6008

SHH:600833

Shanghai No.1 Pharmacy Co., Ltd.

  • Stock

CNY

Last Close

10.85

30/08 07:00

Market Cap

2.37B

Beta: 0.68

Volume Today

1.68M

Avg: 5.26M

PE Ratio

14.99

PFCF: 8.66

Dividend Yield

2.29%

Payout:41.00%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Sep '13
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
revenue
301.89M
-
357.45M
18.41%
390.65M
9.29%
331.32M
15.19%
341.79M
3.16%
350.99M
2.69%
423.16M
20.56%
360.33M
14.85%
356.38M
1.09%
351.09M
1.49%
430.29M
22.56%
372.60M
13.41%
351.59M
5.64%
364.55M
3.68%
434.00M
19.05%
385.01M
11.29%
357.93M
7.03%
379.21M
5.95%
313.37M
17.36%
277.61M
11.41%
267.75M
3.55%
317.93M
18.74%
307.98M
3.13%
309.31M
0.43%
302.06M
2.34%
323.82M
7.20%
502.08M
55.05%
355.91M
29.11%
336.71M
5.39%
392.21M
16.48%
330.42M
15.75%
301.44M
8.77%
364.80M
21.02%
401.63M
10.09%
391.43M
2.54%
556.18M
42.09%
831.55M
49.51%
876.75M
5.44%
459.10M
47.64%
439.14M
4.35%
437.56M
0.36%
479.27M
9.53%
462.07M
3.59%
cost of revenue
250.85M
-
297.87M
18.74%
333.59M
11.99%
280.31M
15.97%
288.21M
2.82%
287.96M
0.09%
362.42M
25.86%
307.67M
15.11%
298.79M
2.89%
293.20M
1.87%
365.72M
24.73%
314.17M
14.10%
294.13M
6.38%
306.76M
4.30%
368.81M
20.23%
324.24M
12.09%
304.44M
6.11%
311.88M
2.45%
254.06M
18.54%
221.92M
12.65%
213.41M
3.83%
259.35M
21.53%
251.51M
3.02%
241.44M
4.00%
243.03M
0.66%
258.38M
6.32%
421.74M
63.23%
285.67M
32.26%
273.01M
4.43%
324.23M
18.76%
272.58M
15.93%
240.44M
11.79%
306.27M
27.38%
330.99M
8.07%
328.96M
0.61%
434.06M
31.95%
694.28M
59.95%
653.47M
5.88%
372.15M
43.05%
356.39M
4.23%
355.32M
0.30%
401.59M
13.02%
380.95M
5.14%
gross profit
51.04M
-
59.58M
16.74%
57.07M
4.22%
51.01M
10.61%
53.58M
5.04%
63.03M
17.64%
60.74M
3.63%
52.66M
13.30%
57.60M
9.37%
57.88M
0.50%
64.57M
11.56%
58.43M
9.51%
57.47M
1.65%
57.78M
0.55%
65.18M
12.80%
60.77M
6.77%
53.50M
11.97%
67.33M
25.86%
59.31M
11.92%
55.70M
6.08%
54.34M
2.44%
58.58M
7.81%
56.48M
3.59%
67.86M
20.16%
59.03M
13.02%
65.44M
10.86%
80.34M
22.76%
70.24M
12.57%
63.70M
9.31%
67.98M
6.72%
57.84M
14.91%
61.00M
5.46%
58.53M
4.04%
70.64M
20.67%
62.46M
11.57%
122.13M
95.51%
137.27M
12.40%
223.28M
62.66%
86.95M
61.06%
82.75M
4.83%
82.24M
0.62%
77.68M
5.54%
81.13M
4.43%
