03% | 1.73B 225.00% | 1.55B 10.76% | 2.79B 80.62% | 525.71M 81.16% | 2.05B 289.08% | 2.02B 1.23% | -887.44M - | 752.06M 184.74% | ||
capital expenditure | -60.33M - | -13.96M 76.87% | -42.51M 204.61% | -31.21M 26.59% | -60.80M 94.83% | -35.76M 41.18% | -9.40M 73.73% | -59.03M 528.28% | -68.57M 16.16% | -14.22M 79.27% | -11.22M 21.04% | -13.33M 18.80% | -54.25M 306.85% | -16.74M 69.13% | -5.86M 65.02% | -14.57M 148.75% | -1.16B 7,848.86% | -161.52M 86.06% | -235.67M 45.91% | -509.63M 116.24% | -807.14M 58.38% | -755.68M 6.38% | -1.31B 73.99% | -242.92M 81.52% | -615.67M 153.44% | -912.91M 48.28% | -598.48M 34.44% | -298.91M 50.05% | -1.65B 453.24% | -969.77M 41.36% | 165.00M 117.01% | -947.09M 674.01% | -264.53M 72.07% | -401.10M 51.63% | -1.36B 238.41% | -380.34M 71.98% | -1.28B 235.59% | -217.49M 82.96% | -602.19M 176.88% | -431.77M 28.30% | -699.94M 62.11% | -346.55M 50.49% | -245.39M 29.19% | |
free cash flow | 1.30B - | -584.90M 144.99% | 246.17M 142.09% | -28.53M 111.59% | 1.91B 6,802.30% | -537.67M 128.12% | -15.18M 97.18% | 246.75M 1,725.76% | 1.34B 441.39% | -784.47M 158.72% | 217.82M 127.77% | -191.03M 187.70% | 2.50B 1,409.17% | -738.17M 129.52% | 688.33M 193.25% | -352.76M 151.25% | 7.24B 2,152.59% | -1.24B 117.12% | -286.70M 76.87% | -795.97M 177.63% | 3.82B 579.47% | -1.83B 147.82% | -150.38M 91.76% | -344.19M 128.88% | 4.07B 1,283.91% | -846.20M 120.77% | -1.36B 60.89% | -505.53M 62.87% | 4.88B 1,066.16% | -2.13B 143.67% | -276.19M 87.05% | -686.51M 148.57% | 5.75B 937.58% | -1.79B 131.06% | 373.91M 120.93% | 1.16B 211.50% | 1.51B 30.02% | 308.22M 79.65% | 1.44B 368.25% | 1.59B 10.07% | -699.94M 144.06% | -1.23B 76.30% | 506.67M 141.06% |
All numbers in CNY (except ratios and percentages)