6013
SHH:601398
Industrial & Commercial Bank of China Ltd.
- Stock
Last Close
6.06
26/07 07:00
Market Cap
1.96T
Beta: 0.44
Volume Today
415.95M
Avg: 238.82M
PE Ratio
5.76
PFCF: 1.18
Dividend Yield
5.74%
Payout:46.84%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 589.64B - | 656.74B 11.38% | 695.32B 5.87% | 673.29B 3.17% | 723.55B 7.47% | 770.70B 6.52% | 852.64B 10.63% | 881.36B 3.37% | 939.89B 6.64% | 913.56B 2.80% | 838.05B 8.27% | |
cost of revenue | ||||||||||||
gross profit | 589.64B - | 656.74B 11.38% | 695.32B 5.87% | 673.29B 3.17% | 723.55B 7.47% | 770.70B 6.52% | 852.64B 10.63% | 881.36B 3.37% | 939.89B 6.64% | 913.56B 2.80% | 838.05B 8.27% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 165.28B - | 176.26B 6.64% | 177.82B 0.89% | 175.16B 1.50% | 177.72B 1.47% | 185.04B 4.12% | 199.05B 7.57% | 196.85B 1.11% | 225.94B 14.78% | 229.62B 1.62% | 227.27B 1.02% | |
selling general and administrative expenses | 165.28B - | 176.26B 6.64% | 177.82B 0.89% | 175.16B 1.50% | 177.72B 1.47% | 185.04B 4.12% | 199.05B 7.57% | 196.85B 1.11% | 225.94B 14.78% | 229.62B 1.62% | 227.27B 1.02% | |
research and development expenses | ||||||||||||
other expenses | 1.49B - | 2B 34.14% | 3.70B 85% | 2.96B 19.89% | 2.80B 5.57% | 1.23B 56.20% | 86.59B 6,962.72% | 91.77B 5.98% | 90.63B 1.24% | 85.58B 5.58% | 1.21B 98.59% | |
cost and expenses | 214.27B - | 242.55B 13.20% | 251.12B 3.53% | 227.68B 9.33% | 236.89B 4.04% | 241.01B 1.74% | 285.64B 18.52% | 288.62B 1.04% | 316.57B 9.69% | 315.19B 0.44% | 271.49B 13.86% | |
operating expenses | 214.27B - | 242.55B 13.20% | 251.12B 3.53% | 227.68B 9.33% | 236.89B 4.04% | 241.01B 1.74% | 285.64B 18.52% | 288.62B 1.04% | 316.57B 9.69% | 315.19B 0.44% | 271.49B 13.86% | |
interest expense | 323.78B - | 356.36B 10.06% | 363.91B 2.12% | 319.63B 12.17% | 339.52B 6.22% | 375.58B 10.62% | 431.23B 14.82% | 445.76B 3.37% | 471.54B 5.78% | 586.69B 24.42% | 750.03B 27.84% | |
ebitda | 675.38B - | 732.55B 8.46% | 743.53B 1.50% | 700.75B 5.75% | 719.78B 2.72% | 766.39B 6.48% | 390.65B 49.03% | 390.35B 0.08% | 423.02B 8.37% | 1.01T 138.45% | 420.84B 58.28% | |
operating income | 337.05B - | 359.61B 6.70% | 359.54B 0.02% | 360.31B 0.22% | 702.75B 95.04% | 746.94B 6.29% | 390.65B 47.70% | 390.35B 0.08% | 423.02B 8.37% | 1.01T 138.32% | 420.84B 58.26% | |
depreciation and amortization | 13.39B - | 15.05B 12.45% | 16.98B 12.77% | 18.69B 10.12% | 17.02B 8.94% | 19.45B 14.25% | 28.54B 46.78% | 29.65B 3.89% | 31.32B 5.62% | 555M 98.23% | 20.42B 3,580.00% | |
total other income expenses net | 1.49B - | 2B 34.14% | 3.70B 85% | 2.96B 19.89% | -338.11B 11,507.35% | -374.53B 10.77% | 1.14B 100.30% | 1.78B 56.46% | 1.88B 5.56% | -585.58B 31,280.99% | 1.12B 100.19% | |
income before tax | 338.54B - | 361.61B 6.82% | 363.24B 0.45% | 363.28B 0.01% | 364.64B 0.37% | 372.41B 2.13% | 391.79B 5.20% | 392.13B 0.09% | 424.90B 8.36% | 422.56B 0.55% | 421.97B 0.14% | |
income tax expense | 75.57B - | 85.33B 12.91% | 85.52B 0.22% | 84.17B 1.57% | 77.19B 8.30% | 73.69B 4.53% | 78.43B 6.43% | 74.44B 5.08% | 74.68B 0.33% | 61.53B 17.62% | 56.85B 7.60% | |
net income | 262.65B - | 275.81B 5.01% | 277.13B 0.48% | 278.25B 0.40% | 286.05B 2.80% | 297.68B 4.06% | 312.22B 4.89% | 315.91B 1.18% | 348.34B 10.27% | 361.13B 3.67% | 363.99B 0.79% | |
weighted average shs out | 350.20B - | 353.60B 0.97% | 356.03B 0.69% | 356.41B 0.11% | 356.41B 0.00% | 356.41B 0% | 356.41B 0% | 356.41B 0% | 356.41B 0% | 356.41B 0% | 356.41B 0% | |
weighted average shs out dil | 354.93B - | 353.60B 0.37% | 359.91B 1.78% | 361.36B 0.40% | 362.09B 0.20% | 363.02B 0.26% | 356.41B 1.82% | 356.41B 0% | 356.41B 0% | 356.41B 0% | 356.41B 0% | |
eps | 0.75 - | 0.78 4.00% | 0.77 1.28% | 0.77 0% | 0.79 2.60% | 0.84 6.33% | 0.86 2.38% | 0.86 0% | 0.95 10.47% | 0.97 2.11% | 0.98 1.03% | |
epsdiluted | 0.74 - | 0.78 5.41% | 0.77 1.28% | 0.77 0% | 0.79 2.60% | 0.82 3.80% | 0.86 4.88% | 0.86 0% | 0.95 10.47% | 0.97 2.11% | 0.98 1.03% |
All numbers in CNY (except ratios and percentages)