selling and marketing expenses
24.23M
-
31.08M
28.29%
26.80M
13.77%
25.75M
3.94%
25.55M
0.78%
27.16M
6.31%
29.08M
7.07%
27.16M
6.59%
27.46M
1.11%
25.41M
7.48%
30.12M
18.53%
27.78M
7.76%
26.29M
5.37%
31.66M
20.41%
28.52M
9.89%
28.07M
1.61%
27.82M
0.87%
37.60M
35.15%
28.76M
23.52%
28.94M
0.61%
30.12M
4.08%
41.74M
38.61%
32.03M
23.26%
33.30M
3.96%
35.59M
6.85%
22.75M
36.06%
39.95M
75.58%
33.33M
16.56%
40.94M
22.84%
35.65M
12.93%
32.11M
9.92%
40.02M
24.61%
43.16M
7.86%
53.84M
24.74%
42.69M
20.72%
65.01M
52.28%
55.41M
14.77%
60.76M
9.65%
58.95M
2.97%
51.24M
13.08%
58.98M
15.09%
70.14M
18.93%
61.85M
11.82%
general and administrative expenses
16.71M
-
-40.11M
340.08%
15.58M
138.86%
-10.34M
166.35%
16.53M
259.85%
-36.92M
323.36%
16.62M
145.01%
-10.55M
163.48%
19.22M
282.21%
-39.36M
304.78%
18.26M
146.39%
-11.84M
164.87%
18.62M
257.22%
-43.96M
336.13%
19.30M
143.89%
-12.21M
163.28%
17.43M
242.71%
-43.78M
351.22%
17.23M
139.37%
-10.65M
161.78%
16.59M
255.83%
-43.58M
362.68%
17.38M
139.87%
-13.39M
177.04%
16.52M
223.42%
-44.17M
367.31%
14.51M
132.85%
-9.41M
164.88%
15.27M
262.27%
-39.79M
360.49%
16.87M
142.39%
-10.53M
162.44%
42.47M
503.30%
-39.71M
193.50%
14.75M
137.13%
-11.09M
175.24%
51.98M
568.53%
-39.25M
175.50%
16.40M
141.79%
-7.60M
146.33%
47.12M
720.22%
-36.07M
176.54%
13.93M
138.62%
selling general and administrative expenses
40.93M
-
-9.03M
122.05%
42.39M
569.63%
15.41M
63.65%
42.08M
173.11%
-9.76M
123.20%
45.70M
568.10%
16.61M
63.64%
46.68M
180.97%
-13.95M
129.87%
48.38M
446.90%
15.94M
67.06%
44.91M
181.78%
-12.31M
127.41%
47.82M
488.52%
15.86M
66.85%
45.25M
185.39%
-6.17M
113.64%
46.00M
845.03%
18.29M
60.24%
46.71M
155.38%
-1.84M
103.94%
49.41M
2,785.23%
19.92M
59.70%
52.11M
161.66%
-21.42M
141.10%
54.46M
354.25%
23.92M
56.08%
56.22M
135.03%
-4.14M
107.36%
48.98M
1,283.52%
29.49M
39.80%
85.64M
190.45%
14.13M
83.50%
57.44M
306.44%
53.92M
6.13%
107.39M
99.19%
21.51M
79.97%
75.35M
250.26%
43.64M
42.08%
106.10M
143.10%
91.19M
14.05%
75.78M
16.90%
research and development expenses
other expenses
1.63M
-
1.60M
1.90%
157.77K
90.15%
97.17K
38.41%
1.93M
1,887.39%
2.08M
7.91%
105.79K
94.92%
96.07K
9.18%
2.12M
2,107.76%
2.94M
38.46%
167.86K
94.28%
252.31K
50.31%
1.44M
470.65%
257.94K
82.08%
