6008
SHH:600804
Dr. Peng Telecom & Media Group Co., Ltd.
- Stock
Last Close
1.34
26/07 07:00
Market Cap
1.99B
Beta: 1.13
Volume Today
34.39M
Avg: 40.21M
PE Ratio
−12.58
PFCF: −8.42
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.82B - | 6.96B 19.67% | 7.93B 13.83% | 8.85B 11.66% | 8.17B 7.68% | 6.86B 16.04% | 6.05B 11.81% | 5.24B 13.38% | 3.95B 24.59% | 3.70B 6.25% | 2.61B 29.66% | |
cost of revenue | 2.62B - | 2.83B 7.89% | 3.24B 14.33% | 3.77B 16.37% | 3.78B 0.39% | 3.36B 11.02% | 3.50B 4.07% | 2.96B 15.49% | 2.69B 9.23% | 3.01B 12.22% | 1.84B 38.87% | |
gross profit | 3.19B - | 4.13B 29.34% | 4.69B 13.49% | 5.08B 8.40% | 4.39B 13.66% | 3.50B 20.35% | 2.55B 27.08% | 2.28B 10.49% | 1.27B 44.49% | 691.51M 45.40% | 763.97M 10.48% | |
selling and marketing expenses | 1.61B - | 2.10B 30.62% | 2.70B 28.75% | 2.80B 3.47% | 2.17B 22.35% | 1.74B 20.11% | 1.48B 14.71% | 985.69M 33.41% | 530.39M 46.19% | 420.32M 20.75% | 334.80M 20.35% | |
general and administrative expenses | 198.36M - | 244.51M 23.26% | 269.06M 10.04% | 265.70M 1.25% | 257.67M 3.02% | 237.85M 7.69% | 244.53M 2.81% | 273.05M 11.66% | 197.61M 27.63% | 138.36M 29.98% | 152.01M 9.87% | |
selling general and administrative expenses | 1.81B - | 2.34B 29.81% | 2.97B 26.80% | 3.06B 3.04% | 2.43B 20.67% | 1.97B 18.80% | 1.72B 12.60% | 1.26B 27.02% | 728.00M 42.16% | 558.68M 23.26% | 486.81M 12.87% | |
research and development expenses | 41.36M - | 263.52M - | 323.60M 22.80% | 280.85M 13.21% | 209.66M 25.35% | 174.96M 16.55% | 134.81M 22.95% | 65.72M 51.25% | ||||
other expenses | 6.82M - | 14.49M 112.27% | 48.03M 231.52% | 63.97M 33.20% | 37.51M 41.36% | 33.41M 10.93% | 618.82M 1,752.06% | 469.50M 24.13% | 349.33M 25.60% | 247.84M 29.05% | 23.91M 90.35% | |
cost and expenses | 5.17B - | 6.05B 17.04% | 7.12B 17.72% | 7.87B 10.51% | 7.13B 9.38% | 6.23B 12.62% | 6.13B 1.75% | 4.90B 20.06% | 3.94B 19.58% | 3.95B 0.44% | 2.58B 34.86% | |
operating expenses | 2.55B - | 3.22B 26.45% | 3.89B 20.69% | 4.11B 5.64% | 3.35B 18.34% | 2.87B 14.42% | 2.62B 8.56% | 1.94B 26.16% | 1.25B 35.38% | 941.33M 24.83% | 733.88M 22.04% | |
interest expense | 163.05M - | 101.14M 37.97% | 105.53M 4.34% | 108.93M 3.22% | 163.71M 50.29% | 191.82M 17.17% | 276.53M 44.16% | 441.79M 59.76% | 519.79M 17.66% | 239.63M 53.90% | 145.22M 39.40% | |
ebitda | 1.60B - | 2.18B 36.53% | 2.55B 17.05% | 3.00B 17.65% | 2.99B 0.21% | 2.35B 21.45% | 1.44B 38.88% | 1.58B 9.77% | 295.45M 81.27% | 215.58M 27.03% | 254.42M 18.02% | |
operating income | 521.66M - | 656.81M 25.91% | 751.13M 14.36% | 862.78M 14.86% | 833.42M 3.40% | 392.74M 52.88% | -154.18M 139.26% | 786.78M 610.30% | -25.81M 103.28% | -34.41M 33.31% | -171.06M 397.08% | |
depreciation and amortization | 874.25M - | 1.23B 41.22% | 1.60B 29.64% | 1.94B 21.31% | 1.90B 2.27% | 1.63B 13.88% | 1.59B 2.61% | 790.94M 50.30% | 321.26M 59.38% | 249.99M 22.18% | 201.29M 19.48% | |
total other income expenses net | -118.77M - | -239.30M 101.49% | -2.49M 98.96% | -49.86M 1,900.39% | -164.19M 229.29% | -199.33M 21.40% | -5.77B 2,792.96% | -660.48M 88.55% | -1.36B 105.70% | -469.79M 65.42% | 23.91M 105.09% | |
income before tax | 528.48M - | 671.29M 27.02% | 799.16M 19.05% | 926.75M 15.97% | 870.94M 6.02% | 426.15M 51.07% | -5.92B 1,489.31% | 126.30M 102.13% | -1.38B 1,196.12% | -504.20M 63.58% | -147.15M 70.81% | |
income tax expense | 120.91M - | 137.51M 13.73% | 81.44M 40.78% | 167.79M 106.04% | 131.33M 21.73% | 49.42M 62.37% | -142.92M 389.16% | 15.21M 110.64% | -16.31M 207.26% | -27.76M 70.21% | -42.73M 53.93% | |
net income | 403.07M - | 534.21M 32.53% | 716.57M 34.14% | 766.61M 6.98% | 742.11M 3.20% | 380.66M 48.71% | -5.78B 1,617.80% | 100.90M 101.75% | -1.37B 1,455.95% | -476.44M 65.17% | -93.25M 80.43% | |
weighted average shs out | 1.34B - | 1.34B 0.60% | 1.35B 1.24% | 1.39B 3.09% | 1.40B 0.46% | 1.41B 0.69% | 1.43B 1.60% | 1.43B 0% | 1.41B 1.74% | 1.68B 19.27% | 1.55B 7.42% | |
weighted average shs out dil | 1.39B - | 1.37B 1.45% | 1.41B 2.58% | 1.39B 0.80% | 1.40B 0.46% | 1.41B 0.69% | 1.43B 1.60% | 1.43B 0% | 1.41B 1.74% | 1.68B 19.27% | 1.55B 7.42% | |
eps | 0.30 - | 0.40 33.33% | 0.53 32.50% | 0.55 3.77% | 0.53 3.64% | 0.27 49.06% | -4.03 1,592.59% | 0.07 101.75% | -0.97 1,477.84% | -0.28 71.13% | -0.06 78.57% | |
epsdiluted | 0.29 - | 0.39 34.48% | 0.51 30.77% | 0.55 7.84% | 0.53 3.64% | 0.27 49.06% | -4.03 1,592.59% | 0.07 101.75% | -0.97 1,477.84% | -0.28 71.13% | -0.06 78.57% |
All numbers in CNY (except ratios and percentages)