1528

SHH:601828

红星美凯龙

Stock

CNY

Last Close

1.35

02/05 08:08

Market Cap

11.05B

Beta: 0.85

Volume Today

627.60K

Avg: 21.71M

PE Ratio

−12.84

PFCF: 4.52

Dividend Yield

2.73%

Payout:0%

Overview Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24
revenue	7.94B -	8.76B 10.35%	9.28B 6.01%			16.47B -	14.24B 13.56%		14.14B -	11.51B 18.55%	7.82B 32.08%
cost of revenue	2.05B -	2.24B 9.15%	2.66B 18.56%			5.74B -	5.48B 4.45%		5.29B -		2.83B -
gross profit	5.88B -	6.51B 10.76%	6.62B 1.69%			10.73B -	8.76B 18.42%		8.84B -	11.51B 30.19%	4.99B 56.69%
selling and marketing expenses	1.05B -	1.20B 13.46%	1.21B 0.74%			1.69B -	1.69B 0.10%		1.56B -	1.48B 4.64%	1.03B 30.66%
general and administrative expenses	922.57M -	882.42M 4.35%	1.15B 30.25%			714.70M -	677.99M 5.14%		1.86B -	1.32B 29.02%	1.45B 9.85%
selling general and administrative expenses	1.98B -	2.08B 5.15%	2.36B 13.26%	1.60B 32.10%		2.41B -	2.37B 1.46%		3.42B -	3.69B 7.85%	2.48B 32.70%
research and development expenses						38.21M -	36.04M 5.68%		46.33M -	19.63M 57.63%	13.37M 31.91%
other expenses	-110.18M -	-134.58M 22.14%	8.47M 106.29%	-1.09M 112.93%	-123.04M 11,140.19%	1.96B 1,693.05%	1.20B 38.98%	1.50B 25.72%	-174.15M 111.58%
cost and expenses	3.99B -	4.43B 11.21%	5.25B 18.43%			10.14B -	9.08B 10.42%		8.58B -	11.36B 32.41%	5.27B 53.66%
operating expenses	1.93B -	2.19B 13.40%	2.59B 18.30%	3.13B 20.82%	3.51B 12.14%	4.41B 25.48%	3.60B 18.19%	4.41B 22.49%	3.29B 25.49%	11.36B 245.50%	2.43B 78.60%
interest expense	856.16M -	854.28M 0.22%	949.16M 11.11%			2.41B -	2.55B 5.70%		2.50B -
ebitda	6.45B -	6.92B 7.32%	7.05B 1.88%			9.05B -	6.46B 28.63%		5.39B -	-4.24B 178.67%	1.66B 139.10%
operating income	3.95B -	4.32B 9.48%	4.03B 6.72%			8.50B -	5.70B 32.93%		5.02B -	2.12B 57.72%	2.56B 20.32%
depreciation and amortization	116.82M -	127.83M 9.42%	121.95M 4.60%			543.52M -	754.34M 38.79%		370.43M -	-2.12B 673.29%	671.46M 131.62%
total other income expenses net	1.40B -	1.62B 15.55%	1.69B 4.67%						-3.42B -	-4.40B 28.38%	-6.16B 40.06%
income before tax	5.35B -	5.94B 11.07%	5.73B 3.62%			6.20B -	2.81B 54.63%		1.60B -	-2.27B 242.27%	-3.60B 58.50%
income tax expense	1.43B -	1.57B 10.11%	1.36B 13.59%			1.52B -	750.07M 50.55%		780.77M -	97.48M 87.52%	-412.51M 523.19%
net income	3.63B -	4.10B 12.80%	4.04B 1.51%	4.08B 1.03%	4.48B 9.80%	4.48B 0.05%	1.73B 61.37%	2.05B 18.31%	678.57M 66.86%	-2.22B 426.62%	-2.98B 34.61%
weighted average shs out	3.73B -	3.69B 1.14%	3.99B 8.09%	3.99B 0%	4.12B 3.38%	3.90B 5.24%	3.90B 0.00%	4.00B 2.56%	4.35B 8.72%	4.35B 0.19%	4.35B 0.21%
weighted average shs out dil	3.73B -	3.69B 1.14%	3.99B 8.09%	3.99B 0%	4.12B 3.38%	3.90B 5.24%	3.90B 0%	4.00B 2.56%	4.35B 8.72%	4.35B 0.19%	4.35B 0.18%
eps	0.97 -	1.11 14.43%	0.85 23.42%	1.03 21.18%	1.09 5.83%	1.15 5.50%	0.44 61.74%	0.49 11.36%	0.16 67.35%	-0.51 418.75%	-0.69 35.29%
epsdiluted	0.97 -	1.11 14.43%	0.85 23.42%	1.03 21.18%	1.09 5.83%	1.15 5.50%	0.44 61.74%	0.49 11.36%	0.16 67.35%	-0.51 418.75%	-0.80 56.86%

All numbers in CNY (except ratios and percentages)