119.88K
53.52%
273.06K
127.78%
1.56M
472.68%
-1.26M
180.39%
4.13K
100.33%
87.64K
2,020.70%
-49.82K
156.85%
-333.31K
569.00%
5.82K
101.74%
8.72M
149,772.29%
-661.96
100.01%
8.16M
1,232,390.41%
-27.62K
100.34%
-69.92K
153.16%
19.27M
27,658.84%
-12.10K
100.06%
27.97K
331.14%
8.99M
32,044.45%
8.34M
7.28%
12.75M
52.92%
1.10M
91.33%
32.15M
2,810.09%
-25.64M
179.75%
66.54M
359.52%
-288.31K
100.43%
592.36K
305.46%
688.41K
16.22%
-5.65M
920.74%
39.86M
805.53%
cost and expenses
292.75M
-
349.13M
19.26%
377.58M
8.15%
324.63M
14.02%
331.38M
2.08%
339.33M
2.40%
409.69M
20.73%
353.22M
13.78%
346.79M
1.82%
341.15M
1.62%
415.73M
21.86%
361.20M
13.12%
339.75M
5.94%
359.83M
5.91%
417.90M
16.14%
371.32M
11.15%
350.49M
5.61%
368.46M
5.13%
300.92M
18.33%
275.31M
8.51%
257.24M
6.56%
330.89M
28.63%
292.84M
11.50%
305.06M
4.17%
292.63M
4.07%
312.46M
6.78%
477.01M
52.66%
343.48M
27.99%
327.55M
4.64%
380.36M
16.12%
322.58M
15.19%
298.22M
7.55%
363.39M
21.85%
399.14M
9.84%
387.50M
2.92%
520.12M
34.22%
776.03M
49.20%
741.52M
4.45%
447.22M
39.69%
429.87M
3.88%
432.76M
0.67%
498.43M
15.17%
457.58M
8.20%
operating expenses
41.90M
-
51.26M
22.34%
43.99M
14.19%
44.33M
0.77%
43.17M
2.61%
51.37M
19.02%
47.27M
7.99%
45.55M
3.63%
48.00M
5.37%
47.95M
0.11%
50.02M
4.31%
47.03M
5.97%
45.62M
2.99%
53.07M
16.32%
49.09M
7.50%
47.09M
4.08%
46.06M
2.18%
56.58M
22.86%
46.86M
17.18%
53.39M
13.93%
43.83M
17.91%
71.53M
63.21%
41.33M
42.22%
63.62M
53.92%
49.60M
22.03%
54.08M
9.03%
55.27M
2.20%
57.81M
4.60%
54.54M
5.66%
56.12M
2.91%
50.00M
10.90%
57.79M
15.56%
57.12M
1.15%
68.15M
19.30%
58.54M
14.10%
86.06M
47.02%
81.75M
5.01%
88.05M
7.70%
75.06M
14.75%
73.48M
2.12%
77.44M
5.39%
96.84M
25.06%
76.63M
20.87%
interest expense
-393.23K
-
251.13K
163.86%
-131.07K
152.19%
1.77M
1,446.74%
-959.63K
154.37%
2.29M
338.35%
-1.59M
169.46%
2.38M
249.76%
-583.79K
124.54%
1.13M
293.54%
-2.43M
314.74%
2.78M
214.40%
-1.16M
141.62%
159.60K
113.82%
-2.22M
1,492.64%
2.07M
192.98%
-1.34M
164.61%
259.27K
119.42%
-2.69M
1,137.38%
1.54M
157.15%
-307.50K
120.00%
877.57K
385.39%
-3.45M
493.02%
-2.44M
-
8.44M
445.49%
220.56K
97.39%
930.22K
321.76%
930.22K
0%
-397.91K
142.78%
757.66K
290.41%
1.05M
38.48%
820.45K
21.80%
524.78K
36.04%
450.47K
14.16%
