6016
SHH:601696
BOC International (China) CO., LTD
- Stock
Last Close
8.84
26/07 07:00
Market Cap
24.42B
Beta: −0.86
Volume Today
15.12M
Avg: 27.67M
PE Ratio
31.90
PFCF: −5.39
Dividend Yield
0.31%
Payout:31.38%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.29B - | 2.58B 99.98% | 4.95B 91.92% | 2.83B 42.78% | 3.07B 8.36% | 2.76B 10.19% | 2.91B 5.53% | 3.24B 11.58% | 3.33B 2.75% | 2.96B 11.23% | 2.94B 0.69% | |
cost of revenue | 538.41M - | 758.85M 40.94% | 975.17M 28.51% | 818.29M 16.09% | ||||||||
gross profit | 1.29B - | 2.58B 99.98% | 4.95B 91.92% | 2.83B 42.78% | 3.07B 8.36% | 2.76B 10.19% | 2.37B 14.01% | 2.49B 4.91% | 2.36B 5.11% | 2.14B 9.21% | 2.94B 37.27% | |
selling and marketing expenses | 204.74M - | 305.19M 49.06% | 262.50M 13.99% | |||||||||
general and administrative expenses | 809.29M - | 1.12B 38.16% | 1.83B 64.00% | 1.43B 22.01% | 1.62B 13.25% | 1.62B 0.27% | 1.83B 12.62% | 1.88B 2.98% | 2.13B 13.28% | 2.04B 4.27% | ||
selling general and administrative expenses | 809.29M - | 1.12B 38.16% | 1.83B 64.00% | 1.43B 22.01% | 1.62B 13.25% | 1.62B 0.27% | 1.83B 12.62% | 1.88B 2.98% | 2.13B 13.28% | 2.04B 4.27% | ||
research and development expenses | ||||||||||||
other expenses | 33.13M - | -6.79M 120.50% | 8.13M 219.71% | 123.24M 1,415.51% | 6.14M 95.02% | -278.66K 104.54% | 19.28M 7,017.93% | 24.23M 25.67% | 23.85M 1.53% | 21.68M 9.10% | ||
cost and expenses | 887.46M - | 1.25B 40.56% | 2.12B 69.82% | 1.51B 28.86% | 1.65B 9.17% | -1.85B 212.15% | 1.85B 200.16% | 1.91B 3.22% | 2.16B 13.10% | 2.06B 4.32% | 1.92B 7.19% | |
operating expenses | 887.46M - | 1.25B 40.56% | 2.12B 69.82% | 1.51B 28.86% | 1.65B 9.17% | 1.65B 0.04% | 1.85B 12.28% | 1.91B 3.22% | 2.16B 13.10% | 2.06B 4.32% | 1.92B 7.19% | |
interest expense | 1.05B - | 798.05M 24.26% | 952.87M 19.40% | 854.35M 10.34% | 696.08M 18.53% | 714.90M 2.70% | 516.74M 27.72% | |||||
ebitda | 459.02M - | 1.33B 189.94% | 2.81B 111.23% | 1.48B 47.27% | 1.47B 0.74% | 962.34M 34.59% | 1.06B 10.24% | 1.17B 10.39% | 1.34B 14.56% | 1.08B 19.28% | 5.82M 99.46% | |
operating income | 423.60M - | 1.30B 206.21% | 2.77B 113.71% | 1.43B 48.37% | 1.42B 0.82% | 909.96M 35.89% | 1.01B 11.39% | 1.12B 10.05% | 1.18B 5.53% | 899.32M 23.60% | 1.02B 13.05% | |
depreciation and amortization | 35.42M - | 33.80M 4.59% | 39.17M 15.90% | 51.08M 30.40% | 51.85M 1.52% | 52.38M 1.01% | 47.33M 9.65% | 55.68M 17.66% | 164.51M 195.45% | 183.63M 11.62% | -1.02B 653.67% | |
total other income expenses net | -1.33K - | 1.80M 134,698.89% | 1.44M 19.89% | 1.81M 25.75% | 1.69M 6.47% | 1.51M 10.79% | 3.14M 108.22% | 6.75M 114.82% | ||||
income before tax | 423.60M - | 1.30B 206.21% | 2.77B 113.71% | 1.43B 48.37% | 1.42B 0.70% | 911.40M 35.87% | 1.02B 11.41% | 1.12B 10.02% | 1.18B 5.50% | 902.46M 23.43% | 1.02B 13.41% | |
income tax expense | 106.43M - | 325.45M 205.80% | 695.12M 113.59% | 365.44M 47.43% | 352.25M 3.61% | 204.98M 41.81% | 215.35M 5.06% | 232.24M 7.84% | 215.52M 7.20% | 91.60M 57.50% | 121.85M 33.03% | |
net income | 317.17M - | 971.64M 206.34% | 2.08B 113.75% | 1.07B 48.69% | 1.07B 0.13% | 704.99M 33.94% | 798.25M 13.23% | 883.23M 10.64% | 961.63M 8.88% | 807.73M 16.00% | 900.69M 11.51% | |
weighted average shs out | 2.50B - | 2.50B 0.09% | 2.50B 0.00% | 2.48B 0.87% | 2.48B 0.13% | 2.52B 1.46% | 2.78B 10.33% | 2.78B 0% | 2.78B 0% | 2.78B 0% | 2.81B 1.32% | |
weighted average shs out dil | 2.50B - | 2.50B 0% | 2.50B 0% | 2.48B 0.96% | 2.48B 0.13% | 2.52B 1.46% | 2.78B 10.33% | 2.78B 0% | 2.78B 0% | 2.78B 0% | 2.81B 1.32% | |
eps | 0.13 - | 0.39 200% | 0.83 112.82% | 0.43 48.19% | 0.43 0% | 0.28 34.88% | 0.29 3.57% | 0.32 10.34% | 0.35 9.37% | 0.29 17.14% | 0.32 10.34% | |
epsdiluted | 0.13 - | 0.39 200% | 0.83 112.82% | 0.43 48.19% | 0.43 0% | 0.28 34.88% | 0.29 3.57% | 0.32 10.34% | 0.35 9.37% | 0.29 17.14% | 0.32 10.34% |
All numbers in CNY (except ratios and percentages)