6004
SHH:600477
Hang Xiao Steel Structure Co., Ltd.
- Stock
Last Close
2.23
30/08 07:00
Market Cap
5.43B
Beta: -
Volume Today
15.30M
Avg: 74.27M
PE Ratio
20.78
PFCF: −4.35
Dividend Yield
1.39%
Payout:71.78%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.97B - | 3.93B 1.03% | 3.79B 3.72% | 4.34B 14.58% | 4.63B 6.68% | 6.18B 33.62% | 6.63B 7.26% | 8.14B 22.70% | 9.58B 17.68% | 9.94B 3.73% | 10.76B 8.32% | |
cost of revenue | 3.42B - | 3.28B 4.05% | 2.90B 11.62% | 3.08B 6.18% | 3.09B 0.50% | 4.84B 56.72% | 5.45B 12.60% | 6.69B 22.70% | 8.25B 23.23% | 8.42B 2.11% | 9.08B 7.89% | |
gross profit | 558.20M - | 655.80M 17.48% | 890.15M 35.73% | 1.26B 41.93% | 1.54B 21.70% | 1.34B 12.79% | 1.18B 12.05% | 1.45B 22.68% | 1.33B 7.98% | 1.51B 13.80% | 1.68B 10.70% | |
selling and marketing expenses | 69.43M - | 81.23M 17.00% | 77.78M 4.24% | 70.13M 9.84% | 68.76M 1.96% | 76.88M 11.81% | 137.12M 78.35% | 161.56M 17.83% | 149.32M 7.58% | 121.28M 18.78% | 126.14M 4.01% | |
general and administrative expenses | 65.45M - | 72.73M 11.12% | 172.84M 137.65% | 178.67M 3.37% | 113.85M 36.28% | 106.20M 6.72% | 106.85M 0.61% | 147.94M 38.45% | 152.16M 2.85% | 169.83M 11.61% | 187.86M 10.62% | |
selling general and administrative expenses | 134.88M - | 153.96M 14.15% | 250.62M 62.78% | 248.80M 0.73% | 182.61M 26.60% | 183.08M 0.26% | 243.97M 33.26% | 309.50M 26.86% | 301.47M 2.59% | 291.11M 3.44% | 671.15M 130.55% | |
research and development expenses | 48.36M - | 117.35M 142.65% | 125.85M 7.24% | 202.33M 60.77% | 186.49M 7.83% | 193.73M 3.88% | 252.39M 30.28% | 315.36M 24.95% | 383.41M 21.58% | 487.79M 27.22% | 560.04M 14.81% | |
other expenses | 14.02M - | 23.89M 70.33% | 17.30M 27.59% | 30.99M 79.17% | -5.85M 118.89% | 1.70M 129.09% | 158.11M 9,183.32% | 212.35M 34.30% | 163.92M 22.80% | 215.54M 31.49% | 11.14M 94.83% | |
cost and expenses | 3.76B - | 3.71B 1.45% | 3.47B 6.49% | 3.69B 6.35% | 3.58B 2.84% | 5.35B 49.44% | 6.11B 14.15% | 7.53B 23.26% | 9.10B 20.80% | 9.41B 3.51% | 10.30B 9.45% | |
operating expenses | 345.20M - | 429.02M 24.28% | 569.28M 32.69% | 610.34M 7.21% | 490.15M 19.69% | 507.77M 3.59% | 654.48M 28.89% | 837.21M 27.92% | 848.80M 1.38% | 994.44M 17.16% | 1.22B 22.69% | |
interest expense | 116.86M - | 120.50M 3.11% | 128.72M 6.83% | 81.39M 36.77% | 43.59M 46.44% | 50.19M 15.12% | 54.40M 8.40% | 51.67M 5.04% | 88.38M 71.05% | 109.66M 24.09% | 161.95M 47.69% | |
ebitda | 346.06M - | 360.03M 4.04% | 453.19M 25.87% | 775.83M 71.20% | 1.10B 41.24% | 877.52M 19.92% | 611.62M 30.30% | 832.92M 36.18% | 617.30M 25.89% | 642.17M 4.03% | 672.14M 4.67% | |
operating income | 70.09M - | 69.77M 0.45% | 164.67M 136.01% | 505.59M 207.03% | 922.12M 82.38% | 675.02M 26.80% | 549.97M 18.52% | 723.73M 31.59% | 536.55M 25.86% | 470.84M 12.25% | 456.92M 2.96% | |
depreciation and amortization | 118.28M - | 114.43M 3.26% | 110.01M 3.86% | 96.88M 11.93% | 89.45M 7.68% | 76.68M 14.27% | 61.64M 19.61% | 109.19M 77.13% | 80.74M 26.05% | 171.33M 112.19% | 215.22M 25.62% | |
total other income expenses net | -129.48M - | -133.45M 3.06% | -139.56M 4.58% | -121.45M 12.97% | -131.14M 7.97% | -156.39M 19.26% | -3.20M 97.95% | 181.01M 5,748.94% | 1.13M 99.37% | -242.96M 21,542.61% | -114.47M 52.89% | |
income before tax | 83.52M - | 93.33M 11.75% | 181.31M 94.25% | 531.58M 193.19% | 916.27M 72.37% | 676.72M 26.14% | 546.77M 19.20% | 904.73M 65.47% | 537.69M 40.57% | 227.88M 57.62% | 342.46M 50.28% | |
income tax expense | 17.50M - | 19.71M 12.63% | 37.77M 91.59% | 91.76M 142.95% | 153.53M 67.32% | 102.18M 33.45% | 66.62M 34.81% | 153.10M 129.82% | 49.15M 67.90% | -61.28M 224.68% | 15.32M 125.01% | |
net income | 44.57M - | 59.26M 32.95% | 120.51M 103.37% | 448.76M 272.38% | 768.02M 71.14% | 567.99M 26.04% | 468.92M 17.44% | 723.93M 54.38% | 411.60M 43.14% | 267.86M 34.92% | 293.62M 9.62% | |
weighted average shs out | 1.59B - | 1.82B 14.16% | 1.90B 4.73% | 2.10B 10.50% | 2.14B 1.95% | 2.14B 0.00% | 2.15B 0.36% | 2.15B 0.13% | 2.15B 0% | 2.16B 0.30% | 2.35B 8.74% | |
weighted average shs out dil | 1.59B - | 1.84B 15.50% | 1.91B 3.88% | 2.13B 11.44% | 2.15B 1.20% | 2.15B 0.09% | 2.15B 0.02% | 2.15B 0.13% | 2.15B 0% | 2.16B 0.30% | 2.35B 8.74% | |
eps | 0.03 - | 0.03 16.43% | 0.06 93.56% | 0.21 232.81% | 0.36 71.43% | 0.26 27.78% | 0.22 15.38% | 0.34 54.55% | 0.19 44.12% | 0.12 36.84% | 0.13 8.33% | |
epsdiluted | 0.03 - | 0.03 15.00% | 0.06 95.96% | 0.21 232.81% | 0.36 71.43% | 0.26 27.78% | 0.22 15.38% | 0.34 54.55% | 0.19 44.12% | 0.12 36.84% | 0.13 8.33% |
All numbers in CNY (except ratios and percentages)