5.56M
1,134.38%
4.18M
24.80%
3.93M
6.12%
2.83M
27.87%
2.69M
5.13%
1.19M
55.54%
876.87K
26.57%
1.11M
26.31%
ebitda
9.14M
-
8.57M
6.29%
13.08M
52.69%
7.71M
41.04%
10.38M
34.67%
15.41M
48.40%
13.47M
12.58%
7.86M
41.64%
9.60M
22.13%
9.57M
0.29%
14.65M
53.07%
12.86M
12.28%
11.85M
7.79%
3.28M
72.31%
16.10M
390.36%
15.67M
2.66%
7.45M
52.46%
10.83M
45.40%
12.44M
14.90%
2.31M
81.45%
10.47M
353.58%
-46.95M
548.28%
15.15M
132.26%
5.84M
61.45%
9.36M
60.24%
42.41M
353.25%
29.10M
31.36%
18.04M
38.02%
33.37M
84.98%
17.28M
48.21%
15.40M
10.92%
18.49M
20.12%
14.37M
22.30%
20.84M
45.03%
8.66M
58.45%
40.09M
362.99%
59.28M
47.88%
137.75M
132.36%
40.56M
70.56%
22.82M
43.74%
7.25M
68.21%
-3.17M
143.75%
47.99M
1,612.41%
operating income
9.58M
-
8.62M
9.97%
13.21M
53.17%
10.82M
18.07%
11.41M
5.44%
10.27M
10.02%
15.06M
46.63%
12.55M
16.68%
10.22M
18.52%
12.07M
18.07%
16.98M
40.72%
12.96M
23.70%
19.92M
53.71%
6.41M
67.84%
18.32M
185.97%
13.92M
24.02%
13.46M
3.32%
10.98M
18.42%
15.13M
37.86%
11.13M
26.46%
11.07M
0.54%
21.97M
98.47%
18.60M
15.35%
10.91M
41.36%
12.11M
11.01%
10.14M
16.26%
24.58M
142.46%
19.03M
22.58%
13.20M
30.65%
14.68M
11.26%
14.72M
0.27%
10.00M
32.08%
5.50M
45.04%
4.92M
10.50%
8.15M
65.68%
34.51M
323.42%
55.19M
59.91%
92.78M
68.11%
13.13M
85.85%
19.90M
51.50%
14.86M
25.31%
-19.16M
228.94%
8.04M
141.97%
depreciation and amortization
-439.08K
-
-58.66K
86.64%
-130.94K
123.23%
-3.11M
2,276.42%
-1.03M
67.01%
5.14M
600.95%
-1.58M
130.79%
-4.68M
195.69%
-620.76K
86.75%
-2.50M
302.05%
-2.33M
6.67%
-102.41K
95.60%
-8.06M
7,774.02%
-3.12M
61.27%
-2.22M
28.87%
1.75M
178.80%
-6.01M
443.23%
-147.20K
97.55%
-2.69M
1,727.22%
-8.82M
227.94%
-596.88K
93.23%
-68.92M
11,446.35%
-3.45M
94.99%
-5.07M
46.77%
-2.75M
45.71%
32.27M
1,272.77%
4.52M
85.98%
-991.11K
121.91%
20.17M
2,135.54%
2.60M
87.12%
671.58K
74.16%
8.49M
1,164.49%
8.87M
4.48%
13.27M
49.59%
507.90K
96.17%
5.58M
998.09%
4.09M
26.60%
44.97M
998.56%
27.43M
39.01%
2.92M
89.35%
-7.61M
360.30%
15.99M
310.19%
39.95M
149.89%
total other income expenses net
2.07M
-
1.88M
9.34%
288.71K
84.63%
4.20M
1,354.26%
2.96M
29.55%
528.68K
82.13%
1.69M
219.60%
5.53M
227.31%
2.74M
50.42%
4.49M
63.71%
2.50M
44.37%
1.78M
28.68%
9.50M
433.60%
1.92M
79.83%
2.34M
22.15%
503.57K
78.49%
7.57M
1,403.57%
-1.01M
113.35%
2.69M
366.51%
8.91M
230.69%
509.02K
94.29%
34.59M
6,695.37%
3.46M
90.01%
15.37M
344.78%
2.68M
82.58%
6.94M
159.00%
-515.55K
107.43%
6.54M
1,367.81%
23.31M
256.62%
2.82M
87.91%
6.91M
145.32%
15.78M
128.18%
12.42M
21.27%
12.75M
2.62%
57.44K
99.55%
16.74K
70.86%
-87.50K
622.79%
-99.12K
13.28%
25.71M
26,043.30%
592.36K
97.70%
688.41K
16.22%
61.79M
8,875.53%
39.86M
35.48%
income before tax
11.21M
-
10.20M
9.03%
13.37M
31.07%
10.88M
18.59%
13.37M
22.85%
12.18M
8.89%
15.16M
24.43%
12.64M
16.63%
12.34M
2.38%
14.42M
16.91%
17.05M
18.26%
13.18M
22.69%
21.35M
61.93%
6.64M
68.92%
18.44M
177.86%
14.19M
23.03%
15.01M
5.77%
9.74M
35.13%
15.14M
55.48%
11.22M
25.90%
11.02M
1.76%
21.64M
96.34%
18.60M
14.02%
19.62M
5.48%
12.11M
38.30%
18.30M
51.12%
24.55M
34.21%
18.96M
22.78%
32.47M
71.22%
14.67M
54.81%
14.75M
0.54%
18.99M
28.74%
13.83M
27.16%
17.67M
27.72%
8.21M
53.54%
34.53M
320.66%
55.10M
59.58%
92.68M
68.20%
38.85M
58.08%
20.49M
47.26%
15.55M
24.11%
42.63M
174.17%
47.90M
12.38%
income tax expense
2.83M
-
3.24M
14.19%
3.06M
5.56%
1.81M
40.88%
3.63M
101.20%
4.28M
17.71%
3.13M
26.91%
1.47M
52.86%
3.06M
107.35%
5.73M
87.42%
3.82M
33.28%
2.31M
39.67%
3.88M
68.21%
2.19M
43.64%
4.41M
101.84%
3.69M
16.36%
2.61M
29.25%
3.19M
22.09%
3.63M
13.77%
1.53M
57.75%
3.01M
96.64%
3.66M
21.44%
4.49M
22.67%
3.55M
20.81%
4.11M
15.71%
3.39M
17.54%
5.92M
74.51%
4.33M
26.79%
8.06M
86.09%
3.81M
52.74%
4.70M
23.36%
3.09M
34.18%
3.82M
23.44%
4.21M
10.38%
1.95M
53.72%
7.62M
290.98%
13.73M
80.09%
23.66M
72.32%
9.23M
60.97%
4.27M
53.74%
3.88M
9.23%
10.85M
179.95%
11.85M
9.19%
net income
8.38M
-
6.96M
16.89%
10.31M
48.09%
9.08M
11.98%
9.73M
7.26%
7.90M
18.82%
12.03M
52.23%
11.16M
7.21%
9.28M
16.87%
8.69M
6.31%
13.23M
52.20%
10.88M
17.79%
17.47M
60.60%
4.45M
74.53%
14.03M
215.20%
10.50M
25.13%
12.40M
18.07%
6.55M
47.17%
11.51M
75.77%
9.69M
15.88%
8.01M
17.32%
17.98M
124.51%
14.12M
21.48%
16.07M
13.83%
8.00M
50.24%
14.91M
86.43%
18.64M
25.04%
14.63M
21.50%
24.41M
66.82%
10.86M
55.49%
10.05M
7.46%
15.90M
58.15%
10.02M
37.01%
13.45M
34.33%
6.26M
53.48%
26.90M
329.91%
41.37M
53.77%
69.02M
66.83%
29.61M
57.10%
16.22M
45.24%
11.67M
28.03%
31.77M
172.25%
36.05M
13.47%
weighted average shs out
222.81M
-
222.81M
0%
223.19M
0.17%
223.01M
0.08%
223.27M
0.12%
223.27M
0%
223.20M
0.03%
222.83M
0.17%
223.08M
0.11%
223.08M
0%
223.16M
0.04%
222.95M
0.09%
223.13M
0.08%
223.13M
0%
223.00M
0.06%
222.97M
0.01%
223.00M
0.01%
223.00M
0%
223.13M
0.06%
223.13M
0%
223.07M
0.03%
223.07M
0%
223.03M
0.02%
223.03M
0.00%
223.34M
0.14%
215.72M
3.41%
223.22M
3.47%
223.06M
0.07%
223.10M
0.02%
215.02M
3.62%
222.89M
3.66%
222.89M
0%
222.89M
0%
222.72M
0.08%
222.72M
0%
222.72M
0%
222.72M
0%
223.09M
0.17%
223.09M
0%
223.09M
0%
223.09M
0%
223.09M
0%
223.11M
0.01%
weighted average shs out dil
222.81M
-
222.81M
0%
223.19M
0.17%
223.19M
0%
223.27M
0.04%
223.27M
0%
223.20M
0.03%
223.20M
0%
223.08M
0.05%
223.08M
0%
223.16M
0.04%
223.16M
0%
223.13M
0.01%
223.13M
0%
223.00M
0.06%
223.00M
0%
223.00M
0.00%
223.00M
0%
223.13M
0.06%
223.13M
0%
223.07M
0.03%
223.07M
0%
223.03M
0.02%
223.03M
0%
223.34M
0.14%
223.34M
0%
223.22M
0.06%
223.22M
0%
223.11M
0.05%
223.11M
0%
222.89M
0.10%
222.89M
0%
222.89M
0%
222.72M
0.08%
222.72M
0%
222.72M
0%
222.72M
0%
223.09M
0.17%
223.09M
0%
223.09M
0%
223.09M
0%
223.09M
0%
223.11M
0.01%
eps
0.04
-
0.03
16.76%
0.05
47.60%
0.04
11.90%
0.04
7.13%
0.04
18.81%
0.05
52.26%
0.05
7.24%
0.04
16.80%
0.04
6.25%
0.06
52.05%
0.05
17.88%
0.08
60.78%
0.02
74.58%
0.06
216.08%
0.05
25.12%
0.06
18.05%
0.03
47.12%
0.05
75.51%
0.04
15.89%
0.04
17.28%
0.08
124.51%
0.06
21.46%
0.07
13.90%
0.04
50.35%
0.07
86.31%
0.08
25.19%
0.07
21.56%
0.11
67.94%
0.05
55.73%
0.05
7.39%
0.07
58.09%
0.04
37.03%
0.06
34.52%
0.03
53.48%
0.12
327.05%
0.19
58.33%
0.31
63.16%
0.13
58.06%
0.07
44.08%
0.05
28.06%
0.14
167.69%
0.16
14.29%
epsdiluted
0.04
-
0.03
16.76%
0.05
47.60%
0.04
11.90%
0.04
7.13%
0.04
18.81%
0.05
52.26%
0.05
7.24%
0.04
16.80%
0.04
6.25%
0.06
52.05%
0.05
17.88%
0.08
60.78%
0.02
74.58%
0.06
216.08%
0.05
25.12%
0.06
18.05%
0.03
47.12%
0.05
75.51%
0.04
15.89%
0.04
17.28%
0.08
124.51%
0.06
21.46%
0.07
13.90%
0.04
50.35%
0.07
86.31%
0.08
25.19%
0.07
21.56%
0.11
67.94%
0.05
55.73%
0.05
7.39%
0.07
58.09%
0.04
37.03%
0.06
34.52%
0.03
53.48%
0.12
327.05%
0.19
58.33%
0.31
63.16%
0.13
58.06%
0.07
44.08%
0.05
28.06%
0.14
167.69%
0.16
14.29%

All numbers in CNY (except ratios and percentages)